{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":58097965.0,"national_conditional_grants":13806156.0},"ORGB":{"equitable_share":99851000.0,"national_conditional_grants":135903000.0},"SCHD":{"national_conditional_grants":95903000.0},"TRFR":{"national_conditional_grants":19236000.0}},"2022":{"ORGB":{"equitable_share":103061000.0,"national_conditional_grants":167925000.0},"SCHD":{"national_conditional_grants":173525000.0},"TRFR":{"national_conditional_grants":85349000.0}},"2023":{"ACT":{"national_conditional_grants":28824003.0},"ORGB":{"equitable_share":113634000.0,"provincial_transfers":26864000.0,"national_conditional_grants":87596000.0},"SCHD":{"national_conditional_grants":71496000.0},"TRFR":{"national_conditional_grants":31731000.0}},"2024":{"ACT":{"national_conditional_grants":46864119.0},"ORGB":{"equitable_share":121975000.0,"national_conditional_grants":94757000.0},"SCHD":{"national_conditional_grants":118382000.0},"TRFR":{"national_conditional_grants":61812000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":58097965.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":99851000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":103061000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":113634000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":121975000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":17864000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":359422.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1639000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1639000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":605010.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":3269883.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":24260000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7556000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1004000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":251000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":46000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":9571841.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6790000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":2200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":28176000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":40590000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":40590000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1159000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1159000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":60000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":35000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":35000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":328623.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":9765000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":723643.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1600000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1600000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":16559992.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":22798000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":22798000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":626230.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1333000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1333000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":30000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10585515.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":9200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":9200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1753099.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1370000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":25699090.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":26552000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":26552000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1061260.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1013000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1013000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":40000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":15200000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":18350670.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":21947000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":21947000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-204899080.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":14597587.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":118115219.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":5677857.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.3,"cube_version":"v2"},{"date":2022,"rating":"ave","result":2.2,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.1,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":416727117.0,"rating":"bad","result":0.62,"amount_type":"AUDA","liabilities":671511614.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":363738714.0,"rating":"bad","result":0.61,"amount_type":"AUDA","liabilities":600631356.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":277526947.0,"rating":"bad","result":0.52,"amount_type":"AUDA","liabilities":532201247.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":247175107.0,"rating":"bad","result":0.58,"amount_type":"AUDA","liabilities":425748458.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":25455984.0,"date":"2024","year":2024,"rating":"bad","result":0.04,"amount_type":"ACT","liabilities":671511614.0,"cube_version":"v2","call_investment_deposits":0},{"cash":56245933.0,"date":"2023","year":2023,"rating":"bad","result":0.09,"amount_type":"ACT","liabilities":600631356.0,"cube_version":"v2","call_investment_deposits":0},{"cash":48113130.0,"date":"2022","year":2022,"rating":"bad","result":0.09,"amount_type":"ACT","liabilities":532201247.0,"cube_version":"v2","call_investment_deposits":0},{"cash":18863818.0,"date":"2021","year":2021,"rating":"bad","result":0.04,"amount_type":"ACT","liabilities":425748458.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":616494659.0,"percent":79.26},"total":777783605.