{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":2737768.0,"national_conditional_grants":7226603.0},"ORGB":{"equitable_share":103801000.0,"national_conditional_grants":116579000.0},"SCHD":{"national_conditional_grants":161579000.0},"TRFR":{"national_conditional_grants":33264000.0}},"2022":{"ACT":{"national_conditional_grants":46808397.0},"ORGB":{"equitable_share":107582000.0,"national_conditional_grants":99516000.0},"SCHD":{"national_conditional_grants":270978000.0},"TRFR":{"national_conditional_grants":82686000.0}},"2023":{"ACT":{"national_conditional_grants":110305446.0},"ORGB":{"equitable_share":119231000.0,"provincial_transfers":5894000.0,"national_conditional_grants":191968000.0},"SCHD":{"national_conditional_grants":177862000.0},"TRFR":{"national_conditional_grants":121501000.0}},"2024":{"ACT":{"national_conditional_grants":77411666.0},"ORGB":{"equitable_share":128536000.0,"national_conditional_grants":88885000.0},"SCHD":{"national_conditional_grants":92963000.0},"TRFR":{"national_conditional_grants":72167000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":2737768.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":103801000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":107582000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":119231000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":128536000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":3144000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":2750000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":34883.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7112935.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":36535000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":17108000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":78785.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1201000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":301000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":105000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":15000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":12012000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":15229000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":15229000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1671452.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2059000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":15000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":15000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":21523265.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":28663000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":28663000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1144000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1144000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":28000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":8925391.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":158233000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4688289.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1679190.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":115000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1394000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1394000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1394000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":31205401.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":30727000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":30727000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1730000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1730000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":26246000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":30000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":76026855.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":85000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":85000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":11250000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11250000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2452718.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":522000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":30556940.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":29819000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":29819000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1486000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1486000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":18821000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4972133.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1453000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":39429875.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":26962000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":26962000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":118124749.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":-76040913.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":7874719.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-9552889.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":2.3,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.2,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":374880569.0,"rating":"bad","result":0.99,"amount_type":"AUDA","liabilities":380053531.