{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":7899258.0,"national_conditional_grants":3219725.0},"ORGB":{"equitable_share":96607000.0,"national_conditional_grants":73013000.0},"SCHD":{"national_conditional_grants":61148000.0},"TRFR":{"national_conditional_grants":19532000.0}},"2022":{"ACT":{"national_conditional_grants":17649117.0},"ORGB":{"equitable_share":99316000.0,"national_conditional_grants":88464000.0},"SCHD":{"national_conditional_grants":75521000.0},"TRFR":{"national_conditional_grants":51273000.0}},"2023":{"ACT":{"national_conditional_grants":89208986.0},"ORGB":{"equitable_share":107059000.0,"provincial_transfers":12897000.0,"national_conditional_grants":86258000.0},"SCHD":{"national_conditional_grants":94258000.0},"TRFR":{"national_conditional_grants":46673000.0}},"2024":{"ACT":{"national_conditional_grants":44634849.0},"ORGB":{"equitable_share":114382000.0,"national_conditional_grants":102786000.0},"SCHD":{"national_conditional_grants":87917000.0},"TRFR":{"national_conditional_grants":62827000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":7899258.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":96607000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":99316000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":107059000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":114382000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":10589000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":2308000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":847430.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1132000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1132000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":338813.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1722597.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":20495000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":9303000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1335000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":92689.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1186000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":297000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":27000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":139270.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":78926.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":7000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5800000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":6057000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":6057000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2248000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16506010.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":28564000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":28564000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":54998.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1552000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1552000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":22000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1088109.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":12000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":12000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":3284431.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":585000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":33268526.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":33010000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":33010000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1513069.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1624000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1624000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":47000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":42203959.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":8939001.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":8939000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":8939000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":6585000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6585000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3500000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3500000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3500000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2900042.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":21623717.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":22274000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":22274000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1117999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1118000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1118000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":25090000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":15493091.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":26250000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":26250000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":184239521.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":109352287.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-226853948.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-282377933.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":3.0,"cube_version":"v2"},{"date":2023,"rating":"ave","result":2.7,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":144060312.0,"rating":"bad","result":0.27,"amount_type":"AUDA","liabilities":532658074.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":90055547.0,"rating":"bad","result":0.17,"amount_type":"AUDA","liabilities":536410013.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":58482621.0,"rating":"bad","result":0.15,"amount_type":"AUDA","liabilities":394268619.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":78062911.0,"rating":"bad","result":0.25,"amount_type":"AUDA","liabilities":316678075.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":9365304.0,"date":"2024","year":2024,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":532658074.0,"cube_version":"v2","call_investment_deposits":0},{"cash":12205224.0,"date":"2023","year":2023,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":536410013.0,"cube_version":"v2","call_investment_deposits":0},{"cash":1318122.0,"date":"2022","year":2022,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":394268619.0,"cube_version":"v2","call_investment_deposits":0},{"cash":2633729.0,"date":"2021","year":2021,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":316678075.