{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":39741492.0,"national_conditional_grants":11996167.0},"ORGB":{"equitable_share":278139000.0,"national_conditional_grants":114725000.0},"SCHD":{"national_conditional_grants":107057000.0},"TRFR":{"national_conditional_grants":25042000.0}},"2022":{"ACT":{"national_conditional_grants":54202346.0},"ORGB":{"equitable_share":289620000.0,"national_conditional_grants":116095000.0},"SCHD":{"national_conditional_grants":116095000.0},"TRFR":{"national_conditional_grants":69291000.0}},"2023":{"ACT":{"national_conditional_grants":111087836.0},"ORGB":{"equitable_share":320095000.0,"provincial_transfers":14124000.0,"national_conditional_grants":104880000.0},"SCHD":{"national_conditional_grants":147020000.0},"TRFR":{"national_conditional_grants":119465000.0}},"2024":{"ACT":{"national_conditional_grants":92886884.0},"ORGB":{"equitable_share":341204000.0,"national_conditional_grants":140014000.0},"SCHD":{"national_conditional_grants":139254000.0},"TRFR":{"national_conditional_grants":93917000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":39741492.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":278139000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":289620000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":320095000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":341204000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":13624000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":500000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":715000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":715000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":218523.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":26202000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1059347.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":26202000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10718297.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":48049000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":9729000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2389000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":598000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1035050.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":31049000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20648330.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":28453000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":28453000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":28999376.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":51023000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":35268000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":686006.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2833584.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3570000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3570000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":25348848.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":33806000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":33806000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":12789999.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":12790000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":12790000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1422475.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":27555000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":15768869.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":16400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":16400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":50682001.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":50682000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":50682000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1388644.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3687000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3687000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3687000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":4601441.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":12204647.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":19190000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19190000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2099999.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":45337000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":53584995.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":53585000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":53585000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1353801.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3042001.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3042000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3042000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":494331531.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":378061931.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":292581129.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":134151454.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":14.4,"cube_version":"v2"},{"date":2023,"rating":"good","result":11.7,"cube_version":"v2"},{"date":2022,"rating":"good","result":8.6,"cube_version":"v2"},{"date":2021,"rating":"good","result":4.7,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":605293730.0,"rating":"good","result":4.0,"amount_type":"AUDA","liabilities":151480888.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":487980092.0,"rating":"good","result":4.82,"amount_type":"AUDA","liabilities":101332779.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":401936408.0,"rating":"good","result":4.21,"amount_type":"AUDA","liabilities":95571112.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":380071793.0,"rating":"good","result":4.2,"amount_type":"AUDA","liabilities":90505589.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":460788274.0,"date":"2024","year":2024,"rating":"good","result":3.04,"amount_type":"ACT","liabilities":151480888.0,"cube_version":"v2","call_investment_deposits":0},{"cash":360015387.0,"date":"2023","year":2023,"rating":"good","result":3.55,"amount_type":"ACT","liabilities":101332779.0,"cube_version":"v2","call_investment_deposits":0},{"cash":277108815.0,"date":"2022","year":2022,"rating":"good","result":2.9,"amount_type":"ACT","liabilities":95571112.0,"cube_version":"v2","call_investment_deposits":0},{"cash":258160688.0,"date":"2021","year":2021,"rating":"good","result":2.85,"amount_type":"ACT","liabilities":90505589.