{"indicators":{"grants":{"totals":{"2021":{"ACT":{"national_conditional_grants":23992201.0},"ORGB":{"equitable_share":543954000.0,"national_conditional_grants":160991000.0},"SCHD":{"national_conditional_grants":159791000.0},"TRFR":{"national_conditional_grants":73624000.0}},"2022":{"ORGB":{"equitable_share":561595000.0,"national_conditional_grants":217566000.0},"SCHD":{"national_conditional_grants":184601000.0},"TRFR":{"national_conditional_grants":154133000.0}},"2023":{"ORGB":{"equitable_share":628523000.0,"provincial_transfers":138549000.0,"national_conditional_grants":207667000.0},"SCHD":{"national_conditional_grants":170591000.0},"TRFR":{"national_conditional_grants":138125000.0}},"2024":{"ACT":{"national_conditional_grants":197726343.0},"ORGB":{"equitable_share":685410000.0,"national_conditional_grants":310598000.0},"SCHD":{"national_conditional_grants":266119000.0},"TRFR":{"national_conditional_grants":173329000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":543954000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":561595000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":628523000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":685410000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":138549000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":133300.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":596000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":596000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1050480.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":22808421.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":118247000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":53091000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1200000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1748000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":437000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":35000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":16500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":23433000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":133069000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":133069000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2964000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2964000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":7035000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":15000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":15000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":17466000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4380000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4380000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":99654000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":99654000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5191000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":5191000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":15000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":25800000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":25800000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":3099998.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":12790000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":21628637.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":24100000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":24100000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":150885691.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":133355000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":133355000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3456000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2774000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2774000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":80000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":18656017.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-1062442560.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":-1206666063.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-748409070.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1135923173.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"good","result":3.3,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":4958933242.0,"rating":"bad","result":0.32,"amount_type":"AUDA","liabilities":15736032116.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":4140930213.0,"rating":"bad","result":0.29,"amount_type":"AUDA","liabilities":14319017251.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":3962139308.0,"rating":"bad","result":0.31,"amount_type":"AUDA","liabilities":12929529672.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":3500734034.0,"rating":"bad","result":0.31,"amount_type":"AUDA","liabilities":11338640997.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":44626742.0,"date":"2024","year":2024,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":15736032116.0,"cube_version":"v2","call_investment_deposits":0},{"cash":131378317.0,"date":"2023","year":2023,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":14319017251.0,"cube_version":"v2","call_investment_deposits":0},{"cash":203506911.0,"date":"2022","year":2022,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":12929529672.0,"cube_version":"v2","call_investment_deposits":0},{"cash":57168573.0,"date":"2021","year":2021,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":11338640997.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":3041126093.0,"percent":81.48},"total":3732410091.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":691283998.0,"percent":18.52}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":31.15,"cube_version":"v2"},{"date":2023,"rating":"bad","result":36.93,"cube_version":"v2"},{"date":2022,"rating":"bad","result":48.01,"cube_version":"v2"},{"date":2021,"rating":"bad","result":44.23,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-24690063.0,"comparison":"Original budget to audited outcome","percent_changed":-92.53},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":500.0,"comparison":"Original budget to audited outcome","percent_changed":0.0},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":163216197.0,"comparison":"Original budget to audited outcome","percent_changed":65.98},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":51197.0,"comparison":"Original budget to audited outcome","percent_changed":24.95},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-541691590.0,"comparison":"Original budget to audited outcome","percent_changed":-94.01},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-32095977.0,"comparison":"Original budget to audited outcome","percent_changed":-7.29},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-5963427.0,"comparison":"Original budget to audited outcome","percent_changed":-22.43},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-318438167.0,"comparison":"Original budget to audited