{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":12250879.0,"national_conditional_grants":2738194.0},"ORGB":{"equitable_share":158517000.0,"national_conditional_grants":43038000.0},"SCHD":{"national_conditional_grants":43038000.0},"TRFR":{"national_conditional_grants":11404000.0}},"2022":{"ACT":{"national_conditional_grants":14695145.0},"ORGB":{"equitable_share":163362000.0,"national_conditional_grants":62544000.0},"SCHD":{"national_conditional_grants":52469000.0},"TRFR":{"national_conditional_grants":42680000.0}},"2023":{"ACT":{"national_conditional_grants":27797768.0},"ORGB":{"equitable_share":177125000.0,"provincial_transfers":5692000.0,"national_conditional_grants":57676000.0},"SCHD":{"national_conditional_grants":51421000.0},"TRFR":{"national_conditional_grants":40693000.0}},"2024":{"ACT":{"national_conditional_grants":36044650.0},"ORGB":{"equitable_share":186760000.0,"national_conditional_grants":73826000.0},"SCHD":{"national_conditional_grants":99114000.0},"TRFR":{"national_conditional_grants":66003000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":12250879.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":158517000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":163362000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":177125000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":186760000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":4192000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1500000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":477000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":477000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":355967.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2164682.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":38244000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8572000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":217545.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2617000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":655000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1622658.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":9789000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10919081.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":38464000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":38464000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2153406.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2566000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2566000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":639035.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":10728000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":26674002.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":37385000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":37385000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":484731.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1658000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1658000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":20666000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":20666000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":928954.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":33111000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":34184249.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":42443000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":42443000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":931447.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1194000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1194000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":842671059.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":987399443.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":null,"cube_version":null},{"date":2021,"rating":"good","result":466892677.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":31.9,"cube_version":"v2"},{"date":2023,"rating":"good","result":40.7,"cube_version":"v2"},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":"good","result":22.9,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":546376769.0,"rating":"good","result":6.99,"amount_type":"AUDA","liabilities":78220799.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":527773584.0,"rating":"good","result":7.56,"amount_type":"AUDA","liabilities":69849828.0,"cube_version":"v2"},{"date":2022,"year":2022,"rating":"bad","result":null,"cube_version":null},{"date":2021,"year":2021,"assets":470910976.0,"rating":"good","result":7.25,"amount_type":"AUDA","liabilities":64912056.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":506726351.0,"date":"2024","year":2024,"rating":"good","result":6.48,"amount_type":"ACT","liabilities":78220799.0,"cube_version":"v2","call_investment_deposits":0},{"cash":497826415.0,"date":"2023","year":2023,"rating":"good","result":7.13,"amount_type":"ACT","liabilities":69849828.0,"cube_version":"v2","call_investment_deposits":0},{"date":"2022","year":2022,"rating":"bad","result":null,"cube_version":null},{"cash":442224136.0,"date":"2021","year":2021,"rating":"good","result":6.81,"amount_type":"ACT","liabilities":64912056.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":145074055.0,"percent":42.07},"total":344846599.