{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":1302524.0,"national_conditional_grants":7661840.0},"ORGB":{"equitable_share":56696000.0,"national_conditional_grants":44284000.0},"SCHD":{"national_conditional_grants":41284000.0},"TRFR":{"national_conditional_grants":18733000.0}},"2022":{"ACT":{"national_conditional_grants":12247691.0},"ORGB":{"equitable_share":58178000.0,"national_conditional_grants":39711000.0},"SCHD":{"national_conditional_grants":39711000.0},"TRFR":{"national_conditional_grants":39711000.0}},"2023":{"ACT":{"national_conditional_grants":15524220.0},"ORGB":{"equitable_share":63385000.0,"provincial_transfers":3872000.0,"national_conditional_grants":30127000.0},"SCHD":{"national_conditional_grants":30127000.0},"TRFR":{"national_conditional_grants":30127000.0}},"2024":{"ACT":{"national_conditional_grants":24724663.0},"ORGB":{"equitable_share":67222000.0,"national_conditional_grants":45265000.0},"SCHD":{"national_conditional_grants":80279000.0},"TRFR":{"national_conditional_grants":80279000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":1302524.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":56696000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":58178000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":63385000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":67222000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":1572000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":2300000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":983000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":983000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":578404.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2108942.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":14253000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6363000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":258838.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1548000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":387000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4715656.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":15000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":9797691.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":14892000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":14892000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1369000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1369000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":18000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":345000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":860500.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":620000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":620000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":6624870.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":15755000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":15755000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":889983.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1302000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1302000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":6803867.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":30491000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":30491000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1590990.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":100000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":100000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":15355036.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":22645000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":22645000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":765504.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1143000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1143000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":7013133.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16250000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16250000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":196955401.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":null,"cube_version":null},{"date":2022,"rating":"good","result":243744108.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":240602494.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":5.9,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":"good","result":9.1,"cube_version":"v2"},{"date":2021,"rating":"good","result":9.5,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":162914020.0,"rating":"bad","result":0.69,"amount_type":"AUDA","liabilities":235535900.0,"cube_version":"v2"},{"date":2023,"year":2023,"rating":"bad","result":null,"cube_version":null},{"date":2022,"year":2022,"assets":96136569.0,"rating":"bad","result":0.78,"amount_type":"AUDA","liabilities":122929988.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":128799405.0,"rating":"bad","result":0.71,"amount_type":"AUDA","liabilities":180270735.