{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":18616000.0},"TRFR":{"national_conditional_grants":18600000.0}},"2014":{"SCHD":{"national_conditional_grants":20066000.0},"TRFR":{"national_conditional_grants":20066000.0}},"2015":{"ACT":{"national_conditional_grants":12347797.0},"SCHD":{"national_conditional_grants":15964000.0},"TRFR":{"national_conditional_grants":15964000.0}},"2016":{"ACT":{"national_conditional_grants":22194559.0},"SCHD":{"national_conditional_grants":17995000.0},"TRFR":{"national_conditional_grants":17995000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":16000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":15300000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":15300000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":2000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":2000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":14526000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":14526000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014}],"2015":[{"amount.sum":1630906.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":8581893.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":12029000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":12029000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":933998.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":1201000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1201000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1201000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":2488033.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1600778.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":16767172.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":11180000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":11180000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":253576.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1085000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1085000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1085000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":16692218.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":8192312.0,"cube_version":"v1"},{"date":2013,"rating":"good","result":1113994.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":1156031.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"ave","result":1.4,"cube_version":"v1"},{"date":2014,"rating":"bad","result":0.7,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0.1,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0.1,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":31172570.0,"rating":"bad","result":0.31,"amount_type":"AUDA","liabilities":99762692.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":22590398.0,"rating":"bad","result":0.32,"amount_type":"AUDA","liabilities":71533316.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":12355645.0,"rating":"bad","result":0.27,"amount_type":"AUDA","liabilities":46005918.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":18052171.0,"rating":"bad","result":0.43,"amount_type":"AUDA","liabilities":41803762.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":1011313.0,"date":"2015","year":2015,"rating":"bad","result":0.14,"amount_type":"ACT","liabilities":99762692.0,"cube_version":"v1","call_investment_deposits":12494424.0},{"cash":8895481.0,"date":"2014","year":2014,"rating":"bad","result":0.12,"amount_type":"ACT","liabilities":71533316.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":1113993.0,"date":"2013","year":2013,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":46005918.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":1156033.0,"date":"2012","year":2012,"rating":"bad","result":0.03,"amount_type":"ACT","liabilities":41803762.0,"cube_version":"v1","call_investment_deposits":0.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":83050271.0,"percent":68.21},"total":121748644.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":38698373.0,"percent":31.79}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":15.08,"cube_version":"v1"},{"date":2014,"rating":"bad","result":38.77,"cube_version":"v1"},{"date":2013,"rating":"bad","result":7.76,"cube_version":"v1"},{"date":2012,"rating":"bad","result":30.17,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":-131511.0,"comparison":"Original to adjusted budget","percent_changed":-33.9},{"item":"Fines","amount":-137954.0,"comparison":"Original budget to audited outcome","percent_changed":-35.56},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-7051078.0,"comparison":"Original budget to audited outcome","percent_changed":-14.85},{"item":"Interest and investments","amount":-72671.0,"comparison":"Original to adjusted budget","percent_changed":-6.14},{"item":"Interest