{"indicators":{"grants":{"totals":{"2021":{"ACT":{"national_conditional_grants":14454792.0},"ORGB":{"equitable_share":178773000.0,"national_conditional_grants":126366000.0},"SCHD":{"national_conditional_grants":102066000.0},"TRFR":{"national_conditional_grants":25083000.0}},"2022":{"ORGB":{"equitable_share":186348000.0,"national_conditional_grants":100295000.0},"SCHD":{"national_conditional_grants":101295000.0},"TRFR":{"national_conditional_grants":70108000.0}},"2023":{"ACT":{"national_conditional_grants":56158763.0},"ORGB":{"equitable_share":210193000.0,"provincial_transfers":17007000.0,"national_conditional_grants":115961000.0},"SCHD":{"national_conditional_grants":123461000.0},"TRFR":{"national_conditional_grants":72669000.0}},"2024":{"ACT":{"national_conditional_grants":82900925.0},"ORGB":{"equitable_share":230471000.0,"national_conditional_grants":133328000.0},"SCHD":{"national_conditional_grants":142322000.0},"TRFR":{"national_conditional_grants":82271000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":178773000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":186348000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":210193000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":230471000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":12007000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":57957.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":41330.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":864000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":864000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":24320.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":8152000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4060000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":8152000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4060000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7582608.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":47405000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5853000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3444549.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2583000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":646000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3304028.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":15110000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7100000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":187000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5570000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5570000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":40712000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":40712000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":5176000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5176000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":31000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":792000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":6334702.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":39328000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":39328000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5591000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":5591000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":37429201.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":12394860.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":25000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":25000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":16853000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16853000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":51000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1250000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1250000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":26412550.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":39332000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":39332000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4064000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4064000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4064000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":60000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":33996472.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":15677903.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":18022000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":18022000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":60635441.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":221829893.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":207766633.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":195977829.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0.6,"cube_version":"v2"},{"date":2023,"rating":"ave","result":2.4,"cube_version":"v2"},{"date":2022,"rating":"ave","result":2.3,"cube_version":"v2"},{"date":2021,"rating":"ave","result":2.3,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":412742323.0,"rating":"bad","result":0.29,"amount_type":"AUDA","liabilities":1429983716.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":771618803.0,"rating":"bad","result":0.45,"amount_type":"AUDA","liabilities":1720445026.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":664692721.0,"rating":"bad","result":0.46,"amount_type":"AUDA","liabilities":1440750515.