{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":16760000.0},"TRFR":{"national_conditional_grants":16744000.0}},"2014":{"SCHD":{"national_conditional_grants":15265000.0},"TRFR":{"national_conditional_grants":13265000.0}},"2015":{"ACT":{"national_conditional_grants":10362409.0},"SCHD":{"national_conditional_grants":14736000.0},"TRFR":{"national_conditional_grants":14736000.0}},"2016":{"ACT":{"national_conditional_grants":5016000.0},"SCHD":{"national_conditional_grants":11894000.0},"TRFR":{"national_conditional_grants":8305000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":16000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":3200000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":3200000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":10244000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":10244000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":9725000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":9725000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":2000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014}],"2015":[{"amount.sum":1724401.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":6704008.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":11002000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":11002000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":913052.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1875000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1875000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":2570263.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":4500000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":4500000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":419500.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1113185.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":3589000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":21520.0,"cube_version":"v1"},{"date":2014,"rating":"bad","result":-309165.0,"cube_version":"v1"},{"date":2013,"rating":"bad","result":-856031.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":35478334.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2014,"rating":"bad","result":0,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0,"cube_version":"v1"},{"date":2012,"rating":"good","result":12.7,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":3256936.0,"rating":"bad","result":0.07,"amount_type":"AUDA","liabilities":44039499.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":4349175.0,"rating":"bad","result":0.16,"amount_type":"AUDA","liabilities":26621616.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":5477144.0,"rating":"bad","result":0.21,"amount_type":"AUDA","liabilities":25871933.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":3773200.0,"rating":"bad","result":0.15,"amount_type":"AUDA","liabilities":25418591.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":10760.0,"date":"2015","year":2015,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":44039499.0,"cube_version":"v1","call_investment_deposits":10760.0},{"cash":290.0,"date":"2014","year":2014,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":26621616.0,"cube_version":"v1","call_investment_deposits":10919.0},{"cash":41088.0,"date":"2013","year":2013,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":25871933.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":0.0,"date":"2012","year":2012,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":25418591.0,"cube_version":"v1","call_investment_deposits":311456.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":15930406.0,"percent":31.89},"total":49952848.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":34022442.0,"percent":68.11}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":57.23,"cube_version":"v1"},{"date":2014,"rating":"bad","result":181.24,"cube_version":"v1"},{"date":2013,"rating":"bad","result":44.35,"cube_version":"v1"},{"date":2012,"rating":"bad","result":53.5,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Government Transfers","amount":3077211.0,"comparison":"Original budget to audited outcome","percent_changed":13.44},{"item":"Interest and investments","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Interest and investments","amount":-500147.0,"comparison":"Original budget to audited outcome","percent_changed":-43.73},{"item":"Licenses and Permits","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":2593671.0,"comparison":"Original budget to audited outcome","percent_changed":1773.09},{"item":"Property rates","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Property rates","amount":-818957.0,"comparison":"Original budget to audited outcome","percent_changed":-38.82},{"item":"Rental income","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Rental income","amount":23918.0,"comparison":"Original budget to audited outcome","percent_changed":11.52},{"item":"Service Charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Service Charges","amount":-9271035.0,"comparison":"Original budget to audited outcome","percent_changed":-60.43}],"2013":[{"item":"Fines","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Government Transfers","amount":11648103.0,"comparison":"Original budget to