{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":8697310.0,"national_conditional_grants":1804860.0},"ORGB":{"equitable_share":52718000.0,"national_conditional_grants":38261000.0},"SCHD":{"national_conditional_grants":42261000.0},"TRFR":{"national_conditional_grants":7197000.0}},"2022":{"ACT":{"national_conditional_grants":-2630290.0},"ORGB":{"equitable_share":54362000.0,"national_conditional_grants":32916000.0},"SCHD":{"national_conditional_grants":29296000.0},"TRFR":{"national_conditional_grants":27695000.0}},"2023":{"ACT":{"national_conditional_grants":-11153584.0},"ORGB":{"equitable_share":60474000.0,"provincial_transfers":22448000.0,"national_conditional_grants":42795000.0},"SCHD":{"national_conditional_grants":42795000.0},"TRFR":{"national_conditional_grants":28917000.0}},"2024":{"ACT":{"national_conditional_grants":9020395.0},"ORGB":{"equitable_share":64955000.0,"national_conditional_grants":42335000.0},"SCHD":{"national_conditional_grants":38351000.0},"TRFR":{"national_conditional_grants":26093000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":8697310.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":52718000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":54362000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":60474000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":64955000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":1148000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1300000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":20000000.0,"grant.code":"0008","grant.label":"Office of the Premier","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":174473.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":953000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":953000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":263184.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3037000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3037000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":721428.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":15322000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3166000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":289032.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1112000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":278000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":356743.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021}],"2022":[{"amount.sum":6380000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":6380000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-1421714.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1601000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":-932770.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1368000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1368000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-947468.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":16034000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16034000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":671662.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1263000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1263000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1505508.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3878000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":-13366491.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":24997000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":24997000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":707399.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1270000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1270000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023}],"2024":[{"amount.sum":1135780.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3479000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6409012.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16395000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16395000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":684193.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1048000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1048000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":8779000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":791410.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":6000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":null,"cube_version":null},{"date":2023,"rating":"bad","result":-72633857.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-38086572.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":619104.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":null,"result":null,"cube_version":null},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.1,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"rating":"bad","result":null,"cube_version":null},{"date":2023,"year":2023,"assets":63373327.0,"rating":"good","result":2.01,"amount_type":"AUDA","liabilities":31564228.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":65912421.0,"rating":"good","result":2.85,"amount_type":"AUDA","liabilities":23099945.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":105955690.0,"rating":"good","result":3.77,"amount_type":"AUDA","liabilities":28125311.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":null,"cube_version":null},{"cash":4404840.0,"date":"2023","year":2023,"rating":"bad","result":0.14,"amount_type":"ACT","liabilities":31564228.0,"cube_version":"v2","call_investment_deposits":0},{"cash":2887196.0,"date":"2022","year":2022,"rating":"bad","result":0.12,"amount_type":"ACT","liabilities":23099945.0,"cube_version":"v2","call_investment_deposits":0},{"cash":3381542.0,"date":"2021","year":2021,"rating":"bad","result":0.12,"amount_type":"ACT","liabilities":28125311.