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":514155147.0,"percent":80.62},"total":637738997.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":123583850.0,"percent":19.38}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":29.14,"cube_version":"v2"},{"date":2023,"rating":"bad","result":74.82,"cube_version":"v2"},{"date":2022,"rating":"bad","result":56.34,"cube_version":"v2"},{"date":2021,"rating":"bad","result":20.53,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":45742.0,"comparison":"Original budget to audited outcome","percent_changed":135.1},{"item":"Government Transfers","amount":-133424.0,"comparison":"Original to adjusted budget","percent_changed":-0.11},{"item":"Government Transfers","amount":4592309.0,"comparison":"Original budget to audited outcome","percent_changed":3.88},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-3139477.0,"comparison":"Original budget to audited outcome","percent_changed":-37.09},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-773789.0,"comparison":"Original budget to audited outcome","percent_changed":-43.36},{"item":"Other","amount":187236000.0,"comparison":"Original to adjusted budget","percent_changed":922.06},{"item":"Other","amount":-11500174.0,"comparison":"Original budget to audited outcome","percent_changed":-56.63},{"item":"Property rates","amount":-3200000.0,"comparison":"Original to adjusted budget","percent_changed":-6.2},{"item":"Property rates","amount":-14704125.0,"comparison":"Original budget to audited outcome","percent_changed":-28.49},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-204147.0,"comparison":"Original budget to audited outcome","percent_changed":-20.13},{"item":"Service Charges","amount":-16000000.0,"comparison":"Original to adjusted budget","percent_changed":-6.35},{"item":"Service Charges","amount":-32684707.0,"comparison":"Original budget to audited outcome","percent_changed":-12.97}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":54080.0,"comparison":"Original budget to audited outcome","percent_changed":153.73},{"item":"Government Transfers","amount":336730.0,"comparison":"Original to adjusted budget","percent_changed":0.3},{"item":"Government Transfers","amount":-6029644.0,"comparison":"Original budget to audited outcome","percent_changed":-5.35},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-531982.0,"comparison":"Original budget to audited outcome","percent_changed":-8.2},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-891200.0,"comparison":"Original budget to audited outcome","percent_changed":-48.07},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-87230934.0,"comparison":"Original budget to audited outcome","percent_changed":-88.12},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-10858166.0,"comparison":"Original budget to audited outcome","percent_changed":-21.59},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":175541.0,"comparison":"Original budget to audited outcome","percent_changed":16.73},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-30765739.0,"comparison":"Original budget to audited outcome","percent_changed":-11.48}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-609713.0,"comparison":"Original budget to audited outcome","percent_changed":-1635.1},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-1617545.0,"comparison":"Original budget to audited outcome","percent_changed":-1.36},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":4664789.0,"comparison":"Original budget to audited outcome","percent_changed":67.8},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1066468.0,"comparison":"Original budget to audited outcome","percent_changed":-54.27},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-35110247.0,"comparison":"Original budget to audited outcome","percent_changed":-61.75},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-625757.0,"comparison":"Original budget to audited outcome","percent_changed":-1.5},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1105331.0,"comparison":"Original budget to audited outcome","percent_changed":99.43},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-77648541.0,"comparison":"Original budget to audited outcome","percent_changed":-26.89}],"2024":[{"item":"Fines","amount":-626463.0,"comparison":"Original to adjusted budget","percent_changed":-87.01},{"item":"Fines","amount":590503.0,"comparison":"Original budget to audited outcome","percent_changed":82.01},{"item":"Government Transfers","amount":-2020000.0,"comparison":"Original to adjusted budget","percent_changed":-1.61},{"item":"Government Transfers","amount":-2075270.0,"comparison":"Original budget to audited outcome","percent_changed":-1.65},{"item":"Interest and investments","amount":10129485.0,"comparison":"Original to adjusted budget","percent_changed":145.5},{"item":"Interest and investments","amount":10610043.0,"comparison":"Original budget to audited outcome","percent_changed":152.4},{"item":"Licenses and Permits","amount":-180000.0,"comparison":"Original to adjusted budget","percent_changed":-15.73},{"item":"Licenses and Permits","amount":-276147.0,"comparison":"Original budget to audited outcome","percent_changed":-24.14},{"item":"Other","amount":4793840.0,"comparison":"Original to adjusted budget","percent_changed":22.11},{"item":"Other","amount":144938020.0,"comparison":"Original budget to audited outcome","percent_changed":668.38},{"item":"Property rates","amount":6717279.0,"comparison":"Original to adjusted budget","percent_changed":14.91},{"item":"Property rates","amount":474460.0,"comparison":"Original budget to audited outcome","percent_changed":1.05},{"item":"Rental income","amount":-1600670.0,"comparison":"Original to adjusted budget","percent_changed":-42.94},{"item":"Rental income","amount":-2757757.0,"comparison":"Original budget to audited outcome","percent_changed":-73.99},{"item":"Service Charges","amount":63013242.0,"comparison":"Original to adjusted budget","percent_changed":25.39},{"item":"Service Charges","amount":33098710.0,"comparison":"Original budget to audited outcome","percent_changed":13.34}]},"income_time_series":[{"amount":621475071.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":539740200.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":516727328.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":533363148.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":395204127.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":403325426.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":405819177.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":637738997.