{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":-135068.0,"national_conditional_grants":313010621.0},"ORGB":{"equitable_share":3830583000.0,"national_conditional_grants":2844652000.0},"SCHD":{"national_conditional_grants":708846000.0},"TRFR":{"national_conditional_grants":214271000.0}},"2022":{"ACT":{"national_conditional_grants":1291283495.0},"ORGB":{"equitable_share":4026213000.0,"national_conditional_grants":2791635000.0},"SCHD":{"national_conditional_grants":1554972000.0},"TRFR":{"national_conditional_grants":1518157000.0}},"2023":{"ACT":{"national_conditional_grants":1905960593.0},"ORGB":{"equitable_share":4606943000.0,"provincial_transfers":523545000.0,"national_conditional_grants":2999550000.0},"SCHD":{"national_conditional_grants":1768204000.0},"TRFR":{"national_conditional_grants":1689680000.0}},"2024":{"ACT":{"national_conditional_grants":2185639547.0},"ORGB":{"equitable_share":5155680000.0,"national_conditional_grants":3290305000.0},"SCHD":{"national_conditional_grants":1826322000.0},"TRFR":{"national_conditional_grants":1801190000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":-135068.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":3830583000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":4026213000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":4606943000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":5155680000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":190355000.0,"grant.code":"0002","grant.label":"Health","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":20750000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":312440000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":9000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":142410.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2231183.0,"grant.code":"ICDG","grant.label":"Integrated City Development Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":75000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":26379000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":27244219.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":602742000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":179116000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":5695367.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":19104000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4776000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":277697442.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2021}],"2022":[{"amount.sum":8944457.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":670425.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":35389000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5898299.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":373897372.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":672899000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":672899000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":5000000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3574000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":37424234.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":123851000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":123851000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":24470947.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":57595000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":57595000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":285231299.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":628569000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":628569000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":20839316.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":20669000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20669000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":533907146.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2022}],"2023":[{"amount.sum":8136705.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":9000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":9000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":439661.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":76874000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":5197059.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":520660732.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":729065000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":729065000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":103544325.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":168176000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":168176000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":55994374.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":56064000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":56064000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":480057298.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":702334000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":702334000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":24119848.