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":39883017.0,"date":"2024","year":2024,"rating":"bad","result":0.17,"amount_type":"ACT","liabilities":235535900.0,"cube_version":"v2","call_investment_deposits":0},{"date":"2023","year":2023,"rating":"bad","result":null,"cube_version":null},{"cash":21233728.0,"date":"2022","year":2022,"rating":"bad","result":0.17,"amount_type":"ACT","liabilities":122929988.0,"cube_version":"v2","call_investment_deposits":0},{"cash":35817735.0,"date":"2021","year":2021,"rating":"bad","result":0.2,"amount_type":"ACT","liabilities":180270735.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":207889466.0,"percent":73.68},"total":282143462.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":74253996.0,"percent":26.32}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":8.99,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":"bad","result":3.13,"cube_version":"v2"},{"date":2021,"rating":"bad","result":2.71,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-187000.0,"comparison":"Original to adjusted budget","percent_changed":-44.31},{"item":"Fines","amount":-227778.0,"comparison":"Original budget to audited outcome","percent_changed":-53.98},{"item":"Government Transfers","amount":9340915.0,"comparison":"Original to adjusted budget","percent_changed":14.46},{"item":"Government Transfers","amount":9577847.0,"comparison":"Original budget to audited outcome","percent_changed":14.83},{"item":"Interest and investments","amount":-1258000.0,"comparison":"Original to adjusted budget","percent_changed":-18.67},{"item":"Interest and investments","amount":-2287076.0,"comparison":"Original budget to audited outcome","percent_changed":-33.94},{"item":"Licenses and Permits","amount":-270000.0,"comparison":"Original to adjusted budget","percent_changed":-53.97},{"item":"Licenses and Permits","amount":-291325.0,"comparison":"Original budget to audited outcome","percent_changed":-58.23},{"item":"Other","amount":625700.0,"comparison":"Original to adjusted budget","percent_changed":8.86},{"item":"Other","amount":-4976417.0,"comparison":"Original budget to audited outcome","percent_changed":-70.45},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":4758350.0,"comparison":"Original budget to audited outcome","percent_changed":25.14},{"item":"Rental income","amount":92500.0,"comparison":"Original to adjusted budget","percent_changed":23.87},{"item":"Rental income","amount":225485.0,"comparison":"Original budget to audited outcome","percent_changed":58.19},{"item":"Service Charges","amount":-2312550.0,"comparison":"Original to adjusted budget","percent_changed":-1.43},{"item":"Service Charges","amount":-18981894.0,"comparison":"Original budget to audited outcome","percent_changed":-11.71}],"2022":[{"item":"Fines","amount":91260.0,"comparison":"Original to adjusted budget","percent_changed":30.42},{"item":"Fines","amount":4122.0,"comparison":"Original budget to audited outcome","percent_changed":1.37},{"item":"Government Transfers","amount":2994256.0,"comparison":"Original to adjusted budget","percent_changed":4.37},{"item":"Government Transfers","amount":215830.0,"comparison":"Original budget to audited outcome","percent_changed":0.32},{"item":"Interest and investments","amount":-683250.0,"comparison":"Original to adjusted budget","percent_changed":-11.33},{"item":"Interest and investments","amount":-657150.0,"comparison":"Original budget to audited outcome","percent_changed":-10.9},{"item":"Licenses and Permits","amount":29700.0,"comparison":"Original to adjusted budget","percent_changed":12.9},{"item":"Licenses and Permits","amount":49757.0,"comparison":"Original budget to audited outcome","percent_changed":21.61},{"item":"Other","amount":1369060.0,"comparison":"Original to adjusted budget","percent_changed":34.18},{"item":"Other","amount":1796496.0,"comparison":"Original budget to audited outcome","percent_changed":44.86},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":3942040.0,"comparison":"Original budget to audited outcome","percent_changed":19.83},{"item":"Rental income","amount":-264100.0,"comparison":"Original to adjusted budget","percent_changed":-62.88},{"item":"Rental income","amount":167118.0,"comparison":"Original budget to audited outcome","percent_changed":39.79},{"item":"Service Charges","amount":-6405198.0,"comparison":"Original to adjusted budget","percent_changed":-3.55},{"item":"Service Charges","amount":-35404162.0,"comparison":"Original budget to audited outcome","percent_changed":-19.6}],"2023":[{"item":"Fines","amount":-112000.0,"comparison":"Original to adjusted budget","percent_changed":-26.56},{"item":"Fines","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Government Transfers","amount":-790335.0,"comparison":"Original to adjusted budget","percent_changed":-1.1},{"item":"Government Transfers","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Interest and investments","amount":1951763.0,"comparison":"Original to adjusted budget","percent_changed":34.97},{"item":"Interest and investments","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Licenses and Permits","amount":144400.0,"comparison":"Original to