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":null,"percent":null},"total":null,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":null,"percent":null}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":null,"result":null,"cube_version":null},{"date":2023,"rating":"bad","result":40.65,"cube_version":"v2"},{"date":2022,"rating":"bad","result":53.14,"cube_version":"v2"},{"date":2021,"rating":"bad","result":10.44,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-16754916.0,"comparison":"Original to adjusted budget","percent_changed":-90.57},{"item":"Fines","amount":-16714494.0,"comparison":"Original budget to audited outcome","percent_changed":-90.35},{"item":"Government Transfers","amount":5285274.0,"comparison":"Original to adjusted budget","percent_changed":8.62},{"item":"Government Transfers","amount":10151636.0,"comparison":"Original budget to audited outcome","percent_changed":16.56},{"item":"Interest and investments","amount":-2617476.0,"comparison":"Original to adjusted budget","percent_changed":-12.95},{"item":"Interest and investments","amount":-3618499.0,"comparison":"Original budget to audited outcome","percent_changed":-17.91},{"item":"Other","amount":-14569199.0,"comparison":"Original to adjusted budget","percent_changed":-78.31},{"item":"Other","amount":-14318029.0,"comparison":"Original budget to audited outcome","percent_changed":-76.96},{"item":"Property rates","amount":150144.0,"comparison":"Original to adjusted budget","percent_changed":0.88},{"item":"Property rates","amount":683389.0,"comparison":"Original budget to audited outcome","percent_changed":3.99},{"item":"Rental income","amount":-1341072.0,"comparison":"Original to adjusted budget","percent_changed":-93.65},{"item":"Rental income","amount":-1328670.0,"comparison":"Original budget to audited outcome","percent_changed":-92.78},{"item":"Service Charges","amount":6082103.0,"comparison":"Original to adjusted budget","percent_changed":20.66},{"item":"Service Charges","amount":3734103.0,"comparison":"Original budget to audited outcome","percent_changed":12.69}],"2023":[{"item":"Fines","amount":-682000.0,"comparison":"Original to adjusted budget","percent_changed":-2.62},{"item":"Fines","amount":4460894.0,"comparison":"Original budget to audited outcome","percent_changed":17.16},{"item":"Government Transfers","amount":-117005.0,"comparison":"Original to adjusted budget","percent_changed":-0.17},{"item":"Government Transfers","amount":342572.0,"comparison":"Original budget to audited outcome","percent_changed":0.51},{"item":"Interest and investments","amount":10571725.0,"comparison":"Original to adjusted budget","percent_changed":112.29},{"item":"Interest and investments","amount":2704323.0,"comparison":"Original budget to audited outcome","percent_changed":28.73},{"item":"Other","amount":-1552922.0,"comparison":"Original to adjusted budget","percent_changed":-27.92},{"item":"Other","amount":-2156160.0,"comparison":"Original budget to audited outcome","percent_changed":-38.76},{"item":"Property rates","amount":6522983.0,"comparison":"Original to adjusted budget","percent_changed":33.91},{"item":"Property rates","amount":6334360.0,"comparison":"Original budget to audited outcome","percent_changed":32.93},{"item":"Rental income","amount":62005.0,"comparison":"Original to adjusted budget","percent_changed":38.47},{"item":"Rental income","amount":71335.0,"comparison":"Original budget to audited outcome","percent_changed":44.26},{"item":"Service Charges","amount":-3745427.0,"comparison":"Original to adjusted budget","percent_changed":-9.66},{"item":"Service Charges","amount":-5917001.0,"comparison":"Original budget to audited outcome","percent_changed":-15.26}],"2024":[{"item":"Fines","amount":18485093.0,"comparison":"Original to adjusted budget","percent_changed":69.34},{"item":"Fines","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Government Transfers","amount":-70750.0,"comparison":"Original to adjusted budget","percent_changed":-0.1},{"item":"Government Transfers","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Interest and investments","amount":-9305384.0,"comparison":"Original to adjusted budget","percent_changed":-44.22},{"item":"Interest and investments","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-211648.0,"comparison":"Original to adjusted budget","percent_changed":-7.06},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Property rates","amount":4547666.0,"comparison":"Original to adjusted budget","percent_changed":16.2},{"item":"Property rates","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Rental income","amount":170711.0,"comparison":"Original to adjusted budget","percent_changed":72.64},{"item":"Rental income","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Service Charges","amount":17740262.0,"comparison":"Original to adjusted budget","percent_changed":46.22},{"item":"Service Charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}]},"income_time_series":[{"amount":142838894.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":158988102.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":177272524.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":221122226.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":145193472.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":135767232.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":172053488.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":199139419.