and investments","amount":-95561.0,"comparison":"Original budget to audited outcome","percent_changed":-8.08},{"item":"Licenses and Permits","amount":-297000.0,"comparison":"Original to adjusted budget","percent_changed":-12.27},{"item":"Licenses and Permits","amount":-149109.0,"comparison":"Original budget to audited outcome","percent_changed":-6.16},{"item":"Other","amount":-6881973.0,"comparison":"Original to adjusted budget","percent_changed":-31.83},{"item":"Other","amount":-9069931.0,"comparison":"Original budget to audited outcome","percent_changed":-41.95},{"item":"Property rates","amount":-396000.0,"comparison":"Original to adjusted budget","percent_changed":-4.21},{"item":"Property rates","amount":-929806.0,"comparison":"Original budget to audited outcome","percent_changed":-9.9},{"item":"Rental income","amount":-926634.0,"comparison":"Original to adjusted budget","percent_changed":-36.79},{"item":"Rental income","amount":-843028.0,"comparison":"Original budget to audited outcome","percent_changed":-33.47},{"item":"Service Charges","amount":-53314.0,"comparison":"Original to adjusted budget","percent_changed":-0.08},{"item":"Service Charges","amount":-8626010.0,"comparison":"Original budget to audited outcome","percent_changed":-13.65}],"2013":[{"item":"Fines","amount":-131500.0,"comparison":"Original to adjusted budget","percent_changed":-29.13},{"item":"Fines","amount":-199631.0,"comparison":"Original budget to audited outcome","percent_changed":-44.22},{"item":"Government Transfers","amount":885000.0,"comparison":"Original to adjusted budget","percent_changed":1.92},{"item":"Government Transfers","amount":570513.0,"comparison":"Original budget to audited outcome","percent_changed":1.24},{"item":"Interest and investments","amount":-40000.0,"comparison":"Original to adjusted budget","percent_changed":-3.28},{"item":"Interest and investments","amount":-803927.0,"comparison":"Original budget to audited outcome","percent_changed":-65.9},{"item":"Licenses and Permits","amount":50000.0,"comparison":"Original to adjusted budget","percent_changed":1.84},{"item":"Licenses and Permits","amount":-356405.0,"comparison":"Original budget to audited outcome","percent_changed":-13.1},{"item":"Other","amount":-9293434.0,"comparison":"Original to adjusted budget","percent_changed":-54.04},{"item":"Other","amount":-9555489.0,"comparison":"Original budget to audited outcome","percent_changed":-55.56},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-322318.0,"comparison":"Original budget to audited outcome","percent_changed":-3.26},{"item":"Rental income","amount":34600.0,"comparison":"Original to adjusted budget","percent_changed":1.83},{"item":"Rental income","amount":-61882.0,"comparison":"Original budget to audited outcome","percent_changed":-3.27},{"item":"Service Charges","amount":-2783550.0,"comparison":"Original to adjusted budget","percent_changed":-4.19},{"item":"Service Charges","amount":-16851785.0,"comparison":"Original budget to audited outcome","percent_changed":-25.34}],"2014":[{"item":"Fines","amount":24370.0,"comparison":"Original to adjusted budget","percent_changed":12.28},{"item":"Fines","amount":49366.0,"comparison":"Original budget to audited outcome","percent_changed":24.88},{"item":"Government Transfers","amount":415000.0,"comparison":"Original to adjusted budget","percent_changed":0.87},{"item":"Government Transfers","amount":-9054183.0,"comparison":"Original budget to audited outcome","percent_changed":-18.93},{"item":"Interest and investments","amount":-2851377.0,"comparison":"Original to adjusted budget","percent_changed":-82.26},{"item":"Interest and investments","amount":-2646189.0,"comparison":"Original budget to audited outcome","percent_changed":-76.34},{"item":"Licenses and Permits","amount":128813.0,"comparison":"Original to adjusted budget","percent_changed":5.05},{"item":"Licenses and Permits","amount":-477454.0,"comparison":"Original budget to audited outcome","percent_changed":-18.71},{"item":"Other","amount":845448.0,"comparison":"Original to adjusted budget","percent_changed":9.6},{"item":"Other","amount":3400826.0,"comparison":"Original budget to audited outcome","percent_changed":38.61},{"item":"Property rates","amount":-2054371.0,"comparison":"Original to adjusted budget","percent_changed":-15.02},{"item":"Property rates","amount":-2238594.0,"comparison":"Original budget to audited outcome","percent_changed":-16.37},{"item":"Rental income","amount":472908.0,"comparison":"Original to adjusted budget","percent_changed":27.67},{"item":"Rental income","amount":385861.0,"comparison":"Original budget to audited outcome","percent_changed":22.58},{"item":"Service Charges","amount":4382092.0,"comparison":"Original to adjusted