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":161288946.0,"percent":20.74}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":8.66,"cube_version":"v2"},{"date":2023,"rating":"bad","result":5.43,"cube_version":"v2"},{"date":2022,"rating":"bad","result":23.08,"cube_version":"v2"},{"date":2021,"rating":"bad","result":21.95,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-300000.0,"comparison":"Original to adjusted budget","percent_changed":-41.27},{"item":"Fines","amount":-591294.0,"comparison":"Original budget to audited outcome","percent_changed":-81.33},{"item":"Government Transfers","amount":15011976.0,"comparison":"Original to adjusted budget","percent_changed":13.16},{"item":"Government Transfers","amount":12414404.0,"comparison":"Original budget to audited outcome","percent_changed":10.88},{"item":"Interest and investments","amount":-3000000.0,"comparison":"Original to adjusted budget","percent_changed":-7.79},{"item":"Interest and investments","amount":-8771730.0,"comparison":"Original budget to audited outcome","percent_changed":-22.78},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-5698022.0,"comparison":"Original budget to audited outcome","percent_changed":-99.97},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-16153946.0,"comparison":"Original budget to audited outcome","percent_changed":-132.41},{"item":"Property rates","amount":4000000.0,"comparison":"Original to adjusted budget","percent_changed":4.06},{"item":"Property rates","amount":2120091.0,"comparison":"Original budget to audited outcome","percent_changed":2.15},{"item":"Rental income","amount":-200000.0,"comparison":"Original to adjusted budget","percent_changed":-36.16},{"item":"Rental income","amount":-322997.0,"comparison":"Original budget to audited outcome","percent_changed":-58.39},{"item":"Service Charges","amount":500000.0,"comparison":"Original to adjusted budget","percent_changed":0.17},{"item":"Service Charges","amount":-32270603.0,"comparison":"Original budget to audited outcome","percent_changed":-10.8}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-338894.0,"comparison":"Original budget to audited outcome","percent_changed":-73.49},{"item":"Government Transfers","amount":-100000.0,"comparison":"Original to adjusted budget","percent_changed":-0.09},{"item":"Government Transfers","amount":4989123.0,"comparison":"Original budget to audited outcome","percent_changed":4.4},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-29945019.0,"comparison":"Original budget to audited outcome","percent_changed":-77.68},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-5687801.0,"comparison":"Original budget to audited outcome","percent_changed":-99.79},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":10160990.0,"comparison":"Original budget to audited outcome","percent_changed":81.29},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-11817466.0,"comparison":"Original budget to audited outcome","percent_changed":-10.67},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-178836.0,"comparison":"Original budget to audited outcome","percent_changed":-35.77},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-32936183.0,"comparison":"Original budget to audited outcome","percent_changed":-10.11}],"2023":[{"item":"Fines","amount":-1420896.0,"comparison":"Original to adjusted budget","percent_changed":-83.94},{"item":"Fines","amount":-272180.0,"comparison":"Original budget to audited outcome","percent_changed":-16.08},{"item":"Government Transfers","amount":-1500000.0,"comparison":"Original to adjusted budget","percent_changed":-1.19},{"item":"Government Transfers","amount":-1832522.0,"comparison":"Original budget to audited outcome","percent_changed":-1.45},{"item":"Interest and investments","amount":-1598000.0,"comparison":"Original to adjusted budget","percent_changed":-3.09},{"item":"Interest and investments","amount":4165631.0,"comparison":"Original budget to audited outcome","percent_changed":8.06},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-6200930.0,"comparison":"Original budget to audited outcome","percent_changed":-99.81},{"item":"Other","amount":-1910004.0,"comparison":"Original to adjusted budget","percent_changed":-14.99},{"item":"Other","amount":4992036.0,"comparison":"Original budget to audited outcome","percent_changed":39.17},{"item":"Property rates","amount":-10400000.0,"comparison":"Original to adjusted budget","percent_changed":-8.31},{"item":"Property rates","amount":-17737817.0,"comparison":"Original budget to audited outcome","percent_changed":-14.17},{"item":"Rental income","amount":-650000.0,"comparison":"Original to adjusted budget","percent_changed":-79.51},{"item":"Rental income","amount":-577376.0,"comparison":"Original budget to audited outcome","percent_changed":-70.63},{"item":"Service Charges","amount":48432373.0,"comparison":"Original to adjusted budget","percent_changed":13.08},{"item":"Service Charges","amount":-33552916.0,"comparison":"Original budget to audited outcome","percent_changed":-9.06}],"2024":[{"item":"Fines","amount":1800000.0,"comparison":"Original to adjusted budget","percent_changed":100.0},{"item":"Fines","amount":1099996.0,"comparison":"Original budget to audited outcome","percent_changed":61.11},{"item":"Government Transfers","amount":10980076.0,"comparison":"Original to adjusted budget","percent_changed":8.6},{"item":"Government Transfers","amount":33632170.0,"comparison":"Original budget to audited outcome","percent_changed":26.35},{"item":"Interest and investments","amount":638307.0,"comparison":"Original to adjusted budget","percent_changed":0.78},{"item":"Interest and investments","amount":-562809.0,"comparison":"Original budget to audited outcome","percent_changed":-0.69},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-517376.0,"comparison":"Original budget to audited outcome","percent_changed":-94.93},{"item":"Other","amount":-7931553.0,"comparison":"Original to adjusted budget","percent_changed":-57.89},{"item":"Other","amount":-4242240.0,"comparison":"Original budget to audited outcome","percent_changed":-30.97},{"item":"Property rates","amount":10211900.0,"comparison":"Original to adjusted budget","percent_changed":8.95},{"item":"Property rates","amount":2703907.0,"comparison":"Original budget to audited outcome","percent_changed":2.37},{"item":"Rental income","amount":65548.0,"comparison":"Original to adjusted budget","percent_changed":43.7},{"item":"Rental income","amount":80576.0,"comparison":"Original budget to audited outcome","percent_changed":53.72},{"item":"Service Charges","amount":30716869.0,"comparison":"Original to adjusted budget","percent_changed":7.63},{"item":"Service Charges","amount":3617442.0,"comparison":"Original budget to audited outcome","percent_changed":0.9}]},"income_time_series":[{"amount":585165824.