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":268106811.0,"rating":"ave","result":1.09,"amount_type":"AUDA","liabilities":246778570.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":247528931.0,"rating":"ave","result":1.12,"amount_type":"AUDA","liabilities":220173214.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":221220923.0,"rating":"ave","result":1.28,"amount_type":"AUDA","liabilities":173405082.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":139525189.0,"date":"2024","year":2024,"rating":"bad","result":0.37,"amount_type":"ACT","liabilities":380053531.0,"cube_version":"v2","call_investment_deposits":0},{"cash":67235370.0,"date":"2023","year":2023,"rating":"bad","result":0.27,"amount_type":"ACT","liabilities":246778570.0,"cube_version":"v2","call_investment_deposits":0},{"cash":77767705.0,"date":"2022","year":2022,"rating":"bad","result":0.35,"amount_type":"ACT","liabilities":220173214.0,"cube_version":"v2","call_investment_deposits":0},{"cash":77059150.0,"date":"2021","year":2021,"rating":"bad","result":0.44,"amount_type":"ACT","liabilities":173405082.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":386017081.0,"percent":73.84},"total":522780248.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":136763167.0,"percent":26.16}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":24.81,"cube_version":"v2"},{"date":2023,"rating":"bad","result":29.25,"cube_version":"v2"},{"date":2022,"rating":"bad","result":29.58,"cube_version":"v2"},{"date":2021,"rating":"bad","result":58.68,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-327505.0,"comparison":"Original budget to audited outcome","percent_changed":-46.83},{"item":"Government Transfers","amount":18413131.0,"comparison":"Original to adjusted budget","percent_changed":16.45},{"item":"Government Transfers","amount":17055808.0,"comparison":"Original budget to audited outcome","percent_changed":15.24},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-3744037.0,"comparison":"Original budget to audited outcome","percent_changed":-28.47},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-10764360.0,"comparison":"Original budget to audited outcome","percent_changed":-73.08},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":4075870.0,"comparison":"Original budget to audited outcome","percent_changed":47.35},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-7702521.0,"comparison":"Original budget to audited outcome","percent_changed":-5.82},{"item":"Rental income","amount":-161253.0,"comparison":"Original to adjusted budget","percent_changed":-82.89},{"item":"Rental income","amount":472885.0,"comparison":"Original budget to audited outcome","percent_changed":243.07},{"item":"Service Charges","amount":12180364.0,"comparison":"Original to adjusted budget","percent_changed":8.25},{"item":"Service Charges","amount":2018868.0,"comparison":"Original budget to audited outcome","percent_changed":1.37}],"2022":[{"item":"Fines","amount":873278.0,"comparison":"Original to adjusted budget","percent_changed":1176.23},{"item":"Fines","amount":601178.0,"comparison":"Original budget to audited outcome","percent_changed":809.73},{"item":"Government Transfers","amount":1225259.0,"comparison":"Original to adjusted budget","percent_changed":1.06},{"item":"Government Transfers","amount":186237.0,"comparison":"Original budget to audited outcome","percent_changed":0.16},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":364383.0,"comparison":"Original budget to audited outcome","percent_changed":2.9},{"item":"Licenses and Permits","amount":-282702.0,"comparison":"Original to adjusted budget","percent_changed":-2.02},{"item":"Licenses and Permits","amount":-9511486.0,"comparison":"Original budget to audited outcome","percent_changed":-67.98},{"item":"Other","amount":-21344.0,"comparison":"Original to adjusted budget","percent_changed":-0.33},{"item":"Other","amount":6349985.0,"comparison":"Original budget to audited outcome","percent_changed":97.82},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-4642711.0,"comparison":"Original budget to audited outcome","percent_changed":-3.34},{"item":"Rental income","amount":728729.0,"comparison":"Original to adjusted budget","percent_changed":355.17},{"item":"Rental income","amount":591139.0,"comparison":"Original budget to audited outcome","percent_changed":288.11},{"item":"Service Charges","amount":-22345412.0,"comparison":"Original to adjusted budget","percent_changed":-12.34},{"item":"Service Charges","amount":-14751304.0,"comparison":"Original budget to audited outcome","percent_changed":-8.15}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-426393.0,"comparison":"Original budget to audited outcome","percent_changed":-55.44},{"item":"Government Transfers","amount":1639249.0,"comparison":"Original to adjusted budget","percent_changed":1.28},{"item":"Government Transfers","amount":595895.0,"comparison":"Original budget to audited outcome","percent_changed":0.47},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":7686142.0,"comparison":"Original budget to audited outcome","percent_changed":62.83},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-7315778.0,"comparison":"Original budget to audited outcome","percent_changed":-59.64},{"item":"Other","amount":7372972.0,"comparison":"Original to adjusted