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":553660252.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":557830731.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":586622246.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":453572495.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":539403470.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":516727328.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":453136435.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":567010718.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-12348714.0,"comparison":"Original budget to audited outcome","percent_changed":-11.32},{"item":"Contracted services","amount":10749097.0,"comparison":"Original to adjusted budget","percent_changed":106.55},{"item":"Contracted services","amount":10309920.0,"comparison":"Original budget to audited outcome","percent_changed":102.19},{"item":"Employee related costs","amount":1805000.0,"comparison":"Original to adjusted budget","percent_changed":1.07},{"item":"Employee related costs","amount":-4177265.0,"comparison":"Original budget to audited outcome","percent_changed":-2.48},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":10904245.0,"comparison":"Original budget to audited outcome","percent_changed":258.78},{"item":"Other","amount":51661359.0,"comparison":"Original to adjusted budget","percent_changed":38.33},{"item":"Other","amount":-130136.0,"comparison":"Original budget to audited outcome","percent_changed":-0.1},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":114788.0,"comparison":"Original budget to audited outcome","percent_changed":1.15},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-13500.0,"comparison":"Original budget to audited outcome","percent_changed":-45.0}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-13131308.0,"comparison":"Original budget to audited outcome","percent_changed":-11.32},{"item":"Contracted services","amount":9305851.0,"comparison":"Original to adjusted budget","percent_changed":84.78},{"item":"Contracted services","amount":14900262.0,"comparison":"Original budget to audited outcome","percent_changed":135.75},{"item":"Employee related costs","amount":6272562.0,"comparison":"Original to adjusted budget","percent_changed":3.68},{"item":"Employee related costs","amount":-944594.0,"comparison":"Original budget to audited outcome","percent_changed":-0.55},{"item":"Finance charges","amount":8181945.0,"comparison":"Original to adjusted budget","percent_changed":97.09},{"item":"Finance charges","amount":9867229.0,"comparison":"Original budget to audited outcome","percent_changed":117.08},{"item":"Other","amount":25102380.0,"comparison":"Original to adjusted budget","percent_changed":14.92},{"item":"Other","amount":-10784896.0,"comparison":"Original budget to audited outcome","percent_changed":-6.41},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-920222.0,"comparison":"Original budget to audited outcome","percent_changed":-9.21},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-9700.0,"comparison":"Original budget to audited outcome","percent_changed":-32.33}],"2023":[{"item":"Bulk purchases","amount":-4000000.0,"comparison":"Original to adjusted budget","percent_changed":-3.15},{"item":"Bulk purchases","amount":-33033742.0,"comparison":"Original budget to audited outcome","percent_changed":-25.98},{"item":"Contracted services","amount":1039999.0,"comparison":"Original to adjusted budget","percent_changed":4.95},{"item":"Contracted services","amount":7634934.0,"comparison":"Original budget to audited outcome","percent_changed":36.33},{"item":"Employee related costs","amount":-1179998.0,"comparison":"Original to adjusted budget","percent_changed":-0.64},{"item":"Employee related costs","amount":-17077670.0,"comparison":"Original budget to audited outcome","percent_changed":-9.24},{"item":"Finance charges","amount":30000000.0,"comparison":"Original to adjusted budget","percent_changed":2210.89},{"item":"Finance charges","amount":39680625.0,"comparison":"Original budget to audited outcome","percent_changed":2924.32},{"item":"Other","amount":368859.0,"comparison":"Original to adjusted budget","percent_changed":0.23},{"item":"Other","amount":-24504075.0,"comparison":"Original budget to audited outcome","percent_changed":-15.12},{"item":"Remuneration of councillors","amount":239139.0,"comparison":"Original to adjusted budget","percent_changed":2.65},{"item":"Remuneration of councillors","amount":378915.0,"comparison":"Original budget to audited outcome","percent_changed":4.19},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-8000.0,"comparison":"Original budget to audited outcome","percent_changed":-26.67}],"2024":[{"item":"Bulk purchases","amount":2291720.0,"comparison":"Original to adjusted budget","percent_changed":1.75},{"item":"Bulk purchases","amount":3754118.0,"comparison":"Original budget to audited outcome","percent_changed":2.87},{"item":"Contracted services","amount":7090957.0,"comparison":"Original to adjusted budget","percent_changed":36.77},{"item":"Contracted services","amount":42753471.0,"comparison":"Original budget to audited outcome","percent_changed":221.69},{"item":"Employee related costs","amount":7821522.0,"comparison":"Original to adjusted budget","percent_changed":4.25},{"item":"Employee related costs","amount":1079373.0,"comparison":"Original budget to audited outcome","percent_changed":0.59},{"item":"Finance charges","amount":61935040.0,"comparison":"Original to adjusted budget","percent_changed":592.55},{"item":"Finance charges","amount":72648522.0,"comparison":"Original budget to audited outcome","percent_changed":695.05},{"item":"Other","amount":19900977.0,"comparison":"Original to adjusted budget","percent_changed":9.94},{"item":"Other","amount":63801788.0,"comparison":"Original budget to audited outcome","percent_changed":31.86},{"item":"Remuneration of councillors","amount":979311.0,"comparison":"Original to adjusted budget","percent_changed":10.56},{"item":"Remuneration of councillors","amount":697528.0,"comparison":"Original budget to audited outcome","percent_changed":7.52},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-30000.0,"comparison":"Original budget to audited outcome","percent_changed":-20.0}]},"spending_time_series":[{"amount":500925437.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":532866981.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":531979338.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":654317565.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":441369319.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":482981014.