{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":3194808.0,"national_conditional_grants":9804167.0},"ORGB":{"equitable_share":118071000.0,"national_conditional_grants":235093000.0},"SCHD":{"national_conditional_grants":135093000.0},"TRFR":{"national_conditional_grants":32506000.0}},"2022":{"ACT":{"national_conditional_grants":42348117.0},"ORGB":{"equitable_share":124899000.0,"national_conditional_grants":176690000.0},"SCHD":{"national_conditional_grants":216882000.0},"TRFR":{"national_conditional_grants":86590000.0}},"2023":{"ACT":{"national_conditional_grants":39912180.0},"ORGB":{"equitable_share":143164000.0,"provincial_transfers":38828000.0,"national_conditional_grants":157751000.0},"SCHD":{"national_conditional_grants":157651000.0},"TRFR":{"national_conditional_grants":97651000.0}},"2024":{"ACT":{"national_conditional_grants":86287191.0},"ORGB":{"equitable_share":160539000.0,"national_conditional_grants":177727000.0},"SCHD":{"national_conditional_grants":119947000.0},"TRFR":{"national_conditional_grants":89947000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":3194808.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":118071000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":124899000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":143164000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":160539000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":19500000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":19328000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":718000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":718000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":263382.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":15600000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":56823.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":15600000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7054152.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":31592000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":12446000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":365000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":72458.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1708000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":427000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":50000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2357352.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":15825000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":12179521.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":22072000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":22072000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":16155650.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":33429000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":33429000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":100000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1251037.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1539000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1539000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":120000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10192000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":12761909.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":18000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":-1790513.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":28775000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":28775000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":12436303.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":35909000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":35909000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1215938.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2553000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2553000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":60000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":28050452.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":18864000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":18864000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":14265463.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":21212000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":21212000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":33547458.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":34885000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":34885000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":17536862.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8820000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8820000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3768000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3768000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":30000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":20937408.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":19712000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19712000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":3793513852.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":1016082036.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":1092953862.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":264139745.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":28.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":8.8,"cube_version":"v2"},{"date":2022,"rating":"good","result":9.6,"cube_version":"v2"},{"date":2021,"rating":"ave","result":2.6,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":955555805.0,"rating":"good","result":2.66,"amount_type":"AUDA","liabilities":359357065.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":915017373.0,"rating":"good","result":2.93,"amount_type":"AUDA","liabilities":312150261.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":849311809.0,"rating":"good","result":2.66,"amount_type":"AUDA","liabilities":319582782.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":746474462.0,"rating":"good","result":2.09,"amount_type":"AUDA","liabilities":356487407.