budget","percent_changed":77.22},{"item":"Other","amount":14262243.0,"comparison":"Original budget to audited outcome","percent_changed":149.38},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":986425.0,"comparison":"Original budget to audited outcome","percent_changed":0.69},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":86095.0,"comparison":"Original budget to audited outcome","percent_changed":8.96},{"item":"Service Charges","amount":-2802124.0,"comparison":"Original to adjusted budget","percent_changed":-1.34},{"item":"Service Charges","amount":-27688272.0,"comparison":"Original budget to audited outcome","percent_changed":-13.22}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":72617.0,"comparison":"Original budget to audited outcome","percent_changed":22.11},{"item":"Government Transfers","amount":112426554.0,"comparison":"Original to adjusted budget","percent_changed":81.88},{"item":"Government Transfers","amount":-537215.0,"comparison":"Original budget to audited outcome","percent_changed":-0.39},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":6967889.0,"comparison":"Original budget to audited outcome","percent_changed":35.67},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-13557598.0,"comparison":"Original budget to audited outcome","percent_changed":-81.22},{"item":"Other","amount":14531.0,"comparison":"Original to adjusted budget","percent_changed":0.1},{"item":"Other","amount":1278844.0,"comparison":"Original budget to audited outcome","percent_changed":8.93},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-7481761.0,"comparison":"Original budget to audited outcome","percent_changed":-4.85},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-12713.0,"comparison":"Original budget to audited outcome","percent_changed":-1.16},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-13801485.0,"comparison":"Original budget to audited outcome","percent_changed":-6.69}]},"income_time_series":[{"amount":459579078.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":449417164.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":521908046.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":662292755.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":430231844.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":448426777.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":503884306.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":522780248.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":607392314.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":632926184.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":668252057.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":429146836.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":469239356.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":515697949.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":549851670.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":678679679.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":557533.0,"comparison":"Original to adjusted budget","percent_changed":1.07},{"item":"Bulk purchases","amount":1026145.0,"comparison":"Original budget to audited outcome","percent_changed":1.97},{"item":"Contracted services","amount":12108198.0,"comparison":"Original to adjusted budget","percent_changed":17.68},{"item":"Contracted services","amount":5779383.0,"comparison":"Original budget to audited outcome","percent_changed":8.44},{"item":"Employee related costs","amount":-1781120.0,"comparison":"Original to adjusted budget","percent_changed":-1.11},{"item":"Employee related costs","amount":3422573.0,"comparison":"Original budget to audited outcome","percent_changed":2.14},{"item":"Finance charges","amount":-400801.0,"comparison":"Original to adjusted budget","percent_changed":-32.41},{"item":"Finance charges","amount":3330122.0,"comparison":"Original budget to audited outcome","percent_changed":269.28},{"item":"Other","amount":8168453.0,"comparison":"Original to adjusted budget","percent_changed":5.95},{"item":"Other","amount":28819531.0,"comparison":"Original budget to audited outcome","percent_changed":21.0},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":273179.0,"comparison":"Original budget to audited outcome","percent_changed":3.76},{"item":"Transfers and subsidies","amount":240000.0,"comparison":"Original to adjusted budget","percent_changed":8.15},{"item":"Transfers and subsidies","amount":365539.0,"comparison":"Original budget to audited outcome","percent_changed":12.41}],"2022":[{"item":"Bulk purchases","amount":-1949867.0,"comparison":"Original to adjusted budget","percent_changed":-3.45},{"item":"Bulk purchases","amount":13105110.0,"comparison":"Original budget to audited outcome","percent_changed":23.17},{"item":"Contracted services","amount":-799723.0,"comparison":"Original to adjusted budget","percent_changed":-1.09},{"item":"Contracted services","amount":4033790.0,"comparison":"Original budget to audited outcome","percent_changed":5.5},{"item":"Employee related costs","amount":823843.0,"comparison":"Original to adjusted budget","percent_changed":0.49},{"item":"Employee related costs","amount":-5193919.0,"comparison":"Original budget to audited outcome","percent_changed":-3.06},{"item":"Finance charges","amount":732.0,"comparison":"Original to adjusted budget","percent_changed":0.12},{"item":"Finance