audited outcome","percent_changed":61.84},{"item":"Interest and investments","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Interest and investments","amount":-405695.0,"comparison":"Original budget to audited outcome","percent_changed":-35.87},{"item":"Licenses and Permits","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Licenses and Permits","amount":-1790507.0,"comparison":"Original budget to audited outcome","percent_changed":-89.71},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":-4252507.0,"comparison":"Original budget to audited outcome","percent_changed":-89.12},{"item":"Property rates","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Property rates","amount":-687946.0,"comparison":"Original budget to audited outcome","percent_changed":-30.31},{"item":"Rental income","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Rental income","amount":-192079.0,"comparison":"Original budget to audited outcome","percent_changed":-95.37},{"item":"Service Charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Service Charges","amount":-4051795.0,"comparison":"Original budget to audited outcome","percent_changed":-28.68}],"2014":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":-1687250.0,"comparison":"Original to adjusted budget","percent_changed":-5.37},{"item":"Government Transfers","amount":5624692.0,"comparison":"Original budget to audited outcome","percent_changed":17.9},{"item":"Interest and investments","amount":-561061.0,"comparison":"Original to adjusted budget","percent_changed":-46.36},{"item":"Interest and investments","amount":-426584.0,"comparison":"Original budget to audited outcome","percent_changed":-35.25},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":126357.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":1493395.0,"comparison":"Original to adjusted budget","percent_changed":23.39},{"item":"Other","amount":-5340458.0,"comparison":"Original budget to audited outcome","percent_changed":-83.64},{"item":"Property rates","amount":1034304.0,"comparison":"Original to adjusted budget","percent_changed":84.72},{"item":"Property rates","amount":604303.0,"comparison":"Original budget to audited outcome","percent_changed":49.5},{"item":"Rental income","amount":-226061.0,"comparison":"Original to adjusted budget","percent_changed":-98.24},{"item":"Rental income","amount":-209845.0,"comparison":"Original budget to audited outcome","percent_changed":-91.19},{"item":"Service Charges","amount":3166486.0,"comparison":"Original to adjusted budget","percent_changed":33.44},{"item":"Service Charges","amount":1160676.0,"comparison":"Original budget to audited outcome","percent_changed":12.26}],"2015":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":12869815.0,"comparison":"Original to adjusted budget","percent_changed":40.46},{"item":"Government Transfers","amount":2213442.0,"comparison":"Original budget to audited outcome","percent_changed":6.96},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":674217.0,"comparison":"Original budget to audited outcome","percent_changed":98.34},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":109451.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":1657369.0,"comparison":"Original to adjusted budget","percent_changed":70.04},{"item":"Other","amount":-197207.0,"comparison":"Original budget to audited outcome","percent_changed":-8.33},{"item":"Property rates","amount":559702.0,"comparison":"Original to adjusted budget","percent_changed":29.87},{"item":"Property rates","amount":176904.0,"comparison":"Original budget to audited outcome","percent_changed":9.44},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":17160.0,"comparison":"Original budget to audited outcome","percent_changed":24.84},{"item":"Service Charges","amount":886001.0,"comparison":"Original to adjusted budget","percent_changed":6.21},{"item":"Service Charges","amount":-4113842.0,"comparison":"Original budget to audited outcome","percent_changed":-28.83}]},"income_time_series":[{"amount":53154911.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":67045610.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":62934609.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":36945709.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":43599719.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":51474239.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":49952848.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":59460878.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":63447764.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":41841048.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":43332145.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":49935098.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":51072723.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":64763917.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Bulk purchases","amount":1062174.0,"comparison":"Original budget to audited outcome","percent_changed":27.24},{"item":"Contracted services","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Contracted services","amount":-2338002.