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":486642125.0,"date":"2024","year":2024,"rating":"good","result":1.35,"amount_type":"ACT","liabilities":359357065.0,"cube_version":"v2","call_investment_deposits":0},{"cash":495402402.0,"date":"2023","year":2023,"rating":"good","result":1.59,"amount_type":"ACT","liabilities":312150261.0,"cube_version":"v2","call_investment_deposits":0},{"cash":487962484.0,"date":"2022","year":2022,"rating":"good","result":1.53,"amount_type":"ACT","liabilities":319582782.0,"cube_version":"v2","call_investment_deposits":0},{"cash":451304928.0,"date":"2021","year":2021,"rating":"good","result":1.27,"amount_type":"ACT","liabilities":356487407.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1350863956.0,"percent":87.69},"total":1540418589.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":189554633.0,"percent":12.31}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.06,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.24,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.05,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.79,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2022":[{"item":"Fines","amount":22135176.0,"comparison":"Original to adjusted budget","percent_changed":44.32},{"item":"Fines","amount":18447144.0,"comparison":"Original budget to audited outcome","percent_changed":36.94},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-1155251.0,"comparison":"Original budget to audited outcome","percent_changed":-0.76},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-1916309.0,"comparison":"Original budget to audited outcome","percent_changed":-4.95},{"item":"Other","amount":-2590059.0,"comparison":"Original to adjusted budget","percent_changed":-21.6},{"item":"Other","amount":-4884820.0,"comparison":"Original budget to audited outcome","percent_changed":-40.73},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":1942699.0,"comparison":"Original budget to audited outcome","percent_changed":0.72},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-94895.0,"comparison":"Original budget to audited outcome","percent_changed":-7.96},{"item":"Service Charges","amount":6075446.0,"comparison":"Original to adjusted budget","percent_changed":0.74},{"item":"Service Charges","amount":-25988057.0,"comparison":"Original budget to audited outcome","percent_changed":-3.15}],"2023":[{"item":"Fines","amount":42790000.0,"comparison":"Original to adjusted budget","percent_changed":57.09},{"item":"Fines","amount":-414861.0,"comparison":"Original budget to audited outcome","percent_changed":-0.55},{"item":"Government Transfers","amount":-60070.0,"comparison":"Original to adjusted budget","percent_changed":-0.03},{"item":"Government Transfers","amount":-632296.0,"comparison":"Original budget to audited outcome","percent_changed":-0.37},{"item":"Interest and investments","amount":7134818.0,"comparison":"Original to adjusted budget","percent_changed":17.85},{"item":"Interest and investments","amount":22574781.0,"comparison":"Original budget to audited outcome","percent_changed":56.48},{"item":"Other","amount":800000.0,"comparison":"Original to adjusted budget","percent_changed":8.18},{"item":"Other","amount":2419811.0,"comparison":"Original budget to audited outcome","percent_changed":24.75},{"item":"Property rates","amount":13388253.0,"comparison":"Original to adjusted budget","percent_changed":4.65},{"item":"Property rates","amount":8516007.0,"comparison":"Original budget to audited outcome","percent_changed":2.96},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-147853.0,"comparison":"Original budget to audited outcome","percent_changed":-11.92},{"item":"Service Charges","amount":-20523071.0,"comparison":"Original to adjusted budget","percent_changed":-2.27},{"item":"Service Charges","amount":-102701428.0,"comparison":"Original budget to audited outcome","percent_changed":-11.34}],"2024":[{"item":"Fines","amount":-44975053.0,"comparison":"Original to adjusted budget","percent_changed":-36.03},{"item":"Fines","amount":-79750842.0,"comparison":"Original budget to audited outcome","percent_changed":-63.9},{"item":"Government Transfers","amount":-2966876.0,"comparison":"Original to adjusted budget","percent_changed":-1.54},{"item":"Government Transfers","amount":-3666087.0,"comparison":"Original budget to audited outcome","percent_changed":-1.9},{"item":"Interest and investments","amount":37031843.0,"comparison":"Original to adjusted budget","percent_changed":75.48},{"item":"Interest and investments","amount":35790635.0,"comparison":"Original budget to audited outcome","percent_changed":72.95},{"item":"Other","amount":1818025.0,"comparison":"Original to adjusted budget","percent_changed":16.25},{"item":"Other","amount":-1411647.0,"comparison":"Original budget to audited outcome","percent_changed":-12.61},{"item":"Property rates","amount":5371899.0,"comparison":"Original to adjusted budget","percent_changed":1.67},{"item":"Property rates","amount":1398751.0,"comparison":"Original budget to audited outcome","percent_changed":0.44},{"item":"Rental income","amount":-79973.0,"comparison":"Original to adjusted budget","percent_changed":-6.08},{"item":"Rental income","amount":-80952.0,"comparison":"Original budget to audited outcome","percent_changed":-6.16},{"item":"Service Charges","amount":-45982953.0,"comparison":"Original to adjusted budget","percent_changed":-4.63},{"item":"Service Charges","amount":-106857682.0,"comparison":"Original budget to audited outcome","percent_changed":-10.75}]},"income_time_series":[{"amount":1258658824.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1376743504.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1535578761.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1645213325.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1263084729.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1337473452.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1421662992.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1540418589.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1701817048.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1952778163.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2144987317.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1259581373.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1351122941.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1492048831.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1694996413.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1787272010.