budget","percent_changed":7.2},{"item":"Service Charges","amount":-4786152.0,"comparison":"Original budget to audited outcome","percent_changed":-7.86}],"2015":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":90233.0,"comparison":"Original budget to audited outcome","percent_changed":38.93},{"item":"Government Transfers","amount":5518310.0,"comparison":"Original to adjusted budget","percent_changed":13.43},{"item":"Government Transfers","amount":-2383017.0,"comparison":"Original budget to audited outcome","percent_changed":-5.8},{"item":"Interest and investments","amount":433620.0,"comparison":"Original to adjusted budget","percent_changed":71.27},{"item":"Interest and investments","amount":624587.0,"comparison":"Original budget to audited outcome","percent_changed":102.66},{"item":"Licenses and Permits","amount":-937830.0,"comparison":"Original to adjusted budget","percent_changed":-30.35},{"item":"Licenses and Permits","amount":-1291576.0,"comparison":"Original budget to audited outcome","percent_changed":-41.8},{"item":"Other","amount":-881010.0,"comparison":"Original to adjusted budget","percent_changed":-12.42},{"item":"Other","amount":-1114482.0,"comparison":"Original budget to audited outcome","percent_changed":-15.72},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-1632783.0,"comparison":"Original budget to audited outcome","percent_changed":-12.77},{"item":"Rental income","amount":-100200.0,"comparison":"Original to adjusted budget","percent_changed":-4.34},{"item":"Rental income","amount":-351267.0,"comparison":"Original budget to audited outcome","percent_changed":-15.21},{"item":"Service Charges","amount":-3648300.0,"comparison":"Original to adjusted budget","percent_changed":-4.98},{"item":"Service Charges","amount":-12626961.0,"comparison":"Original budget to audited outcome","percent_changed":-17.24}]},"income_time_series":[{"amount":139475520.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":134615633.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":140486150.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":140818500.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":173629801.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":121332146.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":118313593.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":123756748.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":121748644.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":181102700.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":196001300.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":148234623.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":145894517.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":139123267.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":140433910.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":167470600.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":-161654.0,"comparison":"Original to adjusted budget","percent_changed":-0.47},{"item":"Bulk purchases","amount":2063714.0,"comparison":"Original budget to audited outcome","percent_changed":5.95},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":-5873621.0,"comparison":"Original to adjusted budget","percent_changed":-12.47},{"item":"Employee related costs","amount":-5980655.0,"comparison":"Original budget to audited outcome","percent_changed":-12.69},{"item":"Finance charges","amount":-84080.0,"comparison":"Original to adjusted budget","percent_changed":-10.9},{"item":"Finance charges","amount":1458605.0,"comparison":"Original budget to audited outcome","percent_changed":189.09},{"item":"Other","amount":-941882.0,"comparison":"Original to adjusted budget","percent_changed":-2.73},{"item":"Other","amount":11607592.0,"comparison":"Original budget to audited outcome","percent_changed":33.62},{"item":"Remuneration of councillors","amount":-17880.0,"comparison":"Original to adjusted budget","percent_changed":-0.66},{"item":"Remuneration of councillors","amount":-142520.0,"comparison":"Original budget to audited outcome","percent_changed":-5.24},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":3095685.0,"comparison":"Original budget to audited outcome","percent_changed":7.94},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":-9436497.0,"comparison":"Original to adjusted budget","percent_changed":-18.68},{"item":"Employee related costs","amount":-10680136.0,"comparison":"Original budget to audited outcome","percent_changed":-21.14},{"item":"Finance charges","amount":-99862.0,"comparison":"Original to adjusted budget","percent_changed":-15.45},{"item":"Finance charges","amount":2692039.0,"comparison":"Original budget to audited outcome","percent_changed":416.53},{"item":"Other","amount":13569848.0,"comparison":"Original