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":199772544.0,"percent":57.93}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.49,"cube_version":"v2"},{"date":2023,"rating":"bad","result":13.35,"cube_version":"v2"},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":"bad","result":0.23,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-10601.0,"comparison":"Original to adjusted budget","percent_changed":-6.0},{"item":"Fines","amount":-23627.0,"comparison":"Original budget to audited outcome","percent_changed":-13.37},{"item":"Government Transfers","amount":30504000.0,"comparison":"Original to adjusted budget","percent_changed":18.35},{"item":"Government Transfers","amount":32968813.0,"comparison":"Original budget to audited outcome","percent_changed":19.83},{"item":"Interest and investments","amount":2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-1475127.0,"comparison":"Original budget to audited outcome","percent_changed":-6.91},{"item":"Licenses and Permits","amount":-75591.0,"comparison":"Original to adjusted budget","percent_changed":-6.0},{"item":"Licenses and Permits","amount":131878.0,"comparison":"Original budget to audited outcome","percent_changed":10.47},{"item":"Other","amount":-116993.0,"comparison":"Original to adjusted budget","percent_changed":-6.0},{"item":"Other","amount":1523448.0,"comparison":"Original budget to audited outcome","percent_changed":78.08},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":3782312.0,"comparison":"Original budget to audited outcome","percent_changed":41.8},{"item":"Rental income","amount":-64565.0,"comparison":"Original to adjusted budget","percent_changed":-5.38},{"item":"Rental income","amount":-638969.0,"comparison":"Original budget to audited outcome","percent_changed":-53.27},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":2520497.0,"comparison":"Original budget to audited outcome","percent_changed":4.7}],"2022":[{"item":"Fines","amount":23255.0,"comparison":"Original to adjusted budget","percent_changed":13.27},{"item":"Fines","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Government Transfers","amount":700000.0,"comparison":"Original to adjusted budget","percent_changed":0.4},{"item":"Government Transfers","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Interest and investments","amount":-1094997.0,"comparison":"Original to adjusted budget","percent_changed":-4.86},{"item":"Interest and investments","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Licenses and Permits","amount":2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":1576427.0,"comparison":"Original to adjusted budget","percent_changed":81.48},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Property rates","amount":3906963.0,"comparison":"Original to adjusted budget","percent_changed":40.69},{"item":"Property rates","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Rental income","amount":-142929.0,"comparison":"Original to adjusted budget","percent_changed":-11.93},{"item":"Rental income","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Service Charges","amount":10037357.0,"comparison":"Original to adjusted budget","percent_changed":16.9},{"item":"Service Charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2023":[{"item":"Fines","amount":-140000.0,"comparison":"Original to adjusted budget","percent_changed":-66.55},{"item":"Fines","amount":705026.0,"comparison":"Original budget to audited outcome","percent_changed":335.14},{"item":"Government Transfers","amount":792674.0,"comparison":"Original to adjusted budget","percent_changed":0.41},{"item":"Government Transfers","amount":-3375629.0,"comparison":"Original budget to audited outcome","percent_changed":-1.76},{"item":"Interest and investments","amount":6650000.0,"comparison":"Original to adjusted budget","percent_changed":30.2},{"item":"Interest and investments","amount":16659958.0,"comparison":"Original budget to audited outcome","percent_changed":75.66},{"item":"Licenses and Permits","amount":97460.0,"comparison":"Original to adjusted budget","percent_changed":7.77},{"item":"Licenses and Permits","amount":46900.0,"comparison":"Original budget to audited outcome","percent_changed":3.74},{"item":"Other","amount":-1345000.0,"comparison":"Original to adjusted budget","percent_changed":-36.14},{"item":"Other","amount":-894730.0,"comparison":"Original budget to audited outcome","percent_changed":-24.04},{"item":"Property rates","amount":1870446.0,"comparison":"Original to adjusted budget","percent_changed":13.06},{"item":"Property rates","amount":3011080.0,"comparison":"Original budget to audited outcome","percent_changed":21.03},{"item":"Rental income","amount":575271.0,"comparison":"Original to adjusted budget","percent_changed":46.45},{"item":"Rental income","amount":237325.0,"comparison":"Original budget to audited outcome","percent_changed":19.16},{"item":"Service Charges","amount":-13150000.0,"comparison":"Original to adjusted budget","percent_changed":-17.6},{"item":"Service Charges","amount":-21086892.0,"comparison":"Original budget to audited outcome","percent_changed":-28.22}],"2024":[{"item":"Fines","amount":515000.0,"comparison":"Original to adjusted budget","percent_changed":695.03},{"item":"Fines","amount":854642.0,"comparison":"Original budget to audited outcome","percent_changed":1153.39},{"item":"Government Transfers","amount":878221.0,"comparison":"Original to adjusted budget","percent_changed":0.44},{"item":"Government Transfers","amount":-1211892.0,"comparison":"Original budget to audited outcome","percent_changed":-0.6},{"item":"Interest and investments","amount":10370055.0,"comparison":"Original to adjusted budget","percent_changed":34.53},{"item":"Interest and investments","amount":20853915.0,"comparison":"Original budget to audited outcome","percent_changed":69.44},{"item":"Licenses and Permits","amount":4000.0,"comparison":"Original to adjusted budget","percent_changed":0.28},{"item":"Licenses and Permits","amount":-206636.0,"comparison":"Original budget to audited outcome","percent_changed":-14.42},{"item":"Other","amount":174103.0,"comparison":"Original to adjusted budget","percent_changed":7.15},{"item":"Other","amount":3707699.0,"comparison":"Original budget to audited outcome","percent_changed":152.33},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":1733976.0,"comparison":"Original budget to audited outcome","percent_changed":10.17},{"item":"Rental income","amount":-110313.0,"comparison":"Original to adjusted budget","percent_changed":-6.2},{"item":"Rental income","amount":33379.0,"comparison":"Original budget to audited outcome","percent_changed":1.87},{"item":"Service Charges","amount":-1974189.0,"comparison":"Original to adjusted budget","percent_changed":-2.75},{"item":"Service Charges","amount":-6490987.0,"comparison":"Original budget to audited outcome","percent_changed":-9.04}]},"income_time_series":[{"amount":285054869.