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-521630.0,"comparison":"Original budget to audited outcome","percent_changed":-0.16},{"item":"Contracted services","amount":-893300.0,"comparison":"Original to adjusted budget","percent_changed":-0.65},{"item":"Contracted services","amount":-30218385.0,"comparison":"Original budget to audited outcome","percent_changed":-22.09},{"item":"Employee related costs","amount":2520216.0,"comparison":"Original to adjusted budget","percent_changed":0.76},{"item":"Employee related costs","amount":-35440548.0,"comparison":"Original budget to audited outcome","percent_changed":-10.62},{"item":"Finance charges","amount":-2000000.0,"comparison":"Original to adjusted budget","percent_changed":-10.6},{"item":"Finance charges","amount":-1402822.0,"comparison":"Original budget to audited outcome","percent_changed":-7.43},{"item":"Other","amount":-13028399.0,"comparison":"Original to adjusted budget","percent_changed":-2.67},{"item":"Other","amount":-16785545.0,"comparison":"Original budget to audited outcome","percent_changed":-3.45},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-834616.0,"comparison":"Original budget to audited outcome","percent_changed":-6.11},{"item":"Transfers and subsidies","amount":40122.0,"comparison":"Original to adjusted budget","percent_changed":3.54},{"item":"Transfers and subsidies","amount":80122.0,"comparison":"Original budget to audited outcome","percent_changed":7.08}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-5082896.0,"comparison":"Original budget to audited outcome","percent_changed":-1.3},{"item":"Contracted services","amount":1095946.0,"comparison":"Original to adjusted budget","percent_changed":0.77},{"item":"Contracted services","amount":-15131464.0,"comparison":"Original budget to audited outcome","percent_changed":-10.58},{"item":"Employee related costs","amount":-17336358.0,"comparison":"Original to adjusted budget","percent_changed":-4.71},{"item":"Employee related costs","amount":-45827092.0,"comparison":"Original budget to audited outcome","percent_changed":-12.45},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":12731390.0,"comparison":"Original budget to audited outcome","percent_changed":73.21},{"item":"Other","amount":24940952.0,"comparison":"Original to adjusted budget","percent_changed":5.16},{"item":"Other","amount":-6179071.0,"comparison":"Original budget to audited outcome","percent_changed":-1.28},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-688730.0,"comparison":"Original budget to audited outcome","percent_changed":-5.04},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":33588.0,"comparison":"Original budget to audited outcome","percent_changed":2.24}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-51891094.0,"comparison":"Original budget to audited outcome","percent_changed":-12.07},{"item":"Contracted services","amount":8782956.0,"comparison":"Original to adjusted budget","percent_changed":5.44},{"item":"Contracted services","amount":-15693637.0,"comparison":"Original budget to audited outcome","percent_changed":-9.73},{"item":"Employee related costs","amount":-16791605.0,"comparison":"Original to adjusted budget","percent_changed":-4.39},{"item":"Employee related costs","amount":-37260154.0,"comparison":"Original budget to audited outcome","percent_changed":-9.73},{"item":"Finance charges","amount":-1032029.0,"comparison":"Original to adjusted budget","percent_changed":-5.71},{"item":"Finance charges","amount":4859214.0,"comparison":"Original budget to audited outcome","percent_changed":26.87},{"item":"Other","amount":52277041.0,"comparison":"Original to adjusted budget","percent_changed":9.64},{"item":"Other","amount":-71603156.0,"comparison":"Original budget to audited outcome","percent_changed":-13.2},{"item":"Remuneration of councillors","amount":279115.0,"comparison":"Original to adjusted budget","percent_changed":1.97},{"item":"Remuneration of councillors","amount":161670.0,"comparison":"Original budget to audited outcome","percent_changed":1.14},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-34723.0,"comparison":"Original budget to audited outcome","percent_changed":-2.31}],"2024":[{"item":"Bulk purchases","amount":-21275483.0,"comparison":"Original to adjusted budget","percent_changed":-4.19},{"item":"Bulk purchases","amount":-49879692.0,"comparison":"Original budget to audited outcome","percent_changed":-9.83},{"item":"Contracted services","amount":28170832.0,"comparison":"Original to adjusted budget","percent_changed":14.41},{"item":"Contracted services","amount":-1927803.0,"comparison":"Original budget to audited outcome","percent_changed":-0.99},{"item":"Employee related costs","amount":-39137220.0,"comparison":"Original to adjusted budget","percent_changed":-9.02},{"item":"Employee related costs","amount":-65618507.0,"comparison":"Original budget to audited outcome","percent_changed":-15.12},{"item":"Finance charges","amount":-5816548.0,"comparison":"Original to adjusted budget","percent_changed":-24.02},{"item":"Finance charges","amount":-9587638.0,"comparison":"Original budget to audited outcome","percent_changed":-39.6},{"item":"Other","amount":-32602541.0,"comparison":"Original to adjusted budget","percent_changed":-5.22},{"item":"Other","amount":-63100458.0,"comparison":"Original budget to audited outcome","percent_changed":-10.11},{"item":"Remuneration of councillors","amount":2442091.0,"comparison":"Original to adjusted budget","percent_changed":17.62},{"item":"Remuneration of councillors","amount":1307713.0,"comparison":"Original budget to audited outcome","percent_changed":9.44},{"item":"Transfers and subsidies","amount":407969.0,"comparison":"Original to adjusted budget","percent_changed":27.2},{"item":"Transfers and subsidies","amount":-221795.0,"comparison":"Original budget to audited outcome","percent_changed":-14.79}]},"spending_time_series":[{"amount":1311848333.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1428074235.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1593984250.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1733223920.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1240086270.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1359229420.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1379006892.