adjusted budget","percent_changed":52.39},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":164352.0,"comparison":"Original to adjusted budget","percent_changed":3.87},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Property rates","amount":1893123.0,"comparison":"Original to adjusted budget","percent_changed":9.16},{"item":"Property rates","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Rental income","amount":393000.0,"comparison":"Original to adjusted budget","percent_changed":237.82},{"item":"Rental income","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Service Charges","amount":-11056640.0,"comparison":"Original to adjusted budget","percent_changed":-5.98},{"item":"Service Charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-152611.0,"comparison":"Original budget to audited outcome","percent_changed":-48.45},{"item":"Government Transfers","amount":1962850.0,"comparison":"Original to adjusted budget","percent_changed":2.64},{"item":"Government Transfers","amount":-74404.0,"comparison":"Original budget to audited outcome","percent_changed":-0.1},{"item":"Interest and investments","amount":2284086.0,"comparison":"Original to adjusted budget","percent_changed":29.9},{"item":"Interest and investments","amount":7709382.0,"comparison":"Original budget to audited outcome","percent_changed":100.92},{"item":"Licenses and Permits","amount":92400.0,"comparison":"Original to adjusted budget","percent_changed":22.0},{"item":"Licenses and Permits","amount":-30815.0,"comparison":"Original budget to audited outcome","percent_changed":-7.34},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-1592713.0,"comparison":"Original budget to audited outcome","percent_changed":-36.68},{"item":"Property rates","amount":932499.0,"comparison":"Original to adjusted budget","percent_changed":3.76},{"item":"Property rates","amount":3396489.0,"comparison":"Original budget to audited outcome","percent_changed":13.69},{"item":"Rental income","amount":51571.0,"comparison":"Original to adjusted budget","percent_changed":7.91},{"item":"Rental income","amount":71883.0,"comparison":"Original budget to audited outcome","percent_changed":11.03},{"item":"Service Charges","amount":-12355225.0,"comparison":"Original to adjusted budget","percent_changed":-6.12},{"item":"Service Charges","amount":-41517228.0,"comparison":"Original budget to audited outcome","percent_changed":-20.57}]},"income_time_series":[{"amount":266708805.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":277070551.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":280422761.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":307301660.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":248474432.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":250052874.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":282143462.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":306449271.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":385413003.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":437643200.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":260677240.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":279938823.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":287835098.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":314333479.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":345582138.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-4394465.0,"comparison":"Original budget to audited outcome","percent_changed":-4.29},{"item":"Contracted services","amount":2797670.0,"comparison":"Original to adjusted budget","percent_changed":32.73},{"item":"Contracted services","amount":1271742.0,"comparison":"Original budget to audited outcome","percent_changed":14.88},{"item":"Employee related costs","amount":-1292519.0,"comparison":"Original to adjusted budget","percent_changed":-1.44},{"item":"Employee related costs","amount":-2261854.0,"comparison":"Original budget to audited outcome","percent_changed":-2.52},{"item":"Finance charges","amount":-1418000.0,"comparison":"Original to adjusted budget","percent_changed":-27.13},{"item":"Finance charges","amount":-4016450.0,"comparison":"Original budget to audited outcome","percent_changed":-76.83},{"item":"Other","amount":16447973.0,"comparison":"Original to adjusted budget","percent_changed":17.32},{"item":"Other","amount":7406619.0,"comparison":"Original budget to audited outcome","percent_changed":7.8},{"item":"Remuneration of councillors","amount":-48162.0,"comparison":"Original to adjusted budget","percent_changed":-1.09},{"item":"Remuneration of councillors","amount":-297568.0,"comparison":"Original budget to audited outcome","percent_changed":-6.72},{"item":"Transfers and subsidies","amount":-10170.0,"comparison":"Original to adjusted budget","percent_changed":-1.14},{"item":"Transfers and subsidies","amount":-10170.0,"comparison":"Original budget to audited outcome","percent_changed":-1.14}],"2022":[{"item":"Bulk purchases","amount":-3604497.0,"comparison":"Original to adjusted budget","percent_changed":-3.03},{"item":"Bulk