outcome","percent_changed":-18.47}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-25819637.0,"comparison":"Original budget to audited outcome","percent_changed":-91.29},{"item":"Government Transfers","amount":-205000.0,"comparison":"Original to adjusted budget","percent_changed":-0.03},{"item":"Government Transfers","amount":-887002.0,"comparison":"Original budget to audited outcome","percent_changed":-0.13},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":265936758.0,"comparison":"Original budget to audited outcome","percent_changed":97.25},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":107199.0,"comparison":"Original budget to audited outcome","percent_changed":49.28},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-566515699.0,"comparison":"Original budget to audited outcome","percent_changed":-95.51},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":357495276.0,"comparison":"Original budget to audited outcome","percent_changed":76.62},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-6268517.0,"comparison":"Original budget to audited outcome","percent_changed":-22.24},{"item":"Service Charges","amount":-100000000.0,"comparison":"Original to adjusted budget","percent_changed":-4.82},{"item":"Service Charges","amount":-450050328.0,"comparison":"Original budget to audited outcome","percent_changed":-21.67}]},"income_time_series":[{"amount":3045189093.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":3427216852.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":3677906842.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":4058207041.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":2699447486.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2671474122.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2918295512.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":3732410091.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":3681514615.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":4366447034.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":4598149331.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":2958462093.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":3527316852.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":3677906842.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":4158412041.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":4171877090.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-11755000.0,"comparison":"Original to adjusted budget","percent_changed":-2.68},{"item":"Bulk purchases","amount":106552158.0,"comparison":"Original budget to audited outcome","percent_changed":24.31},{"item":"Contracted services","amount":229156308.0,"comparison":"Original to adjusted budget","percent_changed":120.25},{"item":"Contracted services","amount":343130347.0,"comparison":"Original budget to audited outcome","percent_changed":180.05},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-2329721.0,"comparison":"Original budget to audited outcome","percent_changed":-0.28},{"item":"Finance charges","amount":-95000000.0,"comparison":"Original to adjusted budget","percent_changed":-46.97},{"item":"Finance charges","amount":-93463213.0,"comparison":"Original budget to audited outcome","percent_changed":-46.21},{"item":"Other","amount":-125075146.0,"comparison":"Original to adjusted budget","percent_changed":-9.97},{"item":"Other","amount":838584899.0,"comparison":"Original budget to audited outcome","percent_changed":66.85},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-7276164.0,"comparison":"Original budget to audited outcome","percent_changed":-20.24},{"item":"Transfers and subsidies","amount":1022599.0,"comparison":"Original to adjusted budget","percent_changed":136.35},{"item":"Transfers and subsidies","amount":777801.0,"comparison":"Original budget to audited outcome","percent_changed":103.71}],"2022":[{"item":"Bulk purchases","amount":-180188319.0,"comparison":"Original to adjusted budget","percent_changed":-34.9},{"item":"Bulk purchases","amount":127556988.0,"comparison":"Original budget to audited outcome","percent_changed":24.7},{"item":"Contracted services","amount":252631185.0,"comparison":"Original to adjusted budget","percent_changed":195.58},{"item":"Contracted services","amount":172849957.0,"comparison":"Original budget to audited outcome","percent_changed":133.82},{"item":"Employee related costs","amount":-86727.0,"comparison":"Original to adjusted budget","percent_changed":-0.01},{"item":"Employee related costs","amount":-6971448.0,"comparison":"Original budget to audited outcome","percent_changed":-0.79},{"item":"Finance charges","amount":-64650000.0,"comparison":"Original to adjusted budget","percent_changed":-31.63},{"item":"Finance charges","amount":-30936456.0,"comparison":"Original budget to audited outcome","percent_changed":-15.13},{"item":"Other","amount":-276775703.0,"comparison":"Original to adjusted budget","percent_changed":-16.05},{"item":"Other","amount":349078310.0,"comparison":"Original budget to audited outcome","percent_changed":20.24},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-21755208.0,"comparison":"Original budget to audited outcome","percent_changed":-57.09},{"item":"Transfers and subsidies","amount":193550.0,"comparison":"Original to adjusted budget","percent_changed":24.79},{"item":"Transfers and subsidies","amount":413425.0,"comparison":"Original budget to audited outcome","percent_changed":52.94}],"2023":[{"item":"Bulk purchases","amount":-8771312.0,"comparison":"Original to adjusted budget","percent_changed":-1.55},{"item":"Bulk purchases","amount":60601966.0,"comparison":"Original budget to audited outcome","percent_changed":10.71},{"item":"Contracted services","amount":31667815.0,"comparison":"Original to adjusted budget","percent_changed":14.97},{"item":"Contracted services","amount":-57817777.0,"comparison":"Original budget to audited outcome","percent_changed":-27.33},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":98669391.0,"comparison":"Original budget to audited outcome","percent_changed":10.88},{"item":"Finance charges","amount":-31118754.0,"comparison":"Original to adjusted budget","percent_changed":-28.4},{"item":"Finance charges","amount":222598984.0,"comparison":"Original budget to audited outcome","percent_changed":203.14},{"item":"Other","amount":-47948165.0,"comparison":"Original to adjusted budget","percent_changed":-2.6},{"item":"Other","amount":319367904.0,"comparison":"Original budget to audited outcome","percent_changed":17.33},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-30459657.0,"comparison":"Original budget to audited outcome","percent_changed":-76.2},{"item":"Transfers and subsidies","amount":110959.0,"comparison":"Original to adjusted budget","percent_changed":13.4},{"item":"Transfers and subsidies","amount":-74295.0,"comparison":"Original budget to audited outcome","percent_changed":-8.98}]},"spending_time_series":[{"amount":2956712716.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":3230972293.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":3621386403.