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":566186167.0,"rating":"bad","result":0.53,"amount_type":"AUDA","liabilities":1074554272.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":58007793.0,"date":"2024","year":2024,"rating":"bad","result":0.04,"amount_type":"ACT","liabilities":1429983716.0,"cube_version":"v2","call_investment_deposits":0},{"cash":18243840.0,"date":"2023","year":2023,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":1720445026.0,"cube_version":"v2","call_investment_deposits":0},{"cash":10938422.0,"date":"2022","year":2022,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":1440750515.0,"cube_version":"v2","call_investment_deposits":0},{"cash":-11272762.0,"date":"2021","year":2021,"rating":"bad","result":-0.01,"amount_type":"ACT","liabilities":1074554272.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":993060533.0,"percent":80.45},"total":1234345533.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":241285000.0,"percent":19.55}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":47.43,"cube_version":"v2"},{"date":2023,"rating":"bad","result":51.86,"cube_version":"v2"},{"date":2022,"rating":"bad","result":54.04,"cube_version":"v2"},{"date":2021,"rating":"bad","result":41.19,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-1539765.0,"comparison":"Original budget to audited outcome","percent_changed":-58.96},{"item":"Government Transfers","amount":32120000.0,"comparison":"Original to adjusted budget","percent_changed":17.14},{"item":"Government Transfers","amount":28620000.0,"comparison":"Original budget to audited outcome","percent_changed":15.28},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":12472217.0,"comparison":"Original budget to audited outcome","percent_changed":33.23},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-11100.0,"comparison":"Original budget to audited outcome","percent_changed":-7.48},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":5300029.0,"comparison":"Original budget to audited outcome","percent_changed":83.88},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-25319915.0,"comparison":"Original budget to audited outcome","percent_changed":-16.1},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1858489.0,"comparison":"Original budget to audited outcome","percent_changed":58.14},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-15983969.0,"comparison":"Original budget to audited outcome","percent_changed":-3.89}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-1990831.0,"comparison":"Original budget to audited outcome","percent_changed":-67.41},{"item":"Government Transfers","amount":4500000.0,"comparison":"Original to adjusted budget","percent_changed":2.32},{"item":"Government Transfers","amount":7500000.0,"comparison":"Original budget to audited outcome","percent_changed":3.86},{"item":"Interest and investments","amount":18184700.0,"comparison":"Original to adjusted budget","percent_changed":45.05},{"item":"Interest and investments","amount":19044506.0,"comparison":"Original budget to audited outcome","percent_changed":47.18},{"item":"Licenses and Permits","amount":-81526.0,"comparison":"Original to adjusted budget","percent_changed":-51.83},{"item":"Licenses and Permits","amount":-43486.0,"comparison":"Original budget to audited outcome","percent_changed":-27.64},{"item":"Other","amount":1540616.0,"comparison":"Original to adjusted budget","percent_changed":10.87},{"item":"Other","amount":-3173503.0,"comparison":"Original budget to audited outcome","percent_changed":-22.38},{"item":"Property rates","amount":4370648.0,"comparison":"Original to adjusted budget","percent_changed":2.57},{"item":"Property rates","amount":-33115282.0,"comparison":"Original budget to audited outcome","percent_changed":-19.51},{"item":"Rental income","amount":2290338.0,"comparison":"Original to adjusted budget","percent_changed":68.81},{"item":"Rental income","amount":2427108.0,"comparison":"Original budget to audited outcome","percent_changed":72.92},{"item":"Service Charges","amount":-10300988.0,"comparison":"Original to adjusted budget","percent_changed":-2.35},{"item":"Service Charges","amount":-31299306.0,"comparison":"Original budget to audited outcome","percent_changed":-7.14}],"2023":[{"item":"Fines","amount":-2759954.0,"comparison":"Original to adjusted budget","percent_changed":-60.44},{"item":"Fines","amount":-3671717.0,"comparison":"Original budget to audited outcome","percent_changed":-80.4},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0.0},{"item":"Interest and investments","amount":30550561.0,"comparison":"Original to adjusted budget","percent_changed":52.73},{"item":"Interest and investments","amount":34934488.0,"comparison":"Original budget to audited outcome","percent_changed":60.3},{"item":"Licenses and Permits","amount":-1000.0,"comparison":"Original to adjusted budget","percent_changed":-1.38},{"item":"Licenses and Permits","amount":55035.0,"comparison":"Original budget to audited outcome","percent_changed":75.78},{"item":"Other","amount":-762725.0,"comparison":"Original to adjusted budget","percent_changed":-3.39},{"item":"Other","amount":-14400944.0,"comparison":"Original budget to audited outcome","percent_changed":-64.0},{"item":"Property rates","amount":-9603187.0,"comparison":"Original to adjusted