{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":21048000.0},"TRFR":{"national_conditional_grants":20963000.0}},"2014":{"SCHD":{"national_conditional_grants":24294000.0},"TRFR":{"national_conditional_grants":24294000.0}},"2015":{"ACT":{"national_conditional_grants":14582312.0},"SCHD":{"national_conditional_grants":25241000.0},"TRFR":{"national_conditional_grants":17140000.0}},"2016":{"ACT":{"national_conditional_grants":14876194.0},"SCHD":{"national_conditional_grants":20009000.0},"TRFR":{"national_conditional_grants":17209000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":85000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":17163000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":17163000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":16295000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":16295000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":3859000.0,"grant.code":"MWIG","grant.label":"Municipal Water Infrastructure Grant (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":3859000.0,"grant.code":"MWIG","grant.label":"Municipal Water Infrastructure Grant (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1600000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1600000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014}],"2015":[{"amount.sum":1800001.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":196000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":10505288.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":13406000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":13406000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":7905000.0,"grant.code":"MW7G","grant.label":"Municipal Water Infrastructure Grant (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1343023.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":1349274.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1875000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1875000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":310000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":168000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":168000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":12618640.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":13236000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":13236000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":226000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":2490000.0,"grant.code":"MW7G","grant.label":"Municipal Water Infrastructure Grant (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":682280.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":639845.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":4421293.0,"cube_version":"v1"},{"date":2013,"rating":"bad","result":-10240403.0,"cube_version":"v1"},{"date":2012,"rating":"bad","result":-5036000.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"bad","result":0.1,"cube_version":"v1"},{"date":2014,"rating":"bad","result":0.5,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":12038061.0,"rating":"bad","result":0.33,"amount_type":"AUDA","liabilities":36338729.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":14488268.0,"rating":"bad","result":0.48,"amount_type":"AUDA","liabilities":29893172.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":18361000.0,"rating":"bad","result":0.43,"amount_type":"AUDA","liabilities":42882206.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":13579000.0,"rating":"bad","result":0.52,"amount_type":"AUDA","liabilities":26301000.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":639845.0,"date":"2015","year":2015,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":36338729.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":4421293.0,"date":"2014","year":2014,"rating":"bad","result":0.15,"amount_type":"ACT","liabilities":29893172.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":1441000.0,"date":"2013","year":2013,"rating":"bad","result":0.03,"amount_type":"ACT","liabilities":42882206.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":-12230000.0,"date":"2012","year":2012,"rating":"bad","result":-0.46,"amount_type":"ACT","liabilities":26301000.0,"cube_version":"v1","call_investment_deposits":59000.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":34877977.0,"percent":44.92},"total":77642977.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":42765000.0,"percent":55.08}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":67.28,"cube_version":"v1"},{"date":2014,"rating":"bad","result":114.35,"cube_version":"v1"},{"date":2013,"rating":"bad","result":27.0,"cube_version":"v1"},{"date":2012,"rating":"bad","result":39.0,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":-5000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Fines","amount":-5000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Government Transfers","amount":10174.0,"comparison":"Original to adjusted budget","percent_changed":0.03},{"item":"Government Transfers","amount":32256279.0,"comparison":"Original budget to audited outcome","percent_changed":90.79},{"item":"Interest and investments","amount":-172779.0,"comparison":"Original to adjusted budget","percent_changed":-97.53},{"item":"Interest and investments","amount":-54375.0,"comparison":"Original budget to audited outcome","percent_changed":-30.7},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":1459627.0,"comparison":"Original