charges","amount":6097257.0,"comparison":"Original budget to audited outcome","percent_changed":1016.98},{"item":"Other","amount":4484357.0,"comparison":"Original to adjusted budget","percent_changed":3.19},{"item":"Other","amount":52291616.0,"comparison":"Original budget to audited outcome","percent_changed":37.17},{"item":"Remuneration of councillors","amount":57000.0,"comparison":"Original to adjusted budget","percent_changed":0.75},{"item":"Remuneration of councillors","amount":257205.0,"comparison":"Original budget to audited outcome","percent_changed":3.4},{"item":"Transfers and subsidies","amount":606400.0,"comparison":"Original to adjusted budget","percent_changed":20.66},{"item":"Transfers and subsidies","amount":414996.0,"comparison":"Original budget to audited outcome","percent_changed":14.14}],"2023":[{"item":"Bulk purchases","amount":1410000.0,"comparison":"Original to adjusted budget","percent_changed":2.58},{"item":"Bulk purchases","amount":29639971.0,"comparison":"Original budget to audited outcome","percent_changed":54.16},{"item":"Contracted services","amount":-5248145.0,"comparison":"Original to adjusted budget","percent_changed":-6.67},{"item":"Contracted services","amount":-5882209.0,"comparison":"Original budget to audited outcome","percent_changed":-7.48},{"item":"Employee related costs","amount":-10937436.0,"comparison":"Original to adjusted budget","percent_changed":-6.12},{"item":"Employee related costs","amount":6013756.0,"comparison":"Original budget to audited outcome","percent_changed":3.36},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":7592413.0,"comparison":"Original budget to audited outcome","percent_changed":2025.68},{"item":"Other","amount":18109362.0,"comparison":"Original to adjusted budget","percent_changed":9.54},{"item":"Other","amount":17092505.0,"comparison":"Original budget to audited outcome","percent_changed":9.0},{"item":"Remuneration of councillors","amount":-280000.0,"comparison":"Original to adjusted budget","percent_changed":-3.38},{"item":"Remuneration of councillors","amount":-614882.0,"comparison":"Original budget to audited outcome","percent_changed":-7.42},{"item":"Transfers and subsidies","amount":746000.0,"comparison":"Original to adjusted budget","percent_changed":21.25},{"item":"Transfers and subsidies","amount":1017659.0,"comparison":"Original budget to audited outcome","percent_changed":28.98}],"2024":[{"item":"Bulk purchases","amount":-1310000.0,"comparison":"Original to adjusted budget","percent_changed":-1.66},{"item":"Bulk purchases","amount":17197865.0,"comparison":"Original budget to audited outcome","percent_changed":21.75},{"item":"Contracted services","amount":112448073.0,"comparison":"Original to adjusted budget","percent_changed":126.62},{"item":"Contracted services","amount":984969.0,"comparison":"Original budget to audited outcome","percent_changed":1.11},{"item":"Employee related costs","amount":-378679.0,"comparison":"Original to adjusted budget","percent_changed":-0.19},{"item":"Employee related costs","amount":1013307.0,"comparison":"Original budget to audited outcome","percent_changed":0.51},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":8099092.0,"comparison":"Original budget to audited outcome","percent_changed":4141.8},{"item":"Other","amount":842414.0,"comparison":"Original to adjusted budget","percent_changed":0.46},{"item":"Other","amount":28685056.0,"comparison":"Original budget to audited outcome","percent_changed":15.65},{"item":"Remuneration of councillors","amount":620727.0,"comparison":"Original to adjusted budget","percent_changed":7.33},{"item":"Remuneration of councillors","amount":17981.0,"comparison":"Original budget to audited outcome","percent_changed":0.21},{"item":"Transfers and subsidies","amount":427000.0,"comparison":"Original to adjusted budget","percent_changed":10.73},{"item":"Transfers and subsidies","amount":324427.0,"comparison":"Original budget to audited outcome","percent_changed":8.15}]},"spending_time_series":[{"amount":448038599.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":454435004.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":518022627.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":673419134.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":472162808.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":522218317.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":569082059.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":617092296.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":674698215.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":632262057.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":666758676.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":429146336.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":451212262.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":514222846.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":560769599.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":689437978.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-39.54,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-21.66,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-38.21,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-36.31,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":146671842.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":192624515.