budget","percent_changed":-5.39},{"item":"Property rates","amount":-35747138.0,"comparison":"Original budget to audited outcome","percent_changed":-20.06},{"item":"Rental income","amount":806417.0,"comparison":"Original to adjusted budget","percent_changed":14.59},{"item":"Rental income","amount":213067.0,"comparison":"Original budget to audited outcome","percent_changed":3.85},{"item":"Service Charges","amount":13700505.0,"comparison":"Original to adjusted budget","percent_changed":3.13},{"item":"Service Charges","amount":-39585714.0,"comparison":"Original budget to audited outcome","percent_changed":-9.05}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-1022903.0,"comparison":"Original budget to audited outcome","percent_changed":-53.76},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-241000.0,"comparison":"Original budget to audited outcome","percent_changed":-0.1},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":127880618.0,"comparison":"Original budget to audited outcome","percent_changed":135.95},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":166174.0,"comparison":"Original budget to audited outcome","percent_changed":214.34},{"item":"Other","amount":-4091770.0,"comparison":"Original to adjusted budget","percent_changed":-17.72},{"item":"Other","amount":-7590852.0,"comparison":"Original budget to audited outcome","percent_changed":-32.88},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-26475684.0,"comparison":"Original budget to audited outcome","percent_changed":-14.66},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-214174.0,"comparison":"Original budget to audited outcome","percent_changed":-3.3},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":94713169.0,"comparison":"Original budget to audited outcome","percent_changed":18.97}]},"income_time_series":[{"amount":837704046.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":884024346.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":960588469.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1043038415.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":810980032.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":822869764.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":870454929.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1234345533.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1034579945.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1233419783.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1330588235.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":805584046.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":863520558.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":928657852.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1047130185.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1149581715.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-14290000.0,"comparison":"Original to adjusted budget","percent_changed":-9.19},{"item":"Bulk purchases","amount":29095460.0,"comparison":"Original budget to audited outcome","percent_changed":18.7},{"item":"Contracted services","amount":2431574.0,"comparison":"Original to adjusted budget","percent_changed":3.39},{"item":"Contracted services","amount":30308907.0,"comparison":"Original budget to audited outcome","percent_changed":42.21},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":41166912.0,"comparison":"Original budget to audited outcome","percent_changed":14.49},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":15363116.0,"comparison":"Original budget to audited outcome","percent_changed":157.54},{"item":"Other","amount":18772786.0,"comparison":"Original to adjusted budget","percent_changed":7.88},{"item":"Other","amount":143587140.0,"comparison":"Original budget to audited outcome","percent_changed":60.29},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-882885.0,"comparison":"Original budget to audited outcome","percent_changed":-4.95},{"item":"Transfers and subsidies","amount":200000.0,"comparison":"Original to adjusted budget","percent_changed":24.39},{"item":"Transfers and subsidies","amount":2600317.0,"comparison":"Original budget to audited outcome","percent_changed":317.11}],"2022":[{"item":"Bulk purchases","amount":-26133658.0,"comparison":"Original to adjusted budget","percent_changed":-14.45},{"item":"Bulk purchases","amount":34712284.0,"comparison":"Original budget to audited outcome","percent_changed":19.19},{"item":"Contracted services","amount":41244332.0,"comparison":"Original to adjusted budget","percent_changed":61.08},{"item":"Contracted services","amount":43538625.0,"comparison":"Original budget to audited outcome","percent_changed":64.48},{"item":"Employee related costs","amount":23299907.0,"comparison":"Original to adjusted budget","percent_changed":7.67},{"item":"Employee related costs","amount":31151105.0,"comparison":"Original budget to audited outcome","percent_changed":10.25},{"item":"Finance charges","amount":1006187.0,"comparison":"Original to adjusted budget","percent_changed":12.58},{"item":"Finance charges","amount":33893266.0,"comparison":"Original budget to audited outcome","percent_changed":423.67},{"item":"Other","amount":-16810780.0,"comparison":"Original to adjusted budget","percent_changed":-7.01},{"item":"Other","amount":98137873.0,"comparison":"Original budget to audited outcome","percent_changed":40.9},{"item":"Remuneration