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":24041000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":24041000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":707810591.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2023}],"2024":[{"amount.sum":6382857.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":972838.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":25132000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":9260890.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":595975205.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":773030000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":773030000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":142876830.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":196570000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":196570000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":86192253.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":107731000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":107731000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":437338998.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":683213000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":683213000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":30289906.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":31646000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":31646000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":876349770.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-6605838747.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":-2880739363.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-13533944510.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":4330608267.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"ave","result":1.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":15177303758.0,"rating":"bad","result":0.69,"amount_type":"AUDA","liabilities":22128134505.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":12972581771.0,"rating":"bad","result":0.64,"amount_type":"AUDA","liabilities":20330563917.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":11946141267.0,"rating":"bad","result":0.71,"amount_type":"AUDA","liabilities":16864965545.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":9680812395.0,"rating":"bad","result":0.7,"amount_type":"AUDA","liabilities":13794565357.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":879043231.0,"date":"2024","year":2024,"rating":"bad","result":0.04,"amount_type":"ACT","liabilities":22128134505.0,"cube_version":"v2","call_investment_deposits":0},{"cash":1114201139.0,"date":"2023","year":2023,"rating":"bad","result":0.05,"amount_type":"ACT","liabilities":20330563917.0,"cube_version":"v2","call_investment_deposits":0},{"cash":1080277649.0,"date":"2022","year":2022,"rating":"bad","result":0.06,"amount_type":"ACT","liabilities":16864965545.0,"cube_version":"v2","call_investment_deposits":0},{"cash":1139267138.0,"date":"2021","year":2021,"rating":"bad","result":0.08,"amount_type":"ACT","liabilities":13794565357.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":45347781538.0,"percent":87.82},"total":51635110646.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":6287329108.0,"percent":12.18}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.98,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.28,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.64,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.55,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-38036.0,"comparison":"Original to adjusted budget","percent_changed":-0.01},{"item":"Fines","amount":75506200.0,"comparison":"Original budget to audited outcome","percent_changed":13.03},{"item":"Government Transfers","amount":699583934.0,"comparison":"Original to adjusted budget","percent_changed":14.38},{"item":"Government Transfers","amount":521773360.0,"comparison":"Original budget to audited outcome","percent_changed":10.73},{"item":"Interest and investments","amount":-2954882.0,"comparison":"Original to adjusted budget","percent_changed":-0.47},{"item":"Interest and investments","amount":-84608216.0,"comparison":"Original budget to audited outcome","percent_changed":-13.5},{"item":"Licenses and Permits","amount":60000000.0,"comparison":"Original to adjusted budget","percent_changed":24.0},{"item":"Licenses and Permits","amount":52417171.0,"comparison":"Original budget to audited outcome","percent_changed":20.96},{"item":"Other","amount":-133312340.0,"comparison":"Original to adjusted budget","percent_changed":-4.16},{"item":"Other","amount":-10651451.0,"comparison":"Original budget to audited outcome","percent_changed":-0.33},{"item":"Property rates","amount":-190000000.0,"comparison":"Original to adjusted budget","percent_changed":-3.09},{"item":"Property rates","amount":-205035105.0,"comparison":"Original budget to audited outcome","percent_changed":-3.34},{"item":"Rental income","amount":2104031.0,"comparison":"Original to adjusted budget","percent_changed":1.66},{"item":"Rental income","amount":22858558.0,"comparison":"Original