to adjusted budget","percent_changed":106.6},{"item":"Other","amount":16456336.0,"comparison":"Original budget to audited outcome","percent_changed":1201.84},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":1243421.0,"comparison":"Original budget to audited outcome","percent_changed":48.83},{"item":"Rental income","amount":-11711.0,"comparison":"Original to adjusted budget","percent_changed":-3.54},{"item":"Rental income","amount":-47368.0,"comparison":"Original budget to audited outcome","percent_changed":-14.32},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":17128952.0,"comparison":"Original budget to audited outcome","percent_changed":193.91}],"2013":[{"item":"Fines","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Government Transfers","amount":35978864.0,"comparison":"Original budget to audited outcome","percent_changed":87.27},{"item":"Interest and investments","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Interest and investments","amount":-5372957.0,"comparison":"Original budget to audited outcome","percent_changed":-95.35},{"item":"Licenses and Permits","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":3282056.0,"comparison":"Original budget to audited outcome","percent_changed":521.84},{"item":"Property rates","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Property rates","amount":641275.0,"comparison":"Original budget to audited outcome","percent_changed":10.81},{"item":"Rental income","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Rental income","amount":72106.0,"comparison":"Original budget to audited outcome","percent_changed":29.19},{"item":"Service Charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Service Charges","amount":-2503011.0,"comparison":"Original budget to audited outcome","percent_changed":-8.61}],"2014":[{"item":"Fines","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Fines","amount":-6384.0,"comparison":"Original budget to audited outcome","percent_changed":-87.39},{"item":"Government Transfers","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Government Transfers","amount":-23617203.0,"comparison":"Original budget to audited outcome","percent_changed":-33.7},{"item":"Interest and investments","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Interest and investments","amount":-15746.0,"comparison":"Original budget to audited outcome","percent_changed":-11.2},{"item":"Licenses and Permits","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":1918236.0,"comparison":"Original budget to audited outcome","percent_changed":24.33},{"item":"Property rates","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Property rates","amount":-776836.0,"comparison":"Original budget to audited outcome","percent_changed":-18.18},{"item":"Rental income","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Rental income","amount":32880.0,"comparison":"Original budget to audited outcome","percent_changed":10.0},{"item":"Service Charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Service Charges","amount":-7020103.0,"comparison":"Original budget to audited outcome","percent_changed":-21.08}],"2015":[{"item":"Fines","amount":444.0,"comparison":"Original to adjusted budget","percent_changed":22.7},{"item":"Fines","amount":-1956.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Government Transfers","amount":-193.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-21595801.0,"comparison":"Original budget to audited outcome","percent_changed":-33.55},{"item":"Interest and investments","amount":144009.0,"comparison":"Original to adjusted budget","percent_changed":184.03},{"item":"Interest and investments","amount":267125.0,"comparison":"Original budget to audited outcome","percent_changed":341.36},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":12878.0,"comparison":"Original to adjusted budget","percent_changed":0.22},{"item":"Other","amount":-2543558.0,"comparison":"Original budget to audited outcome","percent_changed":-43.49},{"item":"Property rates","amount":292164.0,"comparison":"Original to adjusted budget","percent_changed":6.44},{"item":"Property rates","amount":-756633.0,"comparison":"Original budget to audited outcome","percent_changed":-16.68},{"item":"Rental income","amount":50311.0,"comparison":"Original to adjusted budget","percent_changed":14.12},{"item":"Rental income","amount":-68820.0,"comparison":"Original budget to audited outcome","percent_changed":-19.31},{"item":"Service Charges","amount":-129.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-8520896.0,"comparison":"Original budget to audited outcome","percent_changed":-23.88}]},"income_time_series":[{"amount":50070066.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":111363000.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":115768000.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":114849090.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":86528674.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":77642977.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":120071679.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":126892468.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":48789755.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":82750757.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":116013830.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":110863516.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":113449467.