of councillors","amount":-2573026.0,"comparison":"Original to adjusted budget","percent_changed":-13.61},{"item":"Remuneration of councillors","amount":-1349638.0,"comparison":"Original budget to audited outcome","percent_changed":-7.14},{"item":"Transfers and subsidies","amount":1294515.0,"comparison":"Original to adjusted budget","percent_changed":289.47},{"item":"Transfers and subsidies","amount":2580247.0,"comparison":"Original budget to audited outcome","percent_changed":576.98}],"2023":[{"item":"Bulk purchases","amount":-15600000.0,"comparison":"Original to adjusted budget","percent_changed":-9.62},{"item":"Bulk purchases","amount":45891481.0,"comparison":"Original budget to audited outcome","percent_changed":28.29},{"item":"Contracted services","amount":-5187178.0,"comparison":"Original to adjusted budget","percent_changed":-4.09},{"item":"Contracted services","amount":-16179851.0,"comparison":"Original budget to audited outcome","percent_changed":-12.75},{"item":"Employee related costs","amount":-5242149.0,"comparison":"Original to adjusted budget","percent_changed":-1.51},{"item":"Employee related costs","amount":-18062491.0,"comparison":"Original budget to audited outcome","percent_changed":-5.19},{"item":"Finance charges","amount":-2804249.0,"comparison":"Original to adjusted budget","percent_changed":-26.48},{"item":"Finance charges","amount":67909967.0,"comparison":"Original budget to audited outcome","percent_changed":641.15},{"item":"Other","amount":17856176.0,"comparison":"Original to adjusted budget","percent_changed":8.49},{"item":"Other","amount":169027842.0,"comparison":"Original budget to audited outcome","percent_changed":80.32},{"item":"Remuneration of councillors","amount":4018489.0,"comparison":"Original to adjusted budget","percent_changed":23.48},{"item":"Remuneration of councillors","amount":3000349.0,"comparison":"Original budget to audited outcome","percent_changed":17.53},{"item":"Transfers and subsidies","amount":-558920.0,"comparison":"Original to adjusted budget","percent_changed":-32.88},{"item":"Transfers and subsidies","amount":615704.0,"comparison":"Original budget to audited outcome","percent_changed":36.22}],"2024":[{"item":"Bulk purchases","amount":110684925.0,"comparison":"Original to adjusted budget","percent_changed":63.25},{"item":"Bulk purchases","amount":75094496.0,"comparison":"Original budget to audited outcome","percent_changed":42.91},{"item":"Contracted services","amount":-18176738.0,"comparison":"Original to adjusted budget","percent_changed":-11.6},{"item":"Contracted services","amount":-68737830.0,"comparison":"Original budget to audited outcome","percent_changed":-43.87},{"item":"Employee related costs","amount":-25563167.0,"comparison":"Original to adjusted budget","percent_changed":-6.83},{"item":"Employee related costs","amount":-27274514.0,"comparison":"Original budget to audited outcome","percent_changed":-7.28},{"item":"Finance charges","amount":12639.0,"comparison":"Original to adjusted budget","percent_changed":0.1},{"item":"Finance charges","amount":78921174.0,"comparison":"Original budget to audited outcome","percent_changed":638.78},{"item":"Other","amount":-36641030.0,"comparison":"Original to adjusted budget","percent_changed":-11.94},{"item":"Other","amount":131511071.0,"comparison":"Original budget to audited outcome","percent_changed":42.86},{"item":"Remuneration of councillors","amount":2317601.0,"comparison":"Original to adjusted budget","percent_changed":11.19},{"item":"Remuneration of councillors","amount":1426376.0,"comparison":"Original budget to audited outcome","percent_changed":6.88},{"item":"Transfers and subsidies","amount":-3237401.0,"comparison":"Original to adjusted budget","percent_changed":-96.56},{"item":"Transfers and subsidies","amount":-268832.0,"comparison":"Original budget to audited outcome","percent_changed":-8.02}]},"spending_time_series":[{"amount":785205669.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":840884036.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":869516929.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1078871371.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1039330276.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1062220321.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1129237761.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1240146483.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1314055317.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1230149594.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1324395312.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":778091309.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":819556559.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":877034760.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1049474542.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1149167676.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-35.16,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":-0.36,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-35.83,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-31.84,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":154135351.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":594085905.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":6278149.