budget to audited outcome","percent_changed":18.06},{"item":"Service Charges","amount":-176575413.0,"comparison":"Original to adjusted budget","percent_changed":-0.68},{"item":"Service Charges","amount":-2688913005.0,"comparison":"Original budget to audited outcome","percent_changed":-10.36}],"2022":[{"item":"Fines","amount":200000000.0,"comparison":"Original to adjusted budget","percent_changed":34.5},{"item":"Fines","amount":8435251.0,"comparison":"Original budget to audited outcome","percent_changed":1.46},{"item":"Government Transfers","amount":298840793.0,"comparison":"Original to adjusted budget","percent_changed":6.03},{"item":"Government Transfers","amount":151850856.0,"comparison":"Original budget to audited outcome","percent_changed":3.07},{"item":"Interest and investments","amount":90000000.0,"comparison":"Original to adjusted budget","percent_changed":16.85},{"item":"Interest and investments","amount":139847589.0,"comparison":"Original budget to audited outcome","percent_changed":26.18},{"item":"Licenses and Permits","amount":60000000.0,"comparison":"Original to adjusted budget","percent_changed":24.01},{"item":"Licenses and Permits","amount":45344102.0,"comparison":"Original budget to audited outcome","percent_changed":18.15},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":542976362.0,"comparison":"Original budget to audited outcome","percent_changed":16.73},{"item":"Property rates","amount":1350000000.0,"comparison":"Original to adjusted budget","percent_changed":20.21},{"item":"Property rates","amount":1124067973.0,"comparison":"Original budget to audited outcome","percent_changed":16.82},{"item":"Rental income","amount":-10531322.0,"comparison":"Original to adjusted budget","percent_changed":-7.82},{"item":"Rental income","amount":4261508.0,"comparison":"Original budget to audited outcome","percent_changed":3.16},{"item":"Service Charges","amount":482033625.0,"comparison":"Original to adjusted budget","percent_changed":1.82},{"item":"Service Charges","amount":-168078075.0,"comparison":"Original budget to audited outcome","percent_changed":-0.63}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-162441067.0,"comparison":"Original budget to audited outcome","percent_changed":-19.88},{"item":"Government Transfers","amount":73136177.0,"comparison":"Original to adjusted budget","percent_changed":1.29},{"item":"Government Transfers","amount":-90174326.0,"comparison":"Original budget to audited outcome","percent_changed":-1.59},{"item":"Interest and investments","amount":764700000.0,"comparison":"Original to adjusted budget","percent_changed":149.64},{"item":"Interest and investments","amount":1045438717.0,"comparison":"Original budget to audited outcome","percent_changed":204.58},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-124808.0,"comparison":"Original budget to audited outcome","percent_changed":-0.04},{"item":"Other","amount":21600000.0,"comparison":"Original to adjusted budget","percent_changed":0.65},{"item":"Other","amount":631670417.0,"comparison":"Original budget to audited outcome","percent_changed":18.87},{"item":"Property rates","amount":650000000.0,"comparison":"Original to adjusted budget","percent_changed":8.57},{"item":"Property rates","amount":259723479.0,"comparison":"Original budget to audited outcome","percent_changed":3.43},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":11425440.0,"comparison":"Original budget to audited outcome","percent_changed":8.54},{"item":"Service Charges","amount":700000000.0,"comparison":"Original to adjusted budget","percent_changed":2.34},{"item":"Service Charges","amount":-619477311.0,"comparison":"Original budget to audited outcome","percent_changed":-2.07}],"2024":[{"item":"Fines","amount":-4245870.0,"comparison":"Original to adjusted budget","percent_changed":-0.52},{"item":"Fines","amount":-137351316.0,"comparison":"Original budget to audited outcome","percent_changed":-16.77},{"item":"Government Transfers","amount":-24847912.0,"comparison":"Original to adjusted budget","percent_changed":-0.39},{"item":"Government Transfers","amount":-9268549.0,"comparison":"Original budget to audited outcome","percent_changed":-0.15},{"item":"Interest and investments","amount":-16600259.0,"comparison":"Original to adjusted budget","percent_changed":-1.13},{"item":"Interest and investments","amount":109944835.0,"comparison":"Original budget to audited outcome","percent_changed":7.52},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":7250881.0,"comparison":"Original budget to audited outcome","percent_changed":2.23},{"item":"Other","amount":-1290193610.0,"comparison":"Original to adjusted budget","percent_changed":-37.8},{"item":"Other","amount":-883300224.0,"comparison":"Original budget to audited outcome","percent_changed":-25.88},{"item":"Property rates","amount":305777681.0,"comparison":"Original to adjusted budget","percent_changed":3.74},{"item":"Property rates","amount":648074102.0,"comparison":"Original budget to audited outcome","percent_changed":7.93},{"item":"Rental income","amount":3678106.0,"comparison":"Original to adjusted budget","percent_changed":2.61},{"item":"Rental income","amount":17093700.0,"comparison":"Original budget to audited outcome","percent_changed":12.12},{"item":"Service Charges","amount":1239086976.0,"comparison":"Original to adjusted budget","percent_changed":3.57},{"item":"Service Charges","amount":-3443875224.0,"comparison":"Original budget to audited outcome","percent_changed":-9.93}]},"income_time_series":[{"amount":42003944693.