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":287797550.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":305072638.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":335429380.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":293607842.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":305024825.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":344846599.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":358498194.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":349699524.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":350535359.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":254818617.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":272791472.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":309721787.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":325572503.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":351394493.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":2500000.0,"comparison":"Original to adjusted budget","percent_changed":6.41},{"item":"Bulk purchases","amount":871867.0,"comparison":"Original budget to audited outcome","percent_changed":2.23},{"item":"Contracted services","amount":-352644.0,"comparison":"Original to adjusted budget","percent_changed":-1.03},{"item":"Contracted services","amount":-12325095.0,"comparison":"Original budget to audited outcome","percent_changed":-36.05},{"item":"Employee related costs","amount":-2511140.0,"comparison":"Original to adjusted budget","percent_changed":-2.43},{"item":"Employee related costs","amount":-1777481.0,"comparison":"Original budget to audited outcome","percent_changed":-1.72},{"item":"Finance charges","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-991690.0,"comparison":"Original budget to audited outcome","percent_changed":-31.1},{"item":"Other","amount":11186758.0,"comparison":"Original to adjusted budget","percent_changed":13.35},{"item":"Other","amount":-17361195.0,"comparison":"Original budget to audited outcome","percent_changed":-20.72},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1805069.0,"comparison":"Original budget to audited outcome","percent_changed":-12.48},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":3780739.0,"comparison":"Original to adjusted budget","percent_changed":9.1},{"item":"Contracted services","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Employee related costs","amount":4734679.0,"comparison":"Original to adjusted budget","percent_changed":4.42},{"item":"Employee related costs","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Finance charges","amount":-450929.0,"comparison":"Original to adjusted budget","percent_changed":-13.34},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":756754.0,"comparison":"Original to adjusted budget","percent_changed":0.81},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2023":[{"item":"Bulk purchases","amount":-500000.0,"comparison":"Original to adjusted budget","percent_changed":-0.96},{"item":"Bulk purchases","amount":-6843766.0,"comparison":"Original budget to audited outcome","percent_changed":-13.07},{"item":"Contracted services","amount":-3107371.0,"comparison":"Original to adjusted budget","percent_changed":-6.17},{"item":"Contracted services","amount":-19097582.0,"comparison":"Original budget to audited outcome","percent_changed":-37.93},{"item":"Employee related costs","amount":762030.0,"comparison":"Original to adjusted budget","percent_changed":0.62},{"item":"Employee related costs","amount":-2922697.0,"comparison":"Original budget to audited outcome","percent_changed":-2.38},{"item":"Finance charges","amount":550592.0,"comparison":"Original to adjusted budget","percent_changed":18.99},{"item":"Finance charges","amount":2497368.0,"comparison":"Original budget to audited outcome","percent_changed":86.11},{"item":"Other","amount":-3618858.0,"comparison":"Original to adjusted budget","percent_changed":-3.6},{"item":"Other","amount":-24325933.0,"comparison":"Original budget to audited outcome","percent_changed":-24.19},{"item":"Remuneration of councillors","amount":400000.0,"comparison":"Original to adjusted budget","percent_changed":2.53},{"item":"Remuneration of councillors","amount":-2820301.0,"comparison":"Original budget to audited outcome","percent_changed":-17.85},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0.0}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-12858196.0,"comparison":"Original budget to audited outcome","percent_changed":-20.9},{"item":"Contracted services","amount":-89516.0,"comparison":"Original to adjusted budget","percent_changed":-0.15},{"item":"Contracted services","amount":-20535711.0,"comparison":"Original budget to audited outcome","percent_changed":-34.77},{"item":"Employee related costs","amount":9194788.0,"comparison":"Original to adjusted budget","percent_changed":7.06},{"item":"Employee related costs","amount":2220734.0,"comparison":"Original budget to audited outcome","percent_changed":1.7},{"item":"Finance charges","amount":1673817.0,"comparison":"Original to adjusted budget","percent_changed":44.02},{"item":"Finance charges","amount":1843406.0,"comparison":"Original budget to audited outcome","percent_changed":48.48},{"item":"Other","amount":9619940.0,"comparison":"Original to adjusted budget","percent_changed":10.58},{"item":"Other","amount":-13244220.0,"comparison":"Original budget to audited outcome","percent_changed":-14.57},{"item":"Remuneration of councillors","amount":-3115246.0,"comparison":"Original to adjusted budget","percent_changed":-18.27},{"item":"Remuneration of councillors","amount":-3144404.0,"comparison":"Original budget to audited outcome","percent_changed":-18.44},{"item":"Transfers and subsidies","amount":10000.0,"comparison":"Original to adjusted budget","percent_changed":27.43},{"item":"Transfers and subsidies","amount":-130.0,"comparison":"Original budget to audited outcome","percent_changed":-0.36}]},"spending_time_series":[{"amount":289017543.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":317461034.