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1612006640.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1773329772.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2027620477.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2217146487.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1325209694.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1419373695.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1550468772.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1801034820.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1873019955.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-5.49,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-11.14,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-7.58,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-12.26,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":322760372.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":887177407.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1234092.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":84850837.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":45061686.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":9779562.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":22.85},{"date":2023,"rating":"","result":25.06},{"date":2022,"rating":"","result":23.7},{"date":2021,"rating":"","result":24.05}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-7.0,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-13.5,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-4.8,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-5.5,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"good","result":8.03,"cube_version":"v2"},{"date":2023,"rating":"bad","result":7.45,"cube_version":"v2"},{"date":2022,"rating":"bad","result":6.27,"cube_version":"v2"},{"date":2021,"rating":"bad","result":4.66,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":12.01},{"date":2023,"rating":"","result":10.56},{"date":2022,"rating":"","result":9.41},{"date":2021,"rating":"","result":8.59}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":81.29,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":77.56,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":124.77,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":18.35,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":143712370.0},{"year":2022,"value":148800808.0},{"year":2023,"value":161068035.0},{"year":2024,"value":145360047.0},{"year":2025,"value":145952761.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":429373987.0},{"year":2022,"value":492814227.0},{"year":2023,"value":457221962.0},{"year":2024,"value":550542247.0},{"year":2025,"value":607949757.0}],"category":"Electricity "},{"values":[{"year":2021,"value":3773236.0},{"year":2022,"value":4159843.0},{"year":2023,"value":4347299.0},{"year":2024,"value":4515213.0},{"year":2025,"value":4013933.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":230223592.0},{"year":2022,"value":247079181.0},{"year":2023,"value":258897076.0},{"year":2024,"value":321659072.0},{"year":2025,"value":331930232.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":4129878.0},{"year":2022,"value":4153691.0},{"year":2023,"value":4141868.0},{"year":2024,"value":4273345.0},{"year":2025,"value":4279997.0}],"category":"Health"},{"values":[{"year":2021,"value":59115431.0},{"year":2022,"value":63761506.0},{"year":2023,"value":68436516.0},{"year":2024,"value":72943987.0},{"year":2025,"value":85874510.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":24692298.0},{"year":2022,"value":32431631.0},{"year":2023,"value":36463997.0},{"year":2024,"value":39312500.0},{"year":2025,"value":44323917.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":65095817.0},{"year":2022,"value":71031784.0},{"year":2023,"value":63148661.0},{"year":2024,"value":97929128.0},{"year":2025,"value":116341296.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":55826304.0},{"year":2022,"value":68105083.0},{"year":2023,"value":79521570.0},{"year":2024,"value":88455436.0},{"year":2025,"value":98631272.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":224143357.0},{"year":2022,"value":226891666.0},{"year":2023,"value":245759908.0},{"year":2024,"value":287015665.0},{"year":2025,"value":334032097.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"GT422"},"muni_contact":{"url":"http://www.midvaal.gov.za","phone_number":"016 360 7400","street_address_1":"Municipal Buildings","street_address_2":"Cnr Mitchel & Junius Street","street_address_3":"Meyerton","street_address_4":"1960"},"mayoral_staff":{"officials":[{"name":"Peter John Teixira","role":"Mayor/Executive Mayor","email":"mayor@midvaal.gov.za","title":"Cllr","secretary":{"name":"Glory Thupa","role":"Secretary of Mayor/Executive Mayor","email":"gloryt@midvaal.gov.za","title":"Mrs","fax_number":" ","office_phone":"016 360 7418"},"fax_number":" ","office_phone":"016 360 7413"},{"name":"Phumudzo Magodi","role":"Municipal Manager","email":"municipalmanager@midvaal.gov.za","title":"Mr","secretary":{"name":"Erane Viljoen","role":"Secretary of Municipal Manager","email":"eranev@midvaal.gov.za","title":"Mrs","fax_number":"086 502 2834","office_phone":"016 360 7411"},"fax_number":" ","office_phone":"016 360 7412"},{"name":"Peter John Teixira","role":"Deputy Mayor/Executive Mayor","email":"petert@midvaal.gov.za","title":"Cllr","secretary":{"name":"Lindiwe Tindleni","role":"Secretary of Deputy Mayor/Executive Mayor","email":"Lindit@midvaal.gov.za","title":"Mrs","fax_number":"016 362 2794","office_phone":"016 360 7418"},"fax_number":"016 362 2794","office_phone":"016 360 5811"},{"name":"Duracious Bonisiwe Klaas","role":"Chief Financial Officer","email":"bonisiwek@midvaal.gov.za","title":"Ms","secretary":{"name":"Caroline Motsephe","role":"Secretary of Financial Manager","email":"carolinem@midvaal.gov.za","title":"Mrs","fax_number":"016 360 7521","office_phone":"016 360 7405"},"fax_number":" ","office_phone":"016 360 7611"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/GT422/GT422_Audit%20Report_2024_Y_20250226T153841Z_mswelihlem.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/GT422/GT422_Audit%20Report_2023_Y_20240206T091754Z_koobad.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/GT422/GT422_Audit%20Report_2022_Y_20220831T231921Z_koobad.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":""}]}}