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":45405967550.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":50476427514.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":55539197553.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":39428484911.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":44784330020.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":49343031878.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":51635110646.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":54740336311.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":65273047610.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":70781935041.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":41745137399.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":42935624454.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":48266991337.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":55326542441.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":60672979527.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-100000000.0,"comparison":"Original to adjusted budget","percent_changed":-0.8},{"item":"Bulk purchases","amount":-289237064.0,"comparison":"Original budget to audited outcome","percent_changed":-2.31},{"item":"Contracted services","amount":432087993.0,"comparison":"Original to adjusted budget","percent_changed":9.64},{"item":"Contracted services","amount":373696057.0,"comparison":"Original budget to audited outcome","percent_changed":8.34},{"item":"Employee related costs","amount":121883128.0,"comparison":"Original to adjusted budget","percent_changed":1.25},{"item":"Employee related costs","amount":-416043359.0,"comparison":"Original budget to audited outcome","percent_changed":-4.27},{"item":"Finance charges","amount":87775380.0,"comparison":"Original to adjusted budget","percent_changed":7.78},{"item":"Finance charges","amount":251842083.0,"comparison":"Original budget to audited outcome","percent_changed":22.31},{"item":"Other","amount":-215239903.0,"comparison":"Original to adjusted budget","percent_changed":-1.65},{"item":"Other","amount":64829552.0,"comparison":"Original budget to audited outcome","percent_changed":0.5},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1366073.0,"comparison":"Original budget to audited outcome","percent_changed":-0.96},{"item":"Transfers and subsidies","amount":-190035904.0,"comparison":"Original to adjusted budget","percent_changed":-28.07},{"item":"Transfers and subsidies","amount":-156235135.0,"comparison":"Original budget to audited outcome","percent_changed":-23.08}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":231681485.0,"comparison":"Original budget to audited outcome","percent_changed":1.63},{"item":"Contracted services","amount":722192316.0,"comparison":"Original to adjusted budget","percent_changed":16.43},{"item":"Contracted services","amount":900663358.0,"comparison":"Original budget to audited outcome","percent_changed":20.49},{"item":"Employee related costs","amount":-155677003.0,"comparison":"Original to adjusted budget","percent_changed":-1.52},{"item":"Employee related costs","amount":-371890113.0,"comparison":"Original budget to audited outcome","percent_changed":-3.62},{"item":"Finance charges","amount":210763812.0,"comparison":"Original to adjusted budget","percent_changed":17.91},{"item":"Finance charges","amount":186484134.0,"comparison":"Original budget to audited outcome","percent_changed":15.85},{"item":"Other","amount":1897349248.0,"comparison":"Original to adjusted budget","percent_changed":16.03},{"item":"Other","amount":2745052115.0,"comparison":"Original budget to audited outcome","percent_changed":23.19},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-10806233.0,"comparison":"Original budget to audited outcome","percent_changed":-6.93},{"item":"Transfers and subsidies","amount":-84579701.0,"comparison":"Original to adjusted budget","percent_changed":-13.49},{"item":"Transfers and subsidies","amount":-87081528.0,"comparison":"Original budget to audited outcome","percent_changed":-13.89}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-585590350.0,"comparison":"Original budget to audited outcome","percent_changed":-3.8},{"item":"Contracted services","amount":249768265.0,"comparison":"Original to adjusted budget","percent_changed":4.69},{"item":"Contracted services","amount":600150700.0,"comparison":"Original budget to audited outcome","percent_changed":11.26},{"item":"Employee related costs","amount":11564330.0,"comparison":"Original to adjusted budget","percent_changed":0.11},{"item":"Employee related costs","amount":-748954635.0,"comparison":"Original