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":250413991.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":257957044.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":166604036.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":150786458.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":166213165.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":189766276.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":245872053.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":294061.0,"comparison":"Original to adjusted budget","percent_changed":6.47},{"item":"Bulk purchases","amount":150268.0,"comparison":"Original budget to audited outcome","percent_changed":3.31},{"item":"Contracted services","amount":-3190432.0,"comparison":"Original to adjusted budget","percent_changed":-27.31},{"item":"Contracted services","amount":-5467167.0,"comparison":"Original budget to audited outcome","percent_changed":-46.8},{"item":"Employee related costs","amount":-3185559.0,"comparison":"Original to adjusted budget","percent_changed":-5.41},{"item":"Employee related costs","amount":85266.0,"comparison":"Original budget to audited outcome","percent_changed":0.14},{"item":"Finance charges","amount":54559.0,"comparison":"Original to adjusted budget","percent_changed":20.0},{"item":"Finance charges","amount":-46793.0,"comparison":"Original budget to audited outcome","percent_changed":-17.15},{"item":"Other","amount":-28183046.0,"comparison":"Original to adjusted budget","percent_changed":-26.58},{"item":"Other","amount":-66462011.0,"comparison":"Original budget to audited outcome","percent_changed":-62.68},{"item":"Remuneration of councillors","amount":-33217.0,"comparison":"Original to adjusted budget","percent_changed":-0.81},{"item":"Remuneration of councillors","amount":-78306.0,"comparison":"Original budget to audited outcome","percent_changed":-1.91}],"2022":[{"item":"Bulk purchases","amount":-850037.0,"comparison":"Original to adjusted budget","percent_changed":-15.32},{"item":"Bulk purchases","amount":-242493.0,"comparison":"Original budget to audited outcome","percent_changed":-4.37},{"item":"Contracted services","amount":-2974716.0,"comparison":"Original to adjusted budget","percent_changed":-23.57},{"item":"Contracted services","amount":-5820943.0,"comparison":"Original budget to audited outcome","percent_changed":-46.12},{"item":"Employee related costs","amount":-4056174.0,"comparison":"Original to adjusted budget","percent_changed":-6.26},{"item":"Employee related costs","amount":-5982275.0,"comparison":"Original budget to audited outcome","percent_changed":-9.23},{"item":"Finance charges","amount":839446.0,"comparison":"Original to adjusted budget","percent_changed":241.92},{"item":"Finance charges","amount":74520.0,"comparison":"Original budget to audited outcome","percent_changed":21.48},{"item":"Other","amount":-2476366.0,"comparison":"Original to adjusted budget","percent_changed":-3.04},{"item":"Other","amount":3663675.0,"comparison":"Original budget to audited outcome","percent_changed":4.5},{"item":"Remuneration of councillors","amount":-588156.0,"comparison":"Original to adjusted budget","percent_changed":-13.61},{"item":"Remuneration of councillors","amount":-211757.0,"comparison":"Original budget to audited outcome","percent_changed":-4.9}],"2023":[{"item":"Bulk purchases","amount":167022.0,"comparison":"Original to adjusted budget","percent_changed":3.02},{"item":"Bulk purchases","amount":-98938.0,"comparison":"Original budget to audited outcome","percent_changed":-1.79},{"item":"Contracted services","amount":-4018871.0,"comparison":"Original to adjusted budget","percent_changed":-32.39},{"item":"Contracted services","amount":-3908900.0,"comparison":"Original budget to audited outcome","percent_changed":-31.5},{"item":"Employee related costs","amount":-2059375.0,"comparison":"Original to adjusted budget","percent_changed":-3.22},{"item":"Employee related costs","amount":-1453178.0,"comparison":"Original budget to audited outcome","percent_changed":-2.28},{"item":"Finance charges","amount":-1047472.0,"comparison":"Original to adjusted budget","percent_changed":-80.09},{"item":"Finance charges","amount":-745289.0,"comparison":"Original budget to audited outcome","percent_changed":-56.98},{"item":"Other","amount":-25681044.0,"comparison":"Original to adjusted budget","percent_changed":-25.27},{"item":"Other","amount":27525954.0,"comparison":"Original budget to audited outcome","percent_changed":27.08},{"item":"Remuneration of councillors","amount":-99028.0,"comparison":"Original to adjusted budget","percent_changed":-1.97},{"item":"Remuneration of councillors","amount":-238375.0,"comparison":"Original budget to audited outcome","percent_changed":-4.75}],"2024":[{"item":"Bulk purchases","amount":-1692826.0,"comparison":"Original to adjusted budget","percent_changed":-25.02},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":369818.0,"comparison":"Original to adjusted budget","percent_changed":2.49},{"item":"Contracted services","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Employee related costs","amount":-2818304.0,"comparison":"Original to adjusted budget","percent_changed":-3.53},{"item":"Employee related costs","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Finance charges","amount":625060.0,"comparison":"Original to adjusted budget","percent_changed":227.9},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":37089406.0,"comparison":"Original to adjusted budget","percent_changed":32.95},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Remuneration of councillors","amount":290591.0,"comparison":"Original to adjusted budget","percent_changed":5.76},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}]},"spending_time_series":[{"amount":151292000.