to adjusted budget","percent_changed":40.48},{"item":"Other","amount":12242290.0,"comparison":"Original budget to audited outcome","percent_changed":36.52},{"item":"Remuneration of councillors","amount":260939.0,"comparison":"Original to adjusted budget","percent_changed":9.34},{"item":"Remuneration of councillors","amount":-5304.0,"comparison":"Original budget to audited outcome","percent_changed":-0.19},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2014":[{"item":"Bulk purchases","amount":1242439.0,"comparison":"Original to adjusted budget","percent_changed":3.01},{"item":"Bulk purchases","amount":3758359.0,"comparison":"Original budget to audited outcome","percent_changed":9.11},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":-1003641.0,"comparison":"Original to adjusted budget","percent_changed":-2.21},{"item":"Employee related costs","amount":-4341337.0,"comparison":"Original budget to audited outcome","percent_changed":-9.56},{"item":"Finance charges","amount":-75753.0,"comparison":"Original to adjusted budget","percent_changed":-12.33},{"item":"Finance charges","amount":4339049.0,"comparison":"Original budget to audited outcome","percent_changed":706.22},{"item":"Other","amount":498026.0,"comparison":"Original to adjusted budget","percent_changed":1.67},{"item":"Other","amount":12802581.0,"comparison":"Original budget to audited outcome","percent_changed":42.94},{"item":"Remuneration of councillors","amount":-177624.0,"comparison":"Original to adjusted budget","percent_changed":-5.16},{"item":"Remuneration of councillors","amount":-152333.0,"comparison":"Original budget to audited outcome","percent_changed":-4.42},{"item":"Transfers and subsidies","amount":460000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":386503.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Bulk purchases","amount":817320.0,"comparison":"Original to adjusted budget","percent_changed":1.79},{"item":"Bulk purchases","amount":2163006.0,"comparison":"Original budget to audited outcome","percent_changed":4.74},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":-5612490.0,"comparison":"Original to adjusted budget","percent_changed":-11.02},{"item":"Employee related costs","amount":-8871129.0,"comparison":"Original budget to audited outcome","percent_changed":-17.42},{"item":"Finance charges","amount":183520.0,"comparison":"Original to adjusted budget","percent_changed":41.37},{"item":"Finance charges","amount":6787367.0,"comparison":"Original budget to audited outcome","percent_changed":1530.0},{"item":"Other","amount":7043980.0,"comparison":"Original to adjusted budget","percent_changed":24.16},{"item":"Other","amount":13229828.0,"comparison":"Original budget to audited outcome","percent_changed":45.38},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-143782.0,"comparison":"Original budget to audited outcome","percent_changed":-3.98},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":391251.0,"comparison":"Original budget to audited outcome","percent_changed":0}]},"spending_time_series":[{"amount":112710571.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":130796183.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":121476810.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":132161950.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":150743197.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":128796424.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":133846329.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":137326185.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":143286161.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":164838930.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":178926240.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":119789688.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":126501755.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":120533363.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":129729620.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":153387100.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-49.45,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-41.79,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":"bad","result":-16.24,"overunder":"under","cube_version":"v1"},{"date":2012,"rating":null,"result":null,"overunder":null,"cube_version":null}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":11150337.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":60612679.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":1957503.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":1232967.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":322013.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":1798424.