budget to audited outcome","percent_changed":-6.92},{"item":"Finance charges","amount":-15000000.0,"comparison":"Original to adjusted budget","percent_changed":-1.01},{"item":"Finance charges","amount":-45762005.0,"comparison":"Original budget to audited outcome","percent_changed":-3.07},{"item":"Other","amount":1973516880.0,"comparison":"Original to adjusted budget","percent_changed":13.87},{"item":"Other","amount":3734719758.0,"comparison":"Original budget to audited outcome","percent_changed":26.26},{"item":"Remuneration of councillors","amount":-77870.0,"comparison":"Original to adjusted budget","percent_changed":-0.05},{"item":"Remuneration of councillors","amount":-4836829.0,"comparison":"Original budget to audited outcome","percent_changed":-3.2},{"item":"Transfers and subsidies","amount":-10335428.0,"comparison":"Original to adjusted budget","percent_changed":-1.97},{"item":"Transfers and subsidies","amount":77820978.0,"comparison":"Original budget to audited outcome","percent_changed":14.86}],"2024":[{"item":"Bulk purchases","amount":-200000000.0,"comparison":"Original to adjusted budget","percent_changed":-1.1},{"item":"Bulk purchases","amount":-931929532.0,"comparison":"Original budget to audited outcome","percent_changed":-5.14},{"item":"Contracted services","amount":301034842.0,"comparison":"Original to adjusted budget","percent_changed":5.18},{"item":"Contracted services","amount":1289066061.0,"comparison":"Original budget to audited outcome","percent_changed":22.18},{"item":"Employee related costs","amount":64404962.0,"comparison":"Original to adjusted budget","percent_changed":0.56},{"item":"Employee related costs","amount":-1371540100.0,"comparison":"Original budget to audited outcome","percent_changed":-11.91},{"item":"Finance charges","amount":6408893.0,"comparison":"Original to adjusted budget","percent_changed":0.42},{"item":"Finance charges","amount":-76270737.0,"comparison":"Original budget to audited outcome","percent_changed":-4.95},{"item":"Other","amount":5092662.0,"comparison":"Original to adjusted budget","percent_changed":0.03},{"item":"Other","amount":-309939327.0,"comparison":"Original budget to audited outcome","percent_changed":-1.82},{"item":"Remuneration of councillors","amount":6683776.0,"comparison":"Original to adjusted budget","percent_changed":4.24},{"item":"Remuneration of councillors","amount":698990.0,"comparison":"Original budget to audited outcome","percent_changed":0.44},{"item":"Transfers and subsidies","amount":-41170023.0,"comparison":"Original to adjusted budget","percent_changed":-5.66},{"item":"Transfers and subsidies","amount":-77360559.0,"comparison":"Original budget to audited outcome","percent_changed":-10.64}]},"spending_time_series":[{"amount":41892444693.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":45265673126.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":50176427514.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":55067894144.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":41583460060.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":46269727672.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":50994538954.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":53448163828.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":57332717655.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":64643057465.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":70123421056.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":41755973999.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":42675624454.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":47966991337.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":54925439032.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":60071044819.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":1.27,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":-3.03,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-3.17,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":1.53,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":8823217849.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":31249431903.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":158106308.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":1572597060.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":681641357.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":332862451.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":2529924610.