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":158999457.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":157033763.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":253227183.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":113716891.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":160586187.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":210853805.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":236566839.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":262018701.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":273357635.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":185535634.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":169105460.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":189772531.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":219363438.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":244269746.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2023,"rating":"bad","result":-63.54,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-0.98,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-19.38,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":null},{"date":2023,"rating":"","result":29.6},{"date":2022,"rating":"","result":36.63},{"date":2021,"rating":"","result":51.86}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2023,"rating":"bad","result":34.3,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":1.0,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":-24.8,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":null,"result":null,"cube_version":null},{"date":2023,"rating":"bad","result":0.75,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.82,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.76,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":null},{"date":2023,"rating":"","result":4.03},{"date":2022,"rating":"","result":4.24},{"date":2021,"rating":"","result":5.46}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2023","year":2023,"rating":"bad","result":38.29,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":35.4,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":30.39,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":14365558.0},{"year":2022,"value":20614690.0},{"year":2023,"value":45602901.0},{"year":2025,"value":46643092.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":8669478.0},{"year":2022,"value":14160746.0},{"year":2023,"value":11086748.0},{"year":2025,"value":13214594.0}],"category":"Electricity "},{"values":[{"year":2021,"value":43765039.0},{"year":2022,"value":62254240.0},{"year":2023,"value":115800245.0},{"year":2025,"value":88487395.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":818601.0},{"year":2023,"value":118396.0},{"year":2025,"value":132473.0}],"category":"Health"},{"values":[{"year":2021,"value":452794.0},{"year":2022,"value":480596.0},{"year":2023,"value":597557.0},{"year":2025,"value":695933.0}],"category":"Housing"},{"values":[{"year":2021,"value":11041592.0},{"year":2022,"value":13895851.0},{"year":2023,"value":14247310.0},{"year":2025,"value":16602219.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":236409.0},{"year":2022,"value":14280.0},{"year":2023,"value":285340.0},{"year":2025,"value":283601.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":9106202.0},{"year":2022,"value":12568874.0},{"year":2023,"value":6090218.0},{"year":2025,"value":13130092.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":8270812.0},{"year":2022,"value":10655627.0},{"year":2023,"value":3921911.0},{"year":2025,"value":19564573.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":16990406.0},{"year":2022,"value":25941283.0},{"year":2023,"value":13103179.0},{"year":2025,"value":37812867.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EC109"},"muni_contact":{"url":"http://koukamma@koukamma.gov.za","phone_number":"042 288 0303 / 7200","street_address_1":"Municipal Building","street_address_2":"5 Keet Street","street_address_3":"Kareedouw","street_address_4":"6400"},"mayoral_staff":{"officials":[{"name":"Fuzile Yake","role":"Mayor/Executive Mayor","email":"fuzile.yake@koukamma.gov.za","title":"Mr","secretary":{"name":"Ntombekhaya Ncokwana","role":"Secretary of Mayor/Executive Mayor","email":"ncokwanan@koukamma.gov.za","title":"Ms","fax_number":"042 288 0797","office_phone":"042 288 7201"},"fax_number":"042 288 0797","office_phone":"042 288 7201"},{"name":"Sabelo Tini Acting Municipal Manager","role":"Municipal Manager","email":"sabelo.tini@koukamma.gov.za","title":"Mr","secretary":{"name":"Lorisha Wogane","role":"Secretary of Municipal Manager","email":"lorisha.wogane@koukamma.gov.za","title":"Ms","fax_number":"042 288 0797","office_phone":"042 288 7210"},"fax_number":"042 288 0797","office_phone":"042 288 7210"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Nydine Venter","role":"Chief Financial Officer","email":"nydine.venter@koukamma.gov.za","title":"Ms","secretary":{"name":"Shandre De Lange","role":"Secretary of Financial Manager","email":"shandre.ketteldas@koukamma.gov.za","title":"Mrs","fax_number":"042 288 0797","office_phone":"042 288 7260"},"fax_number":"042 288 0797","office_phone":"042 288 7281"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"adverse","result":"Adverse opinion","report_url":""},{"date":2023,"rating":"qualified","result":"Qualified","report_url":""},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":""},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":""}]}}