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":1700836.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":4275512.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":29.35},{"date":2014,"rating":"","result":29.9},{"date":2013,"rating":"","result":29.77},{"date":2012,"rating":"","result":31.94}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"ave","result":8.4,"overunder":"over","cube_version":"v1"},{"date":2014,"rating":"ave","result":13.0,"overunder":"over","cube_version":"v1"},{"date":2013,"rating":"good","result":2.3,"overunder":"over","cube_version":"v1"},{"date":2012,"rating":"ave","result":14.3,"overunder":"over","cube_version":"v1"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":1.46,"cube_version":"v1"},{"date":2014,"rating":"bad","result":1.6,"cube_version":"v1"},{"date":2013,"rating":"bad","result":2.63,"cube_version":"v1"},{"date":2012,"rating":"bad","result":1.95,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":0.0},{"date":2014,"rating":"","result":0.0},{"date":2013,"rating":"","result":0.0},{"date":2012,"rating":"","result":0.0}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":74.17,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"good","result":100.0,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"good","result":100.0,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"good","result":111.44,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":6259599.0},{"year":2013,"value":7244225.0},{"year":2014,"value":6857612.0},{"year":2015,"value":6882718.0}],"category":"Community & Social Services"},{"values":[{"year":2012,"value":44674434.0},{"year":2013,"value":50586669.0},{"year":2014,"value":53611430.0},{"year":2015,"value":56442611.0}],"category":"Electricity "},{"values":[{"year":2012,"value":38889692.0},{"year":2013,"value":46453522.0},{"year":2014,"value":48061505.0},{"year":2015,"value":50747136.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2012,"value":4887.0}],"category":"Health"},{"values":[{"year":2012,"value":1172592.0},{"year":2013,"value":1417143.0},{"year":2014,"value":1461711.0},{"year":2015,"value":1741677.0}],"category":"Housing"},{"values":[{"year":2012,"value":306450.0},{"year":2013,"value":187514.0},{"year":2014,"value":111024.0},{"year":2015,"value":475102.0}],"category":"Other"},{"values":[{"year":2012,"value":15831668.0},{"year":2013,"value":15883349.0},{"year":2014,"value":14194875.0},{"year":2015,"value":13883900.0}],"category":"Road Transport"},{"values":[{"year":2012,"value":2605272.0},{"year":2013,"value":2833307.0},{"year":2014,"value":3072287.0},{"year":2015,"value":2858405.0}],"category":"Sport And Recreation"},{"values":[{"year":2012,"value":8917647.0},{"year":2013,"value":9240600.0},{"year":2014,"value":9955741.0},{"year":2015,"value":10254612.0}],"category":"Waste Management"},{"values":[{"year":2012,"value":2871567.0}],"category":"Waste Water Management"},{"values":[{"year":2012,"value":7262616.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["EC145"],"disestablished_date":"2016-08-03","code":"EC143"},"muni_contact":{"url":"http://www.maletswai.gov.za","phone_number":"051 633 2441","street_address_1":null,"street_address_2":"C/O Barkly And Smith Street","street_address_3":"Aliwal North","street_address_4":"9750"},"mayoral_staff":{"officials":[{"name":"NS Mathetha","role":"Mayor/Executive Mayor","email":"mayor@maletswai.gov.za","title":null,"secretary":{"name":"N Kaloli","role":"Secretary of Mayor/Executive Mayor","email":"motlatsii@maletswai.gov.za","title":null,"fax_number":"051 634 1507","office_phone":"051 633 2441"},"fax_number":"051 634 1504","office_phone":"051 633 2441"},{"name":"M P Nonjola","role":"Municipal Manager","email":"nonjolam@maletswai.gov.za","title":null,"secretary":{"name":"Imeldah Motlatsi","role":"Secretary of Municipal Manager","email":"motlatsii@maletswai.gov.za","title":null,"fax_number":"051 634 1507","office_phone":"051 633 2441"},"fax_number":"051 634 1504","office_phone":"051 633 2441"},{"name":null,"role":"Deputy Mayor/Executive Mayor","email":null,"title":null,"fax_number":null,"office_phone":null},{"name":"T Maseko","role":"Chief Financial Officer","email":"masekot@maletswai.gov.za","title":null,"fax_number":"051 634 1307","office_phone":"051 633 2696"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/EC143%20Matswai/EC143%20Maletswai%20Audit%20report%202014-15.pdf"},{"date":2014,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/EC143%20Maletswai/EC143%20Maletswai%20Audit%20report%202013-14.pdf"},{"date":2013,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/EC143%20Maletswai/EC143%20Maletswai%20Audit%20Report%202012-13.pdf"},{"date":2012,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/EC143%20Maletswai/EC143%20Maletswai%20Audit%20Report%202011-12.pdf"}]}}