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":478582326.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":739002838.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":666111289.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":564196662.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":590149786.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":436709981.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":484004243.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":505511339.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":554298038.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":545491207.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-73.89,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-18.64,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-15.45,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-26.82,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":45517794.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":281294269.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":969552.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":17572009.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":1310503.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":868016.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":1902947.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":164720057.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":25.05},{"date":2023,"rating":"","result":35.07},{"date":2022,"rating":"","result":35.06},{"date":2021,"rating":"","result":37.23}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":12.9,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":-10.0,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-9.4,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-11.9,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.4,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.95,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.75,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.96,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":8.39},{"date":2023,"rating":"","result":5.99},{"date":2022,"rating":"","result":5.36},{"date":2021,"rating":"","result":4.62}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":22.2,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":58.13,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":11.28,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":-1.84,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":12761875.0},{"year":2022,"value":13728882.0},{"year":2023,"value":14401175.0},{"year":2024,"value":15052344.0},{"year":2025,"value":15955580.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":118841474.0},{"year":2022,"value":132204957.0},{"year":2023,"value":119245924.0},{"year":2024,"value":162925520.0},{"year":2025,"value":193826285.0}],"category":"Electricity "},{"values":[{"year":2025,"value":2022214.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":186859240.0},{"year":2022,"value":173672943.0},{"year":2023,"value":172988098.0},{"year":2024,"value":250330424.0},{"year":2025,"value":212363819.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":3997786.0},{"year":2022,"value":2676458.0},{"year":2023,"value":2762686.0},{"year":2024,"value":1602189.0},{"year":2025,"value":1158955.0}],"category":"Health"},{"values":[{"year":2023,"value":-238434.0},{"year":2024,"value":157059.0},{"year":2025,"value":-47999.0}],"category":"Housing"},{"values":[{"year":2021,"value":2657050.0},{"year":2022,"value":3516378.0},{"year":2023,"value":2218242.0},{"year":2024,"value":3373096.0},{"year":2025,"value":3825702.0}],"category":"Other"},{"values":[{"year":2021,"value":18903190.0},{"year":2022,"value":28312099.0},{"year":2023,"value":26467566.0},{"year":2024,"value":27580258.0},{"year":2025,"value":39365328.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":19930103.0},{"year":2022,"value":20341610.0},{"year":2023,"value":20766395.0},{"year":2024,"value":16071313.0},{"year":2025,"value":19135916.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":17295742.0},{"year":2022,"value":18371585.0},{"year":2023,"value":18110458.0},{"year":2024,"value":53308325.0},{"year":2025,"value":29435930.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":28732494.0},{"year":2022,"value":31923069.0},{"year":2023,"value":34193572.0},{"year":2024,"value":103282972.0},{"year":2025,"value":77836585.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":31390365.0},{"year":2022,"value":58233033.0},{"year":2023,"value":67666644.0},{"year":2024,"value":105319338.0},{"year":2025,"value":71232974.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[{"date":"2016-08-03","changes":[{"change":"disestablished","demarcation_code":"EC103"},{"change":"disestablished","demarcation_code":"EC107"}]}],"code":"EC101"},"muni_contact":{"url":"http://www.bnlm.gov.za","phone_number":"049 807 5700","street_address_1":"The Town Hall","street_address_2":"Church Square","street_address_3":"Graaff-Reinet","street_address_4":"6280"},"mayoral_staff":{"officials":[{"name":"Willem Safers","role":"Mayor/Executive Mayor","email":"willemsafers@gmail.com","title":"Mr","secretary":{"name":"Annalise Tentenie","role":"Secretary of Mayor/Executive Mayor","email":"mayorsec@bnlm.gov.za","title":"Ms","fax_number":"049 892 6137","office_phone":"049 807 5700"},"fax_number":"049 892 6137","office_phone":"049 807 5700"},{"name":"Edward Martin Rankwana","role":"Municipal Manager","email":"mm@bnlm.gov.za","title":"Dr","secretary":{"name":"Helen Fourie","role":"Secretary of Municipal Manager","email":"mmoffice@bnlm.gov.za","title":"Mrs","fax_number":"049 892 6137","office_phone":"049 807 5700"},"fax_number":"049 892 6137","office_phone":"049 807 5700"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Jimmy Joubert","role":"Chief Financial Officer","email":"joubertj@bnlm.gov.za","title":"Mr","secretary":{"name":"Litisha Uithaler","role":"Secretary of Financial Manager","email":"uithalerl@bnml.gov.za","title":"Ms","fax_number":"049 892 6137","office_phone":"049 807 5700"},"fax_number":"049 892 6137","office_phone":"049 807 5700"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC101/EC101_Audit%20Report_2024_Y_20250121T114130Z_mbotyas.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC101/EC101_Audit%20Report_2023_Y_20231212T083750Z_flepun.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/EC101/EC101_Audit%20Report_2022_Y_20230123T125627Z_flepun.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/EC101/EC101_Audit%20Report_2021_Y_20220913T110107Z_mbotyas.pdf"}]}}