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":607580636.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":725979409.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":788453086.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":519879751.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":541926550.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":644009862.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":777783605.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":886537760.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":894331441.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":569153848.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":607680636.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":695025936.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":741971939.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":878174756.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-9014041.0,"comparison":"Original budget to audited outcome","percent_changed":-7.64},{"item":"Contracted services","amount":3699992.0,"comparison":"Original to adjusted budget","percent_changed":10.38},{"item":"Contracted services","amount":-1640087.0,"comparison":"Original budget to audited outcome","percent_changed":-4.6},{"item":"Employee related costs","amount":-332996.0,"comparison":"Original to adjusted budget","percent_changed":-0.17},{"item":"Employee related costs","amount":9208289.0,"comparison":"Original budget to audited outcome","percent_changed":4.63},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":10226794.0,"comparison":"Original budget to audited outcome","percent_changed":102.27},{"item":"Other","amount":-211996.0,"comparison":"Original to adjusted budget","percent_changed":-0.17},{"item":"Other","amount":78738081.0,"comparison":"Original budget to audited outcome","percent_changed":62.42},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1301539.0,"comparison":"Original budget to audited outcome","percent_changed":-10.25},{"item":"Transfers and subsidies","amount":845000.0,"comparison":"Original to adjusted budget","percent_changed":845.03},{"item":"Transfers and subsidies","amount":890064.0,"comparison":"Original budget to audited outcome","percent_changed":890.1}],"2022":[{"item":"Bulk purchases","amount":-500000.0,"comparison":"Original to adjusted budget","percent_changed":-0.4},{"item":"Bulk purchases","amount":9920300.0,"comparison":"Original budget to audited outcome","percent_changed":7.84},{"item":"Contracted services","amount":-1038000.0,"comparison":"Original to adjusted budget","percent_changed":-2.64},{"item":"Contracted services","amount":4190384.0,"comparison":"Original budget to audited outcome","percent_changed":10.65},{"item":"Employee related costs","amount":50000.0,"comparison":"Original to adjusted budget","percent_changed":0.02},{"item":"Employee related costs","amount":2596323.0,"comparison":"Original budget to audited outcome","percent_changed":1.22},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":1023479.0,"comparison":"Original budget to audited outcome","percent_changed":11.37},{"item":"Other","amount":-1628500.0,"comparison":"Original to adjusted budget","percent_changed":-1.28},{"item":"Other","amount":107819768.0,"comparison":"Original budget to audited outcome","percent_changed":85.07},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2130332.0,"comparison":"Original budget to audited outcome","percent_changed":-15.98},{"item":"Transfers and subsidies","amount":-700000.0,"comparison":"Original to adjusted budget","percent_changed":-70.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2023":[{"item":"Bulk purchases","amount":28400000.0,"comparison":"Original to adjusted budget","percent_changed":22.19},{"item":"Bulk purchases","amount":7614216.0,"comparison":"Original budget to audited outcome","percent_changed":5.95},{"item":"Contracted services","amount":-18059890.0,"comparison":"Original to adjusted budget","percent_changed":-29.51},{"item":"Contracted services","amount":-30567982.0,"comparison":"Original budget to audited outcome","percent_changed":-49.95},{"item":"Employee related costs","amount":-3049892.0,"comparison":"Original to adjusted budget","percent_changed":-1.28},{"item":"Employee related costs","amount":-39043757.0,"comparison":"Original budget to audited outcome","percent_changed":-16.37},{"item":"Finance charges","amount":1500000.0,"comparison":"Original to adjusted budget","percent_changed":16.67},{"item":"Finance charges","amount":7652379.0,"comparison":"Original budget to audited outcome","percent_changed":85.03},{"item":"Other","amount":3888257.0,"comparison":"Original to adjusted budget","percent_changed":2.23},{"item":"Other","amount":112430368.0,"comparison":"Original budget to audited outcome","percent_changed":64.41},{"item":"Remuneration of councillors","amount":-800000.0,"comparison":"Original to adjusted budget","percent_changed":-5.28},{"item":"Remuneration of councillors","amount":-3159964.0,"comparison":"Original budget to audited outcome","percent_changed":-20.85},{"item":"Transfers and subsidies","amount":690000.0,"comparison":"Original to adjusted budget","percent_changed":460.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-22942805.0,"comparison":"Original budget to audited outcome","percent_changed":-12.49},{"item":"Contracted services","amount":10624789.0,"comparison":"Original to adjusted budget","percent_changed":20.5},{"item":"Contracted services","amount":-16997950.0,"comparison":"Original budget to audited outcome","percent_changed":-32.8},{"item":"Employee related costs","amount":479876.0,"comparison":"Original to adjusted budget","percent_changed":0.19},{"item":"Employee related costs","amount":-24235153.0,"comparison":"Original budget to audited outcome","percent_changed":-9.8},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":28284094.0,"comparison":"Original budget to audited outcome","percent_changed":405.86},{"item":"Other","amount":68636569.0,"comparison":"Original to adjusted budget","percent_changed":38.19},{"item":"Other","amount":196069789.0,"comparison":"Original budget to audited outcome","percent_changed":109.09},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1518407.0,"comparison":"Original budget to audited outcome","percent_changed":-10.55},{"item":"Transfers and subsidies","amount":-492000.0,"comparison":"Original to adjusted budget","percent_changed":-49.6},{"item":"Transfers and subsidies","amount":-640786.0,"comparison":"Original budget to audited outcome","percent_changed":-64.6}]},"spending_time_series":[{"amount":505397536.