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":154030967.0,"percent":30.4},"total":506651547.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":352620580.0,"percent":69.6}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":40.56,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.78,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.09,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.47,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-97768.0,"comparison":"Original to adjusted budget","percent_changed":-10.31},{"item":"Fines","amount":-259897.0,"comparison":"Original budget to audited outcome","percent_changed":-27.41},{"item":"Government Transfers","amount":72911754.0,"comparison":"Original to adjusted budget","percent_changed":25.81},{"item":"Government Transfers","amount":55199909.0,"comparison":"Original budget to audited outcome","percent_changed":19.54},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-2887950.0,"comparison":"Original budget to audited outcome","percent_changed":-19.56},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-412777.0,"comparison":"Original budget to audited outcome","percent_changed":-14.98},{"item":"Other","amount":-72408.0,"comparison":"Original to adjusted budget","percent_changed":-2.69},{"item":"Other","amount":577536.0,"comparison":"Original budget to audited outcome","percent_changed":21.49},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-5044305.0,"comparison":"Original budget to audited outcome","percent_changed":-20.03},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":3025475.0,"comparison":"Original budget to audited outcome","percent_changed":106.13},{"item":"Service Charges","amount":128784.0,"comparison":"Original to adjusted budget","percent_changed":0.35},{"item":"Service Charges","amount":3242467.0,"comparison":"Original budget to audited outcome","percent_changed":8.76}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-551622.0,"comparison":"Original budget to audited outcome","percent_changed":-58.8},{"item":"Government Transfers","amount":3283346.0,"comparison":"Original to adjusted budget","percent_changed":1.11},{"item":"Government Transfers","amount":-17626.0,"comparison":"Original budget to audited outcome","percent_changed":-0.01},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":294967.0,"comparison":"Original budget to audited outcome","percent_changed":1.94},{"item":"Licenses and Permits","amount":-877214.0,"comparison":"Original to adjusted budget","percent_changed":-31.83},{"item":"Licenses and Permits","amount":-614651.0,"comparison":"Original budget to audited outcome","percent_changed":-22.3},{"item":"Other","amount":-412258.0,"comparison":"Original to adjusted budget","percent_changed":-15.1},{"item":"Other","amount":1824262.0,"comparison":"Original budget to audited outcome","percent_changed":66.8},{"item":"Property rates","amount":-4888028.0,"comparison":"Original to adjusted budget","percent_changed":-18.68},{"item":"Property rates","amount":-5008155.0,"comparison":"Original budget to audited outcome","percent_changed":-19.14},{"item":"Rental income","amount":929558.0,"comparison":"Original to adjusted budget","percent_changed":30.06},{"item":"Rental income","amount":4417708.0,"comparison":"Original budget to audited outcome","percent_changed":142.84},{"item":"Service Charges","amount":7023.0,"comparison":"Original to adjusted budget","percent_changed":0.02},{"item":"Service Charges","amount":-1335081.0,"comparison":"Original budget to audited outcome","percent_changed":-3.07}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":631948.0,"comparison":"Original budget to audited outcome","percent_changed":106.64},{"item":"Government Transfers","amount":12790000.0,"comparison":"Original to adjusted budget","percent_changed":3.78},{"item":"Government Transfers","amount":4402803.0,"comparison":"Original budget to audited outcome","percent_changed":1.3},{"item":"Interest and investments","amount":5330000.0,"comparison":"Original to adjusted budget","percent_changed":35.21},{"item":"Interest and investments","amount":13232698.0,"comparison":"Original budget to audited outcome","percent_changed":87.41},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-234844.0,"comparison":"Original budget to audited outcome","percent_changed":-9.77},{"item":"Other","amount":411977.0,"comparison":"Original to adjusted budget","percent_changed":21.45},{"item":"Other","amount":2767259.0,"comparison":"Original budget to audited outcome","percent_changed":144.06},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-308169.0,"comparison":"Original budget to audited outcome","percent_changed":-1.44},{"item":"Rental income","amount":605000.0,"comparison":"Original to adjusted budget","percent_changed":15.54},{"item":"Rental income","amount":3682498.0,"comparison":"Original budget to audited outcome","percent_changed":94.58},{"item":"Service Charges","amount":-1332311.0,"comparison":"Original to adjusted budget","percent_changed":-3.63},{"item":"Service Charges","amount":19645651.0,"comparison":"Original budget to audited outcome","percent_changed":53.56}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":1060822.0,"comparison":"Original budget to audited outcome","percent_changed":471.5},{"item":"Government Transfers","amount":7163146.0,"comparison":"Original to adjusted budget","percent_changed":2.05},{"item":"Government Transfers","amount":2723296.0,"comparison":"Original budget to audited outcome","percent_changed":0.78},{"item":"Interest and investments","amount":20000000.0,"comparison":"Original to adjusted budget","percent_changed":94.97},{"item":"Interest and investments","amount":22403693.0,"comparison":"Original budget to audited outcome","percent_changed":106.38},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-434906.0,"comparison":"Original budget to audited outcome","percent_changed":-17.14},{"item":"Other","amount":-16432.0,"comparison":"Original to adjusted budget","percent_changed":-0.85},{"item":"Other","amount":21716430.0,"comparison":"Original budget to audited outcome","percent_changed":1120.15},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":463219.0,"comparison":"Original budget to audited outcome","percent_changed":2.18},{"item":"Rental income","amount":120000.0,"comparison":"Original to adjusted budget","percent_changed":2.27},{"item":"Rental income","amount":2687631.0,"comparison":"Original budget to audited outcome","percent_changed":50.88},{"item":"Service Charges","amount":11206985.0,"comparison":"Original to adjusted budget","percent_changed":29.57},{"item":"Service Charges","amount":15937254.0,"comparison":"Original budget to audited outcome","percent_changed":42.05}]},"income_time_series":[{"amount":441612002.