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":18.99},{"date":2023,"rating":"","result":19.77},{"date":2022,"rating":"","result":21.37},{"date":2021,"rating":"","result":22.46}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-2.9,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":1.6,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":2.2,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":-0.7,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":5.51,"cube_version":"v2"},{"date":2023,"rating":"bad","result":4.04,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.45,"cube_version":"v2"},{"date":2021,"rating":"bad","result":4.09,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":13.28},{"date":2023,"rating":"","result":11.63},{"date":2022,"rating":"","result":11.45},{"date":2021,"rating":"","result":11.68}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":82.46,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":91.6,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":92.21,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":52.37,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":2904045906.0},{"year":2022,"value":4185289510.0},{"year":2023,"value":4018226882.0},{"year":2024,"value":4580578831.0},{"year":2025,"value":4247599193.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":15888751425.0},{"year":2022,"value":17651309289.0},{"year":2023,"value":17059839961.0},{"year":2024,"value":20800088506.0},{"year":2025,"value":23487261494.0}],"category":"Electricity "},{"values":[{"year":2021,"value":127168093.0},{"year":2022,"value":109958328.0},{"year":2023,"value":51572083.0},{"year":2024,"value":77441682.0},{"year":2025,"value":178258474.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":7986330264.0},{"year":2022,"value":9929660480.0},{"year":2023,"value":8015149193.0},{"year":2024,"value":8408140129.0},{"year":2025,"value":9213517714.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":1596993337.0},{"year":2022,"value":1143140794.0},{"year":2023,"value":1185306447.0},{"year":2024,"value":1194266386.0},{"year":2025,"value":1210203594.0}],"category":"Health"},{"values":[{"year":2021,"value":831872610.0},{"year":2022,"value":653188829.0},{"year":2023,"value":435493887.0},{"year":2024,"value":550212950.0},{"year":2025,"value":482821467.0}],"category":"Housing"},{"values":[{"year":2021,"value":25400064.0},{"year":2022,"value":38460555.0},{"year":2023,"value":67023496.0},{"year":2024,"value":32521353.0},{"year":2025,"value":36464765.0}],"category":"Other"},{"values":[{"year":2021,"value":2319681219.0},{"year":2022,"value":2401445593.0},{"year":2023,"value":2454831124.0},{"year":2024,"value":2341982352.0},{"year":2025,"value":2752942361.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":925740668.0},{"year":2022,"value":1156444892.0},{"year":2023,"value":1042830299.0},{"year":2024,"value":1056309448.0},{"year":2025,"value":1097862931.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":1338569936.0},{"year":2022,"value":1378508003.0},{"year":2023,"value":2105484067.0},{"year":2024,"value":2037152718.0},{"year":2025,"value":2311875547.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":1002386491.0},{"year":2022,"value":1038573998.0},{"year":2023,"value":1279035561.0},{"year":2024,"value":1455974188.0},{"year":2025,"value":1333174853.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":6636520047.0},{"year":2022,"value":6583747401.0},{"year":2023,"value":13279745954.0},{"year":2024,"value":10913495285.0},{"year":2025,"value":10980735262.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"EKU"},"muni_contact":{"url":"http://Www.Ekurhuleni.Gov.Za","phone_number":"011 999 0863","street_address_1":"Head Office","street_address_2":"Cnr Cross And Rose Street","street_address_3":"Germiston","street_address_4":"1401"},"mayoral_staff":{"officials":[{"name":"Nkosindiphile Xhakaza","role":"Mayor/Executive Mayor","email":"nkosindiphile.xhakaza@ekurhuleni.gov.za","title":"Cllr","secretary":{"name":"Tumelo Radebe","role":"Secretary of Mayor/Executive Mayor","email":"tumelo.radebe@ekurhuleni.gov.za","title":"Ms","fax_number":"086 210 8982","office_phone":"011 999 1855"},"fax_number":"011 999 1564","office_phone":"011 999 0156"},{"name":"Kagiso Lerutla","role":"Municipal Manager","email":"city.manager@ekurhuleni.gov.za","title":"Mr","secretary":{"name":"Linda Naicker","role":"Secretary of Municipal Manager","email":"linda.naicker@ekurhuleni.gov.za","title":"Ms","fax_number":"086 624 7307","office_phone":"011 999 0760"},"fax_number":"086 624 7307","office_phone":"011 999 0761"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"Gertrude Mshumpela","role":"Secretary of Deputy Mayor/Executive Mayor","email":"gertrude.mshumpela@ekurhuleni.gov.za","title":"Ms","fax_number":"011 999 1564","office_phone":"011 999 0156"},"fax_number":"","office_phone":""},{"name":"General Moruri","role":"Chief Financial Officer","email":"generalrethabile.moruri@ekurhuleni.gov.za","title":"Mr","secretary":{"name":"Thaniel Janaury","role":"Secretary of Financial Manager","email":"thaniel.january@ekurhuleni.gov.za","title":"Mr","fax_number":"011 999 7202","office_phone":"011 999 0006"},"fax_number":" ","office_phone":"011 999 0006"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EKU/EKU_Audit%20Report_2024_Y_20250131T182441Z_nozipho_dlamini.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/EKU/EKU_Audit%20Report_2023_Y_20240313T093335Z_nozipho_dlamini.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EKU/EKU_Audit%20Report_2022_Y_20230227T143014Z_nozipho_dlamini.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/EKU/EKU_Audit%20Report_2021_Y_20220222T135108Z_5405.pdf"}]}}