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":524465284.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":639052067.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":764152335.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":588505097.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":650701710.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":681258852.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":842921883.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":808048526.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":801476676.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":501397536.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":528281784.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":626483592.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":684903101.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":801476672.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-11.12,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-41.03,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":26.73,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":-38.85,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":116826314.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":406130659.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":230576.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":80921730.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":2899996.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":27624.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":3426153.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":6031607.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":26.46},{"date":2023,"rating":"","result":29.27},{"date":2022,"rating":"","result":33.04},{"date":2021,"rating":"","result":35.35}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":10.3,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":6.6,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":24.1,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":16.4,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.99,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.88,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.88,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.8,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":4.13},{"date":2023,"rating":"","result":4.5},{"date":2022,"rating":"","result":6.69},{"date":2021,"rating":"","result":5.78}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":23.76,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":7.92,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":17.88,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":9.38,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":37555681.0},{"year":2022,"value":34599200.0},{"year":2023,"value":41477503.0},{"year":2024,"value":44432316.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":133524151.0},{"year":2022,"value":164131593.0},{"year":2023,"value":160246790.0},{"year":2024,"value":210902951.0}],"category":"Electricity "},{"values":[{"year":2021,"value":306285782.0},{"year":2022,"value":350170598.0},{"year":2023,"value":369751946.0},{"year":2024,"value":211643632.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":8262043.0},{"year":2022,"value":7719371.0},{"year":2023,"value":8841637.0},{"year":2024,"value":6713710.0}],"category":"Health"},{"values":[{"year":2024,"value":139500.0}],"category":"Housing"},{"values":[{"year":2023,"value":1629.0}],"category":"Other"},{"values":[{"year":2021,"value":22268564.0},{"year":2022,"value":24160218.0},{"year":2023,"value":21919566.0},{"year":2024,"value":31851202.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":11556629.0},{"year":2022,"value":11235795.0},{"year":2023,"value":9325280.0},{"year":2024,"value":12937142.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":11427887.0},{"year":2022,"value":11140389.0},{"year":2023,"value":8966066.0},{"year":2024,"value":39731949.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":26058859.0},{"year":2022,"value":23978515.0},{"year":2023,"value":22647908.0},{"year":2024,"value":54765024.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":31565501.0},{"year":2022,"value":23566031.0},{"year":2023,"value":38080527.0},{"year":2024,"value":229804457.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EC104"},"muni_contact":{"url":"http://www.makana.gov.za","phone_number":"046 603 6111","street_address_1":"City Hall","street_address_2":"86 High Street","street_address_3":"Grahamstown","street_address_4":"6139"},"mayoral_staff":{"officials":[{"name":"Yandiswa Vara","role":"Mayor/Executive Mayor","email":"yvara@makana.gov.za","title":"Ms","secretary":{"name":"Yalezwa Konza","role":"Secretary of Mayor/Executive Mayor","email":"yalezwakhonza@makana.gov.za","title":"Ms","fax_number":"046 622 9700","office_phone":"046 603 6133"},"fax_number":"046 622 9700","office_phone":"046 603 6133"},{"name":"Pumelelo Kate","role":"Municipal Manager","email":"pkate@makana.gov.za","title":"Mr","secretary":{"name":"Phumza Roxo - Koliti","role":"Secretary of Municipal Manager","email":"roxop@makana.gov.za","title":"Mrs","fax_number":"046 622 9700","office_phone":"046 603 6131"},"fax_number":"046 622 9700","office_phone":"046 603 6131"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Nomfundo Ntsangani","role":"Chief Financial Officer","email":"nntsangani@makana.gov.za","title":"Ms","secretary":{"name":"Thulisa Dukashe","role":"Secretary of Financial Manager","email":"tdukashe@makana.gov.za","title":"Ms","fax_number":"","office_phone":"046 603 6130"},"fax_number":"046 636 2472","office_phone":"046 603 6007"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":""},{"date":2023,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":""},{"date":2022,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":""},{"date":2021,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/EC104/EC104_Audit%20Report_2021_Y_20220408T094753Z_colleen.pdf"}]}}