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":14791890.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Contracted services","amount":830617.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":-2425094.0,"comparison":"Original to adjusted budget","percent_changed":-9.63},{"item":"Employee related costs","amount":-3595192.0,"comparison":"Original budget to audited outcome","percent_changed":-14.28},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":2716000.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":3506471.0,"comparison":"Original to adjusted budget","percent_changed":15.99},{"item":"Other","amount":13114214.0,"comparison":"Original budget to audited outcome","percent_changed":59.8},{"item":"Remuneration of councillors","amount":164725.0,"comparison":"Original to adjusted budget","percent_changed":9.91},{"item":"Remuneration of councillors","amount":64212.0,"comparison":"Original budget to audited outcome","percent_changed":3.86},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Bulk purchases","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Bulk purchases","amount":-570639.0,"comparison":"Original budget to audited outcome","percent_changed":-2.79},{"item":"Contracted services","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Contracted services","amount":83000.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Employee related costs","amount":-3139233.0,"comparison":"Original budget to audited outcome","percent_changed":-11.83},{"item":"Finance charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Finance charges","amount":1732000.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":9141749.0,"comparison":"Original budget to audited outcome","percent_changed":29.68},{"item":"Remuneration of councillors","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Remuneration of councillors","amount":126944.0,"comparison":"Original budget to audited outcome","percent_changed":6.99},{"item":"Transfers and subsidies","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Transfers and subsidies","amount":-945000.0,"comparison":"Original budget to audited outcome","percent_changed":-78.75}],"2014":[{"item":"Bulk purchases","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Bulk purchases","amount":-11289248.0,"comparison":"Original budget to audited outcome","percent_changed":-35.09},{"item":"Contracted services","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Contracted services","amount":-2530000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Employee related costs","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Employee related costs","amount":-1067066.0,"comparison":"Original budget to audited outcome","percent_changed":-3.83},{"item":"Finance charges","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Finance charges","amount":1495605.0,"comparison":"Original budget to audited outcome","percent_changed":2719.28},{"item":"Other","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Other","amount":37501164.0,"comparison":"Original budget to audited outcome","percent_changed":170.94},{"item":"Remuneration of councillors","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Remuneration of councillors","amount":147807.0,"comparison":"Original budget to audited outcome","percent_changed":8.13},{"item":"Transfers and subsidies","amount":null,"comparison":"Original to adjusted budget","percent_changed":null},{"item":"Transfers and subsidies","amount":3347993.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Bulk purchases","amount":-178693.0,"comparison":"Original to adjusted budget","percent_changed":-0.59},{"item":"Bulk purchases","amount":-6710237.0,"comparison":"Original budget to audited outcome","percent_changed":-22.08},{"item":"Contracted services","amount":6522947.0,"comparison":"Original to adjusted budget","percent_changed":335.88},{"item":"Contracted services","amount":-1942053.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Employee related costs","amount":553861.0,"comparison":"Original to adjusted budget","percent_changed":1.76},{"item":"Employee related costs","amount":-2738534.0,"comparison":"Original budget to audited outcome","percent_changed":-8.68},{"item":"Finance charges","amount":11189.0,"comparison":"Original to adjusted budget","percent_changed":21.6},{"item":"Finance charges","amount":398327.0,"comparison":"Original budget to audited outcome","percent_changed":768.81},{"item":"Other","amount":-1401098.0,"comparison":"Original to adjusted budget","percent_changed":-8.04},{"item":"Other","amount":32038544.0,"comparison":"Original budget to audited outcome","percent_changed":183.83},{"item":"Remuneration of councillors","amount":-259489.0,"comparison":"Original to adjusted budget","percent_changed":-10.83},{"item":"Remuneration of councillors","amount":-307354.0,"comparison":"Original budget to audited outcome","percent_changed":-12.83},{"item":"Transfers and subsidies","amount":-4559000.0,"comparison":"Original to adjusted budget","percent_changed":-82.01},{"item":"Transfers and subsidies","amount":-5559000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0}]},"spending_time_series":[{"amount":50015361.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":90008861.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":76691000.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":87242000.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":113959599.