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Employee related costs","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Employee related costs","amount":-915544.0,"comparison":"Original budget to audited outcome","percent_changed":-6.59},{"item":"Finance charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Finance charges","amount":-109880.0,"comparison":"Original budget to audited outcome","percent_changed":-52.83},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":5069035.0,"comparison":"Original budget to audited outcome","percent_changed":55.77},{"item":"Remuneration of councillors","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Remuneration of councillors","amount":-28335.0,"comparison":"Original budget to audited outcome","percent_changed":-1.98},{"item":"Transfers and subsidies","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Bulk purchases","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Bulk purchases","amount":-285271.0,"comparison":"Original budget to audited outcome","percent_changed":-4.84},{"item":"Contracted services","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Contracted services","amount":603116.0,"comparison":"Original budget to audited outcome","percent_changed":28.61},{"item":"Employee related costs","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Employee related costs","amount":199960.0,"comparison":"Original budget to audited outcome","percent_changed":1.14},{"item":"Finance charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Finance charges","amount":141103.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":408384.0,"comparison":"Original budget to audited outcome","percent_changed":2.35},{"item":"Remuneration of councillors","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Remuneration of councillors","amount":57499.0,"comparison":"Original budget to audited outcome","percent_changed":4.04},{"item":"Transfers and subsidies","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2014":[{"item":"Bulk purchases","amount":-259788.0,"comparison":"Original to adjusted budget","percent_changed":-4.2},{"item":"Bulk purchases","amount":-311263.0,"comparison":"Original budget to audited outcome","percent_changed":-5.03},{"item":"Contracted services","amount":613289.0,"comparison":"Original to adjusted budget","percent_changed":32.03},{"item":"Contracted services","amount":-1914734.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Employee related costs","amount":-1642411.0,"comparison":"Original to adjusted budget","percent_changed":-7.97},{"item":"Employee related costs","amount":-2775762.0,"comparison":"Original budget to audited outcome","percent_changed":-13.46},{"item":"Finance charges","amount":-1448315.0,"comparison":"Original to adjusted budget","percent_changed":-93.84},{"item":"Finance charges","amount":-926908.0,"comparison":"Original budget to audited outcome","percent_changed":-60.06},{"item":"Other","amount":927972.0,"comparison":"Original to adjusted budget","percent_changed":10.5},{"item":"Other","amount":19364532.0,"comparison":"Original budget to audited outcome","percent_changed":219.12},{"item":"Remuneration of councillors","amount":18683.0,"comparison":"Original to adjusted budget","percent_changed":1.14},{"item":"Remuneration of councillors","amount":-47845.0,"comparison":"Original budget to audited outcome","percent_changed":-2.92},{"item":"Transfers and subsidies","amount":1490000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Bulk purchases","amount":-776427.0,"comparison":"Original to adjusted budget","percent_changed":-12.11},{"item":"Bulk purchases","amount":-476302.0,"comparison":"Original budget to audited outcome","percent_changed":-7.43},{"item":"Contracted services","amount":1065167.0,"comparison":"Original to adjusted budget","percent_changed":40.29},{"item":"Contracted services","amount":-2643653.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Employee related costs","amount":262195.0,"comparison":"Original to adjusted budget","percent_changed":1.24},{"item":"Employee related costs","amount":395075.0,"comparison":"Original budget to audited outcome","percent_changed":1.87},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-66107.0,"comparison":"Original budget to audited outcome","percent_changed":-70.54},{"item":"Other","amount":3029151.0,"comparison":"Original to adjusted budget","percent_changed":25.24},{"item":"Other","amount":17391280.0,"comparison":"Original budget to audited outcome","percent_changed":144.9},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-304756.0,"comparison":"Original budget to audited outcome","percent_changed":-15.01},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}]},"spending_time_series":[{"amount":40445933.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":47842243.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":49504768.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":33586779.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":45481487.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":54134523.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":58557694.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":55493335.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":58016118.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":30847331.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":44356696.