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":221943271.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":879649.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":243704.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":15494504.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":28.0},{"date":2023,"rating":"","result":29.22},{"date":2022,"rating":"","result":31.54},{"date":2021,"rating":"","result":31.3}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":14.9,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":29.9,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":26.3,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":32.4,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.76,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.46,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.79,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.41,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":7.09},{"date":2023,"rating":"","result":9.81},{"date":2022,"rating":"","result":10.46},{"date":2021,"rating":"","result":9.82}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":58.36,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":61.67,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":67.37,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":56.61,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":35535395.0},{"year":2022,"value":39172132.0},{"year":2023,"value":41022925.0},{"year":2024,"value":41994027.0},{"year":2025,"value":42878779.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":239774763.0},{"year":2022,"value":278492700.0},{"year":2023,"value":264337220.0},{"year":2024,"value":317878392.0},{"year":2025,"value":359551893.0}],"category":"Electricity "},{"values":[{"year":2021,"value":2853409.0},{"year":2022,"value":3264893.0},{"year":2023,"value":3412401.0},{"year":2024,"value":3408735.0},{"year":2025,"value":3493175.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":372893290.0},{"year":2022,"value":416018995.0},{"year":2023,"value":481814022.0},{"year":2024,"value":473415730.0},{"year":2025,"value":453938558.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":5844937.0},{"year":2022,"value":6171265.0},{"year":2023,"value":5603605.0},{"year":2024,"value":5992422.0},{"year":2025,"value":5735485.0}],"category":"Housing"},{"values":[{"year":2021,"value":7941175.0},{"year":2022,"value":4171688.0},{"year":2023,"value":2492302.0},{"year":2024,"value":2970024.0},{"year":2025,"value":2838541.0}],"category":"Other"},{"values":[{"year":2021,"value":62048983.0},{"year":2022,"value":57295032.0},{"year":2023,"value":53442774.0},{"year":2024,"value":49950274.0},{"year":2025,"value":53466900.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":23625576.0},{"year":2022,"value":22703018.0},{"year":2023,"value":22592613.0},{"year":2024,"value":20905972.0},{"year":2025,"value":19582077.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":74807847.0},{"year":2022,"value":69298641.0},{"year":2023,"value":77449018.0},{"year":2024,"value":90242097.0},{"year":2025,"value":116993612.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":75842953.0},{"year":2022,"value":64412541.0},{"year":2023,"value":64454193.0},{"year":2024,"value":77818199.0},{"year":2025,"value":94109537.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":138161948.0},{"year":2022,"value":101219416.0},{"year":2023,"value":112616688.0},{"year":2024,"value":155570611.0},{"year":2025,"value":161466760.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"FS192"},"muni_contact":{"url":"http://www.dihlabeng.co.za","phone_number":"058 303 5732","street_address_1":"Dihlabeng Hq","street_address_2":"9 Muller Street East","street_address_3":"Bethlehem","street_address_4":"9701"},"mayoral_staff":{"officials":[{"name":"Tseki J Tseki","role":"Mayor/Executive Mayor","email":"executivemayor@dihlabeng.co.za","title":"Cllr","secretary":{"name":"Carol Hlapo","role":"Secretary of Mayor/Executive Mayor","email":"carolh@dihlabeng.co.za","title":"Ms","fax_number":"086 297 8181","office_phone":"058 303 5732"},"fax_number":"058 303 0897","office_phone":"058 303 0896"},{"name":"Mohau Ntheli","role":"Municipal Manager","email":"municipalmanager@dihlabeng.co.za","title":"Mr","secretary":{"name":"Carolina Mofikeng","role":"Secretary of Municipal Manager","email":"cfosecr@dihlabenf.co.za","title":"Ms","fax_number":"058 303 5513","office_phone":"058 303 5732"},"fax_number":"058 303 4703","office_phone":"058 303 5732"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Raymond Provis","role":"Chief Financial Officer","email":"cfo@dihlabeng.co.za","title":"Mr","secretary":{"name":"M C Mofokeng","role":"Secretary of Financial Manager","email":"cfo@dihlabeng.co.za","title":"Mrs","fax_number":"058 303 5513","office_phone":"058 303 5732"},"fax_number":"058 303 4703","office_phone":"058 303 5732"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/FS192/FS192_Audit%20Report_2024_Y_20241202T130531Z_lydiam.pdf"},{"date":2023,"rating":"outstanding","result":"Outstanding","report_url":"https://lg.treasury.gov.za/supportingdocs/FS192/FS192_Audit%20Report_2023_Y_20240408T142916Z_lydiam.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/FS192/FS192_Audit%20Report_2022_Y_20221205T102736Z_lydiam.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/FS192/FS192_Audit%20Report_2021_Y_20220527T123006Z_lydiam.pdf"}]}}