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":3959838001.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":4144340062.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":4090083875.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":4290332376.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":4530281003.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":5074210491.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":3972175958.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":4165131150.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":2958363955.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":3499848307.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":3677445860.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":3974218901.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":3423312595.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-42.86,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-27.28,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-28.88,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-59.0,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":824091887.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":1626336993.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":21914514.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":539389065.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":2464407.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":324709.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":26604518.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":21.91},{"date":2023,"rating":"","result":23.43},{"date":2022,"rating":"","result":21.5},{"date":2021,"rating":"","result":20.12}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":14.4,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":18.5,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":26.6,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":40.2,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.86,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.73,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.57,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.61,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":3.6},{"date":2023,"rating":"","result":3.58},{"date":2022,"rating":"","result":7.38},{"date":2021,"rating":"","result":12.88}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":35.28,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":46.72,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":71.42,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":39.5,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":182070355.0},{"year":2022,"value":200395155.0},{"year":2023,"value":204617135.0},{"year":2024,"value":166587177.0},{"year":2025,"value":220904694.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":1142748972.0},{"year":2022,"value":1120401868.0},{"year":2023,"value":1127132645.0},{"year":2024,"value":1409975288.0},{"year":2025,"value":1166586570.0}],"category":"Electricity "},{"values":[{"year":2021,"value":902955435.0},{"year":2022,"value":989813553.0},{"year":2023,"value":1316141311.0},{"year":2024,"value":1356141536.0},{"year":2025,"value":1252033218.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":10004695.0},{"year":2022,"value":10247969.0},{"year":2023,"value":10220280.0},{"year":2024,"value":-22432863.0},{"year":2025,"value":10627220.0}],"category":"Health"},{"values":[{"year":2021,"value":20490995.0},{"year":2022,"value":21830954.0},{"year":2023,"value":21149810.0},{"year":2024,"value":20929170.0},{"year":2025,"value":22782316.0}],"category":"Housing"},{"values":[{"year":2021,"value":4953159.0},{"year":2022,"value":5354420.0},{"year":2023,"value":3659877.0},{"year":2024,"value":3055430.0},{"year":2025,"value":4341125.0}],"category":"Other"},{"values":[{"year":2021,"value":130081458.0},{"year":2022,"value":148008584.0},{"year":2023,"value":127033191.0},{"year":2024,"value":8707203.0},{"year":2025,"value":73176373.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":70794225.0},{"year":2022,"value":60614972.0},{"year":2023,"value":52592796.0},{"year":2024,"value":47934375.0},{"year":2025,"value":47601623.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":236114833.0},{"year":2022,"value":287861972.0},{"year":2023,"value":204038506.0},{"year":2024,"value":241673625.0},{"year":2025,"value":284903568.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":471665721.0},{"year":2022,"value":339849818.0},{"year":2023,"value":295493668.0},{"year":2024,"value":217296318.0},{"year":2025,"value":432183965.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":972460214.0},{"year":2022,"value":905704610.0},{"year":2023,"value":928253157.0},{"year":2024,"value":1080413744.0},{"year":2025,"value":1559069819.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"FS184"},"muni_contact":{"url":"http://www.matjhabeng.fs.gov.za","phone_number":"057 391 3911","street_address_1":"Civic Building","street_address_2":"319 State Way","street_address_3":"Welkom","street_address_4":"9459"},"mayoral_staff":{"officials":[{"name":"TD Khalipa","role":"Mayor/Executive Mayor","email":"executivemayor@matjhabeng.co.za","title":"Cllr","secretary":{"name":"Chrisna Kasselman","role":"Secretary of Mayor/Executive Mayor","email":"chrisna.kasselman@matjhabeng.co.za","title":"Ms","fax_number":"057 391 3231","office_phone":"057 391 3180"},"fax_number":"057 391 3231","office_phone":"057 391 3231"},{"name":"Lauretta Williams","role":"Municipal Manager","email":"lauretta.vanwykwilliams@matjhabeng.co.za","title":"Ms","secretary":{"name":"Akhona Noholoza","role":"Secretary of Municipal Manager","email":"Akhona.Noholoza@matjhabeng.co.za","title":"Ms","fax_number":"057 352 3705","office_phone":"057 391 3416"},"fax_number":"057 357 4393","office_phone":"057 391 3135"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"Betty Ndi Notsi","role":"Secretary of Deputy Mayor/Executive Mayor","email":"Betty.Notsi@matjhabeng.co.za","title":"Mrs","fax_number":" ","office_phone":"057 391 3231"},"fax_number":"","office_phone":""},{"name":"Thabo Panyani","role":"Chief Financial Officer","email":"thabo.panyani@matjhabeng.co.za","title":"Mr","secretary":{"name":"Leona Nel","role":"Secretary of Financial Manager","email":"leona.nel@matjhabeng.co.za","title":"Ms","fax_number":"057 352 3705","office_phone":"057 391 3450"},"fax_number":"057 352 1448","office_phone":"057 391 3416"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"outstanding","result":"Outstanding","report_url":"https://lg.treasury.gov.za/supportingdocs/FS184/FS184_Audit%20Report_2024_Y_20250131T152039Z_lindsey_williams.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/FS184/FS184_Audit%20Report_2023_Y_20240131T083501Z_kgali_tsie.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/FS184/FS184_Audit%20Report_2022_Y_20230118T135806Z_kgali_tsie.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/FS184/FS184_Audit%20Report_2021_Y_20220301T153815Z_kgali_tsie.pdf"}]}}