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":40746503.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":44262157.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":53364870.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-42.32,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-52.35,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":null,"result":null,"overunder":null,"cube_version":null}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":2050450.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":10155210.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":86240.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":1359789.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":109451.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":2169266.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":36.68},{"date":2014,"rating":"","result":32.96},{"date":2013,"rating":"","result":39.0},{"date":2012,"rating":"","result":38.61}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":22.4,"overunder":"over","cube_version":"v1"},{"date":2014,"rating":"bad","result":33.8,"overunder":"over","cube_version":"v1"},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":null,"result":null,"overunder":null,"cube_version":null}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":0.38,"cube_version":"v1"},{"date":2014,"rating":"bad","result":1.39,"cube_version":"v1"},{"date":2013,"rating":"bad","result":1.16,"cube_version":"v1"},{"date":2012,"rating":"bad","result":1.14,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":0.0},{"date":2014,"rating":"","result":0.0},{"date":2013,"rating":"","result":5.96},{"date":2012,"rating":"","result":0.0}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":64.21,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"bad","result":41.51,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"bad","result":53.67,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"good","result":141.53,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":610438.0},{"year":2014,"value":1393919.0},{"year":2015,"value":7197556.0}],"category":"Community & Social Services"},{"values":[{"year":2012,"value":6272539.0},{"year":2013,"value":0.0},{"year":2014,"value":16615590.0},{"year":2015,"value":9057806.0}],"category":"Electricity "},{"values":[{"year":2012,"value":18506861.0},{"year":2013,"value":45481487.0},{"year":2014,"value":24053683.0},{"year":2015,"value":32753811.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2012,"value":190048.0}],"category":"Housing"},{"values":[{"year":2012,"value":536194.0},{"year":2013,"value":0.0},{"year":2014,"value":3668196.0},{"year":2015,"value":1765778.0}],"category":"Road Transport"},{"values":[{"year":2014,"value":36891.0},{"year":2015,"value":0.0}],"category":"Sport And Recreation"},{"values":[{"year":2012,"value":2111742.0},{"year":2013,"value":0.0},{"year":2014,"value":1860038.0},{"year":2015,"value":1364554.0}],"category":"Waste Management"},{"values":[{"year":2012,"value":2783377.0},{"year":2013,"value":0.0},{"year":2014,"value":3780188.0},{"year":2015,"value":3153462.0}],"category":"Waste Water Management"},{"values":[{"year":2012,"value":2575580.0},{"year":2013,"value":0.0},{"year":2014,"value":2726018.0},{"year":2015,"value":3264727.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["EC101"],"disestablished_date":"2016-08-03","code":"EC103"},"muni_contact":{"url":"http://www.ikwezimunicipality.co.za","phone_number":"049 836 0021","street_address_1":"34 Main Street","street_address_2":"Jansenville","street_address_3":"6265","street_address_4":null},"mayoral_staff":{"officials":[{"name":"S A Mngwevu","role":"Mayor/Executive Mayor","email":"sizwe.mngwevu@gmail.com","title":null,"secretary":{"name":"Marsha Malgas","role":"Secretary of Mayor/Executive Mayor","email":"marsha@ikwezimunicipality.co.za","title":"Ms","fax_number":"049 836 0105","office_phone":"049 836 0021"},"fax_number":"049 836 0105","office_phone":"049 836 0021"},{"name":"Terra Nkila","role":"Municipal Manager","email":"terra.nkila@eclgta.gov.za","title":"Mr","secretary":{"name":"Janine Vermaak-Mostert","role":"Secretary of Municipal Manager","email":"janine@ikwezilm.co.za","title":"Ms","fax_number":"049 836 0105","office_phone":"049 836 0021"},"fax_number":"049 836 0105","office_phone":"049 836 0021"},{"name":null,"role":"Deputy Mayor/Executive Mayor","email":null,"title":null,"fax_number":null,"office_phone":null},{"name":"Delphine Sauls","role":"Chief Financial Officer","email":"delphine@ikwezimunicipality.co.za","title":"Ms","fax_number":"049 836 0105","office_phone":"049 836 0021"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"outstanding","result":"Outstanding","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/EC103%20Ikwezi/EC103%20Ikwezi%20Audit%20report%202014-15.pdf"},{"date":2014,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/EC103%20Ikwezi/EC103%20Ikwezi%20Audit%20report%202013-14.pdf"},{"date":2013,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/EC103%20Ikwezi/EC103%20Ikwezi%20Audit%20Report%20June%202012-13.PDF"},{"date":2012,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/EC103%20Ikwezi/EC103%20Ikwezi%20Audit%20report%202011-12.pdf"}]}}