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":104498837.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":100467324.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":106482520.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":48769259.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":80813179.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":86353344.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":89319144.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":99587200.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":32.22,"overunder":"over","cube_version":"v1"},{"date":2014,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":"bad","result":29.06,"overunder":"over","cube_version":"v1"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":3780367.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":27160233.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":287524.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":345379.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":3304474.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":27.57},{"date":2014,"rating":"","result":23.5},{"date":2013,"rating":"","result":26.83},{"date":2012,"rating":"","result":28.14}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":16.1,"overunder":"over","cube_version":"v1"},{"date":2014,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":"bad","result":53.3,"overunder":"over","cube_version":"v1"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":0.67,"cube_version":"v1"},{"date":2014,"rating":"bad","result":0.75,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0.4,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0.35,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":0.0},{"date":2014,"rating":"","result":0.0},{"date":2013,"rating":"","result":0.1},{"date":2012,"rating":"","result":1.08}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":67.62,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"bad","result":68.23,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"bad","result":85.36,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"bad","result":38.2,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":8976000.0},{"year":2013,"value":5833000.0},{"year":2014,"value":2011119.0},{"year":2015,"value":4647732.0}],"category":"Community & Social Services"},{"values":[{"year":2012,"value":13102000.0},{"year":2013,"value":13273000.0},{"year":2014,"value":23581371.0},{"year":2015,"value":18731096.0}],"category":"Electricity "},{"values":[{"year":2012,"value":26389000.0},{"year":2013,"value":44977000.0},{"year":2014,"value":73927117.0},{"year":2015,"value":57922162.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2012,"value":909000.0},{"year":2013,"value":531000.0},{"year":2014,"value":301325.0}],"category":"Health"},{"values":[{"year":2012,"value":250000.0},{"year":2013,"value":244000.0},{"year":2014,"value":192369.0},{"year":2015,"value":1014877.0}],"category":"Housing"},{"values":[{"year":2012,"value":3152000.0},{"year":2013,"value":6811000.0},{"year":2014,"value":4166397.0},{"year":2015,"value":4738763.0}],"category":"Road Transport"},{"values":[{"year":2012,"value":2599000.0},{"year":2013,"value":1608000.0},{"year":2014,"value":1021800.0},{"year":2015,"value":1633844.0}],"category":"Waste Management"},{"values":[{"year":2012,"value":9585000.0},{"year":2013,"value":6311000.0},{"year":2014,"value":1368815.0},{"year":2015,"value":3496609.0}],"category":"Waste Water Management"},{"values":[{"year":2012,"value":11729000.0},{"year":2013,"value":7654000.0},{"year":2014,"value":7389286.0},{"year":2015,"value":12313754.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["MAN"],"disestablished_date":"2016-08-03","code":"FS164"},"muni_contact":{"url":null,"phone_number":"051 541 0012","street_address_1":"Brand Street","street_address_2":"Dewetsdorp","street_address_3":"9940","street_address_4":null},"mayoral_staff":{"officials":[{"name":"Mpolokeng Mahase","role":"Mayor/Executive Mayor","email":"mojalefm@naledimun.co.za","title":"Cllr","fax_number":"051 541 0556","office_phone":"051 541 0012"},{"name":"W Lefora","role":"Municipal Manager","email":"mm@naledimun.co.za","title":"Mr","secretary":{"name":"P Sempe","role":"Secretary of Municipal Manager","email":"phomolos@naledimun.co.za","title":null,"fax_number":"051 541 0556","office_phone":"051 541 0012"},"fax_number":"051 541 0556","office_phone":"051 541 0012"},{"name":null,"role":"Deputy Mayor/Executive Mayor","email":null,"title":null,"fax_number":null,"office_phone":null},{"name":"Lydia Hammond","role":"Chief Financial Officer","email":"lydia@naledimun.co.za","title":"Mrs","secretary":{"name":"D Tsotetsi","role":"Secretary of Financial Manager","email":"ntilim@naledimun.co.za","title":null,"fax_number":"086 541 5312","office_phone":"051 541 0012"},"fax_number":"051 541 0556","office_phone":"051 541 0012"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/FS164%20Naledi/FS164%20Naledi%20Audit%20report%202014-15.pdf"},{"date":2014,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/FS164%20Naledi%20%28Fs%29/FS164%20Naledi%20Audit%20report%202013-14.pdf"},{"date":2013,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/FS164%20Naledi/FS164%20Naledi%20Audit%20report%202012-13.pdf"},{"date":2012,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/FS164%20Naledi/FS164%20Naledi%20Audit%20report%202011-12.pdf"}]}}