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":388074870.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":438253244.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":478567807.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":422182098.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":389042245.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":464268422.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":506651547.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":535214013.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":491165028.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":485322912.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":368741640.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":390032443.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":420448578.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":440094108.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":518875964.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":2719551.0,"comparison":"Original to adjusted budget","percent_changed":8.53},{"item":"Bulk purchases","amount":3125688.0,"comparison":"Original budget to audited outcome","percent_changed":9.8},{"item":"Contracted services","amount":-17015964.0,"comparison":"Original to adjusted budget","percent_changed":-15.41},{"item":"Contracted services","amount":-69338377.0,"comparison":"Original budget to audited outcome","percent_changed":-62.8},{"item":"Employee related costs","amount":61534.0,"comparison":"Original to adjusted budget","percent_changed":0.05},{"item":"Employee related costs","amount":-13295874.0,"comparison":"Original budget to audited outcome","percent_changed":-11.16},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-148539.0,"comparison":"Original budget to audited outcome","percent_changed":-99.02},{"item":"Other","amount":34664320.0,"comparison":"Original to adjusted budget","percent_changed":25.73},{"item":"Other","amount":-2962134.0,"comparison":"Original budget to audited outcome","percent_changed":-2.2},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1071307.0,"comparison":"Original budget to audited outcome","percent_changed":-4.28},{"item":"Transfers and subsidies","amount":5183104.0,"comparison":"Original to adjusted budget","percent_changed":282.53},{"item":"Transfers and subsidies","amount":2664169.0,"comparison":"Original budget to audited outcome","percent_changed":145.22}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-565972.0,"comparison":"Original budget to audited outcome","percent_changed":-1.39},{"item":"Contracted services","amount":-62918.0,"comparison":"Original to adjusted budget","percent_changed":-0.06},{"item":"Contracted services","amount":-35348824.0,"comparison":"Original budget to audited outcome","percent_changed":-35.76},{"item":"Employee related costs","amount":-7364446.0,"comparison":"Original to adjusted budget","percent_changed":-5.81},{"item":"Employee related costs","amount":-19724346.0,"comparison":"Original budget to audited outcome","percent_changed":-15.55},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":59679574.0,"comparison":"Original to adjusted budget","percent_changed":44.21},{"item":"Other","amount":35951610.0,"comparison":"Original budget to audited outcome","percent_changed":26.63},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1224663.0,"comparison":"Original budget to audited outcome","percent_changed":-4.71},{"item":"Transfers and subsidies","amount":143490.0,"comparison":"Original to adjusted budget","percent_changed":2.43},{"item":"Transfers and subsidies","amount":-4655708.0,"comparison":"Original budget to audited outcome","percent_changed":-78.82}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":2235849.0,"comparison":"Original budget to audited outcome","percent_changed":5.59},{"item":"Contracted services","amount":14120514.0,"comparison":"Original to adjusted budget","percent_changed":16.3},{"item":"Contracted services","amount":-34642696.0,"comparison":"Original budget to audited outcome","percent_changed":-39.98},{"item":"Employee related costs","amount":-2515882.0,"comparison":"Original to adjusted budget","percent_changed":-2.02},{"item":"Employee related costs","amount":-10625554.0,"comparison":"Original budget to audited outcome","percent_changed":-8.51},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":29111646.0,"comparison":"Original to adjusted budget","percent_changed":19.47},{"item":"Other","amount":949155.0,"comparison":"Original budget to audited outcome","percent_changed":0.63},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-726581.0,"comparison":"Original budget to audited outcome","percent_changed":-2.69},{"item":"Transfers and subsidies","amount":149200.0,"comparison":"Original to adjusted budget","percent_changed":4.66},{"item":"Transfers and subsidies","amount":-606725.0,"comparison":"Original budget to audited outcome","percent_changed":-18.96}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-4263648.0,"comparison":"Original budget to audited outcome","percent_changed":-8.93},{"item":"Contracted services","amount":45305813.0,"comparison":"Original to adjusted budget","percent_changed":52.84},{"item":"Contracted services","amount":6113442.0,"comparison":"Original budget to audited outcome","percent_changed":7.13},{"item":"Employee related costs","amount":-171142.0,"comparison":"Original to adjusted budget","percent_changed":-0.13},{"item":"Employee related costs","amount":-2486127.0,"comparison":"Original budget to audited outcome","percent_changed":-1.91},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-59429.0,"comparison":"Original budget to audited outcome","percent_changed":-59.44},{"item":"Other","amount":34371418.0,"comparison":"Original to adjusted budget","percent_changed":22.61},{"item":"Other","amount":-31210335.0,"comparison":"Original budget to audited outcome","percent_changed":-20.53},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2026038.0,"comparison":"Original budget to audited outcome","percent_changed":-7.11},{"item":"Transfers and subsidies","amount":-150000.0,"comparison":"Original to adjusted budget","percent_changed":-4.37},{"item":"Transfers and subsidies","amount":-625383.0,"comparison":"Original budget to audited outcome","percent_changed":-18.23}]},"spending_time_series":[{"amount":448802841.