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":339359801.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":379991608.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":244757900.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":291360497.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":316979304.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":377599490.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":418977860.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":439800042.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":278194570.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":308639791.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":344873408.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":362697825.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":414124101.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-38.32,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-54.74,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2021,"rating":"bad","result":-88.37,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":18782134.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":65298289.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1813788.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":50883369.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":928740.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1225974.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":1046830.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":5094931.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":41.82},{"date":2023,"rating":"","result":41.17},{"date":2022,"rating":"","result":null},{"date":2021,"rating":"","result":41.56}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-16.6,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-14.1,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2021,"rating":"bad","result":-15.3,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":1.78,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.16,"cube_version":"v2"},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":"bad","result":2.14,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":12.15},{"date":2023,"rating":"","result":10.73},{"date":2022,"rating":"","result":null},{"date":2021,"rating":"","result":8.93}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":357.17,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":360.97,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2021","year":2021,"rating":"bad","result":72.27,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":16362971.0},{"year":2023,"value":25428850.0},{"year":2024,"value":25517472.0},{"year":2025,"value":29564618.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":62057629.0},{"year":2023,"value":62228298.0},{"year":2024,"value":69043656.0},{"year":2025,"value":83770120.0}],"category":"Electricity "},{"values":[{"year":2021,"value":17316.0},{"year":2023,"value":53164.0},{"year":2024,"value":83400.0},{"year":2025,"value":355808.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":101803050.0},{"year":2023,"value":131923453.0},{"year":2024,"value":148068801.0},{"year":2025,"value":185291223.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":588656.0},{"year":2023,"value":1542581.0},{"year":2024,"value":1187986.0},{"year":2025,"value":1513760.0}],"category":"Other"},{"values":[{"year":2021,"value":23217621.0},{"year":2023,"value":24373484.0},{"year":2024,"value":26087475.0},{"year":2025,"value":27955257.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":1355767.0},{"year":2023,"value":1462429.0},{"year":2024,"value":2399969.0},{"year":2025,"value":2450958.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":35186513.0},{"year":2023,"value":36994581.0},{"year":2024,"value":40676900.0},{"year":2025,"value":42794403.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":4168377.0},{"year":2023,"value":7353657.0},{"year":2024,"value":3913645.0},{"year":2025,"value":3903343.0}],"category":"Waste Water Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EC142"},"muni_contact":{"url":"http://www.senqu.gov.za","phone_number":"051 603 1300","street_address_1":"Senqu Municipal Building","street_address_2":"19 Murray Street","street_address_3":"Lady Grey","street_address_4":"9755"},"mayoral_staff":{"officials":[{"name":"N.P Mposelwa","role":"Mayor/Executive Mayor","email":"mposelwa11@gmail.com","title":"Mrs","secretary":{"name":"Ng Ndlangwe","role":"Secretary of Mayor/Executive Mayor","email":"ndlangwen@senqu.gov.za","title":"Mrs","fax_number":"086 513 5350","office_phone":"051 603 1314"},"fax_number":"051 603 0445","office_phone":"051 603 1313"},{"name":"Thembinkosi Mawonga","role":"Municipal Manager","email":"mawongat@senqu.gov.za","title":"Mr","secretary":{"name":"N George","role":"Secretary of Municipal Manager","email":"georgen@senqu.gov.za","title":"Ms","fax_number":"086 215 1243","office_phone":"051 603 1308"},"fax_number":" ","office_phone":"051 603 1309"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"Noluthanda Mtyali","role":"Secretary of Deputy Mayor/Executive Mayor","email":"mposelwan@senqu.gov.za","title":"Ms","fax_number":" ","office_phone":" "},"fax_number":"","office_phone":""},{"name":"K Fourie","role":"Chief Financial Officer","email":"fouriek@senqu.gov.za","title":"Mr","secretary":{"name":"Wombitha","role":"Secretary of Financial Manager","email":"sontshiw@senqu.gov.za","title":"Ms","fax_number":"051 603 0445","office_phone":"051 603 1321"},"fax_number":"051 603 0445","office_phone":"051 603 1320"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EC142/EC142_Audit%20Report_2024_Y_20241205T104031Z_mayekisot.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EC142/EC142_Audit%20Report_2023_Y_20231207T095937Z_mayekisot.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC142/EC142_Audit%20Report_2022_Y_20230816T122714Z_mayekisot.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EC142/EC142_Audit%20Report_2021_Y_20220420T222740Z_skampulas.pdf"}]}}