purchases","amount":-10722213.0,"comparison":"Original budget to audited outcome","percent_changed":-9.03},{"item":"Contracted services","amount":-437560.0,"comparison":"Original to adjusted budget","percent_changed":-4.02},{"item":"Contracted services","amount":-2249651.0,"comparison":"Original budget to audited outcome","percent_changed":-20.67},{"item":"Employee related costs","amount":2174077.0,"comparison":"Original to adjusted budget","percent_changed":2.31},{"item":"Employee related costs","amount":-3028754.0,"comparison":"Original budget to audited outcome","percent_changed":-3.21},{"item":"Finance charges","amount":1593718.0,"comparison":"Original to adjusted budget","percent_changed":286.02},{"item":"Finance charges","amount":2813343.0,"comparison":"Original budget to audited outcome","percent_changed":504.91},{"item":"Other","amount":-600791.0,"comparison":"Original to adjusted budget","percent_changed":-0.52},{"item":"Other","amount":-9995473.0,"comparison":"Original budget to audited outcome","percent_changed":-8.68},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":58570.0,"comparison":"Original budget to audited outcome","percent_changed":1.34},{"item":"Transfers and subsidies","amount":18694.0,"comparison":"Original to adjusted budget","percent_changed":2.06},{"item":"Transfers and subsidies","amount":18311.0,"comparison":"Original budget to audited outcome","percent_changed":2.02}],"2023":[{"item":"Bulk purchases","amount":-5259200.0,"comparison":"Original to adjusted budget","percent_changed":-4.56},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":158469.0,"comparison":"Original to adjusted budget","percent_changed":1.35},{"item":"Contracted services","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Employee related costs","amount":-94997.0,"comparison":"Original to adjusted budget","percent_changed":-0.1},{"item":"Employee related costs","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Finance charges","amount":1327000.0,"comparison":"Original to adjusted budget","percent_changed":61.8},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":3098344.0,"comparison":"Original to adjusted budget","percent_changed":2.67},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Remuneration of councillors","amount":253921.0,"comparison":"Original to adjusted budget","percent_changed":5.23},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Transfers and subsidies","amount":34240.0,"comparison":"Original to adjusted budget","percent_changed":3.42},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Bulk purchases","amount":-20999000.0,"comparison":"Original to adjusted budget","percent_changed":-16.08},{"item":"Bulk purchases","amount":-6812897.0,"comparison":"Original budget to audited outcome","percent_changed":-5.22},{"item":"Contracted services","amount":-726032.0,"comparison":"Original to adjusted budget","percent_changed":-6.08},{"item":"Contracted services","amount":-3574068.0,"comparison":"Original budget to audited outcome","percent_changed":-29.94},{"item":"Employee related costs","amount":69890.0,"comparison":"Original to adjusted budget","percent_changed":0.07},{"item":"Employee related costs","amount":3912673.0,"comparison":"Original budget to audited outcome","percent_changed":3.81},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":16214144.0,"comparison":"Original budget to audited outcome","percent_changed":464.66},{"item":"Other","amount":719654.0,"comparison":"Original to adjusted budget","percent_changed":0.61},{"item":"Other","amount":14652966.0,"comparison":"Original budget to audited outcome","percent_changed":12.38},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":22694.0,"comparison":"Original budget to audited outcome","percent_changed":0.46},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":6950.0,"comparison":"Original budget to audited outcome","percent_changed":0.64}]},"spending_time_series":[{"amount":322650647.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":344006305.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":345798044.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":352171226.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":303871709.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":321756797.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":397529176.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":452131389.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":394668616.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":432413381.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":306173855.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":344862664.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":346280267.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":373106714.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":375267618.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-94.35,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2022,"rating":"bad","result":-93.78,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":null,"result":null,"overunder":null,"cube_version":null}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":28215239.