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":485925068.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":472183700.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":527053349.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":342163922.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":407811465.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":387801670.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":413139742.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":469536038.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":500904552.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":529961964.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":423190296.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":433529368.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":431318222.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":447697260.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":499830312.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-22.08,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":-1.06,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-15.74,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-11.27,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":21713167.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":53841402.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":7969863.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":43463297.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":1285810.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":2102290.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":1298390.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":22356748.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":30.92},{"date":2023,"rating":"","result":29.44},{"date":2022,"rating":"","result":26.27},{"date":2021,"rating":"","result":30.93}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-21.6,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-17.9,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-16.1,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-23.8,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.27,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.28,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.72,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.76,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":22.23},{"date":2023,"rating":"","result":13.41},{"date":2022,"rating":"","result":15.57},{"date":2021,"rating":"","result":12.0}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":59.12,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":67.94,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":77.51,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":64.41,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":21420708.0},{"year":2022,"value":23572807.0},{"year":2023,"value":22200624.0},{"year":2024,"value":25588402.0},{"year":2025,"value":30292450.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":79676485.0},{"year":2022,"value":96817339.0},{"year":2023,"value":94197397.0},{"year":2024,"value":81010262.0},{"year":2025,"value":91447398.0}],"category":"Electricity "},{"values":[{"year":2021,"value":1572413.0},{"year":2022,"value":2158647.0},{"year":2023,"value":2236424.0},{"year":2024,"value":2540395.0},{"year":2025,"value":2980556.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":165495626.0},{"year":2022,"value":175482820.0},{"year":2023,"value":190732845.0},{"year":2024,"value":205049034.0},{"year":2025,"value":235404940.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":762032.0},{"year":2022,"value":818071.0},{"year":2023,"value":1055801.0},{"year":2024,"value":1087533.0},{"year":2025,"value":1105446.0}],"category":"Housing"},{"values":[{"year":2021,"value":2677903.0},{"year":2022,"value":3021119.0},{"year":2023,"value":3302706.0},{"year":2024,"value":3412753.0},{"year":2025,"value":4030066.0}],"category":"Other"},{"values":[{"year":2021,"value":45335132.0},{"year":2022,"value":89004624.0},{"year":2023,"value":46783483.0},{"year":2024,"value":62835734.0},{"year":2025,"value":63134207.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":1967635.0},{"year":2022,"value":2363086.0},{"year":2023,"value":1976525.0},{"year":2024,"value":2549469.0},{"year":2025,"value":2251826.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":23255988.0},{"year":2022,"value":14572952.0},{"year":2023,"value":25315865.0},{"year":2024,"value":29066160.0},{"year":2025,"value":38889149.0}],"category":"Waste Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EC443"},"muni_contact":{"url":"http://Www.Mbizana.Gov.Za","phone_number":"039 251 0230","street_address_1":"Municipal Offices","street_address_2":"51 Winnie Madikizela- Mandela Street","street_address_3":"Bizana","street_address_4":"4800"},"mayoral_staff":{"officials":[{"name":"Td. Mafumbatha","role":"Mayor/Executive Mayor","email":"mafumbathad@mbizana.gov.za","title":"Ms","secretary":{"name":"Sivuyisiwe Happiness Siramza","role":"Secretary of Mayor/Executive Mayor","email":"siramzas@mbizana.gov.za","title":"Ms","fax_number":"039 251 0977","office_phone":"039 251 0230"},"fax_number":"039 251 0917","office_phone":"039 251 0230"},{"name":"Luvuyo Mahlaka","role":"Municipal Manager","email":"lmahlaka@mbizana.gov.za","title":"Mr","secretary":{"name":"Noncedo Livi","role":"Secretary of Municipal Manager","email":"livin@mbizana.gov.za","title":"Ms","fax_number":"039 251 0667","office_phone":"039 251 0230"},"fax_number":"039 251 0667","office_phone":"039 251 0230"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Zakhele Alex Zukulu","role":"Chief Financial Officer","email":"zukuluz@mbizana.gov.za","title":"Mr","secretary":{"name":"Asanda Mditshwa","role":"Secretary of Financial Manager","email":"mditshwal@mbizana.gov.za","title":"Ms","fax_number":"039 251 0528","office_phone":"039 251 0230"},"fax_number":"039 251 0528","office_phone":"039 251 0230"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EC443/EC443_Audit%20Report_2024_Y_20241202T132611Z_sibabiniz.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EC443/EC443_Audit%20Report_2023_Y_20231204T104922Z_mehloz.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EC443/EC443_Audit%20Report_2022_Y_20221201T150112Z_mehloz.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EC443/EC443_Audit%20Report_2021_Y_20211201T170311Z_5039.pdf"}]}}