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1079722.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":26503789.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":401108.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":3134885.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":15601220.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":32.08},{"date":2023,"rating":"","result":32.48},{"date":2022,"rating":"","result":31.47},{"date":2021,"rating":"","result":34.6}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-8.4,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":9.9,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"ave","result":14.9,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"ave","result":5.4,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.18,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.76,"cube_version":"v2"},{"date":2022,"rating":"bad","result":2.29,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.52,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":14.55},{"date":2023,"rating":"","result":12.79},{"date":2022,"rating":"","result":14.81},{"date":2021,"rating":"","result":15.73}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":85.66,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":87.44,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":88.16,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":92.28,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":17079995.0},{"year":2022,"value":18827296.0},{"year":2023,"value":23178950.0},{"year":2024,"value":23720411.0},{"year":2025,"value":27367761.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":90598581.0},{"year":2022,"value":115234004.0},{"year":2023,"value":110010238.0},{"year":2024,"value":126325647.0},{"year":2025,"value":125741166.0}],"category":"Electricity "},{"values":[{"year":2021,"value":2279332.0},{"year":2022,"value":2937355.0},{"year":2023,"value":2963065.0},{"year":2024,"value":2524686.0},{"year":2025,"value":2452290.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":185732234.0},{"year":2022,"value":157251063.0},{"year":2023,"value":180807622.0},{"year":2024,"value":200066225.0},{"year":2025,"value":206590144.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":2519453.0},{"year":2022,"value":3084879.0},{"year":2023,"value":2133305.0},{"year":2024,"value":2071923.0},{"year":2025,"value":2431097.0}],"category":"Health"},{"values":[{"year":2021,"value":3400287.0},{"year":2022,"value":2974667.0},{"year":2023,"value":4178263.0},{"year":2024,"value":4170282.0},{"year":2025,"value":5036956.0}],"category":"Housing"},{"values":[{"year":2021,"value":51656749.0},{"year":2022,"value":55263379.0},{"year":2023,"value":58604024.0},{"year":2024,"value":60352854.0},{"year":2025,"value":64869605.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":10354218.0},{"year":2022,"value":14800462.0},{"year":2023,"value":14681195.0},{"year":2024,"value":15287443.0},{"year":2025,"value":19254005.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":37513140.0},{"year":2022,"value":37359327.0},{"year":2023,"value":36855061.0},{"year":2024,"value":47400812.0},{"year":2025,"value":51290154.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":24439572.0},{"year":2022,"value":30579106.0},{"year":2023,"value":29375912.0},{"year":2024,"value":34432213.0},{"year":2025,"value":47043700.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":46589247.0},{"year":2022,"value":83906779.0},{"year":2023,"value":106294424.0},{"year":2024,"value":100739800.0},{"year":2025,"value":122621337.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EC105"},"muni_contact":{"url":"http://www.ndlambe.co.za","phone_number":"046 604 5500","street_address_1":"Civic Centre","street_address_2":"Causeway Road","street_address_3":"Port Alfred","street_address_4":"6170"},"mayoral_staff":{"officials":[{"name":"Khululwa Celia Ncamiso","role":"Mayor/Executive Mayor","email":"mayor@ndlambe.gov.za","title":"Mrs","secretary":{"name":"Ntomboxolo Ndiyana","role":"Secretary of Mayor/Executive Mayor","email":"nndiyana@ndlambe.gov.za","title":"Mrs","fax_number":"046 624 2669","office_phone":"046 604 5560"},"fax_number":"046 624 2669","office_phone":"046 604 5559"},{"name":"Rolly Dumezweni","role":"Municipal Manager","email":"rdumezweni@ndlambe.gov.za","title":"Mr","secretary":{"name":"Khanyisa Kani","role":"Secretary of Municipal Manager","email":"kkani@ndlambe.gov.za","title":"Ms","fax_number":"046 624 2669","office_phone":"046 604 5556"},"fax_number":"046 624 2669","office_phone":"046 604 5566"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Michael Klaas","role":"Chief Financial Officer","email":"mklaas@ndlambe.gov.za","title":"Mr","secretary":{"name":"Onwabile Ndiki","role":"Secretary of Financial Manager","email":"ondiki@ndlambe.gov.za","title":"Ms","fax_number":" ","office_phone":"046 604 5579"},"fax_number":" ","office_phone":"046 604 5580"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC105/EC105_Audit%20Report_2024_Y_20251211T105538Z_uqinela.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":""},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC105/EC105_Audit%20Report_2022_Y_20230120T141010Z_nmatthews.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/EC105/EC105_Audit%20Report_2021_Y_20220421T084109Z_uqinela.pdf"}]}}