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":160301267.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":723854.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":15348165.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":162389.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":389185.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":540630.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":2208737.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":26.82},{"date":2023,"rating":"","result":null},{"date":2022,"rating":"","result":28.34},{"date":2021,"rating":"","result":28.78}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":12.9,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2022,"rating":"ave","result":-6.5,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-5.8,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.46,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":"bad","result":0.25,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.11,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":2.1},{"date":2023,"rating":"","result":null},{"date":2022,"rating":"","result":2.68},{"date":2021,"rating":"","result":3.23}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":71.37,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2022","year":2022,"rating":"bad","result":82.5,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":80.23,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":10729829.0},{"year":2022,"value":10741238.0},{"year":2024,"value":3450712.0},{"year":2025,"value":17003975.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":116982259.0},{"year":2022,"value":128299714.0},{"year":2024,"value":148557239.0},{"year":2025,"value":179013367.0}],"category":"Electricity "},{"values":[{"year":2021,"value":79345227.0},{"year":2022,"value":77691855.0},{"year":2024,"value":167521967.0},{"year":2025,"value":165718239.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":412924.0},{"year":2022,"value":221941.0},{"year":2024,"value":4143.0},{"year":2025,"value":306003.0}],"category":"Health"},{"values":[{"year":2021,"value":38770389.0},{"year":2022,"value":41608619.0},{"year":2024,"value":15149785.0},{"year":2025,"value":33633427.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":735823.0},{"year":2022,"value":892524.0},{"year":2024,"value":1156349.0},{"year":2025,"value":999746.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":19354600.0},{"year":2022,"value":18595358.0},{"year":2024,"value":19978907.0},{"year":2025,"value":16539857.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":11031356.0},{"year":2022,"value":17042227.0},{"year":2024,"value":11398725.0},{"year":2025,"value":8658161.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":26509302.0},{"year":2022,"value":26663321.0},{"year":2024,"value":30311349.0},{"year":2025,"value":30258614.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EC102"},"muni_contact":{"url":"http://www.bcrm.gov.za","phone_number":"042 243 6400","street_address_1":"Town Hall","street_address_2":"67 Nojoli Street","street_address_3":"Somerset East","street_address_4":"5850"},"mayoral_staff":{"officials":[{"name":"Bonisile Manxoweni","role":"Mayor/Executive Mayor","email":"council@bcrm.gov.za","title":"Mr","secretary":{"name":"Nomzamo Sondlo","role":"Secretary of Mayor/Executive Mayor","email":"council@bcrm.gov.za","title":"Ms","fax_number":"042 243 0633","office_phone":"042 243 6467"},"fax_number":"042 243 0633","office_phone":"042 243 6404"},{"name":"Mzwandile Nini","role":"Municipal Manager","email":"mmanager@bcrm.gov.za","title":"Mr","secretary":{"name":"Maré May","role":"Secretary of Municipal Manager","email":"marej@bcrm.gov.za","title":"Ms","fax_number":"042 243 6033","office_phone":"042 243 6402"},"fax_number":"042 243 0633","office_phone":"042 243 6403"},{"name":"Bonisile Manxoweni","role":"Deputy Mayor/Executive Mayor","email":"council@bcrm.gov.za","title":"Mr","secretary":{"name":"Vuyisani S Dala","role":"Secretary of Deputy Mayor/Executive Mayor","email":"dalav@bnlm.gov.za","title":"Mr","fax_number":" ","office_phone":"049 807 5700"},"fax_number":"042 243 0633","office_phone":"042 243 6404"},{"name":"Nigel Delo","role":"Chief Financial Officer","email":"nigeld@bcrm.gov.za","title":"Mr","secretary":{"name":"Rozanne Frolick","role":"Secretary of Financial Manager","email":"rozannef@bcrm.gov.za","title":"Ms","fax_number":"086 550 6055","office_phone":"042 243 6406"},"fax_number":"086 262 0433","office_phone":"042 243 6487"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/EC102/EC102_Audit%20Report_2024_Y_20250130T144621Z_mmanager.PDF"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC102/EC102_Audit%20Report_2023_Y_20231221T102923Z_mmanager.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC102/EC102_Audit%20Report_2022_Y_20230117T100037Z_mmanager.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC102/EC102_Audit%20Report_2021_Y_20220425T110346Z_mmanager.pdf"}]}}