{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":84963203.0,"national_conditional_grants":53722254.0},"ORGB":{"equitable_share":449128000.0,"national_conditional_grants":208284000.0},"SCHD":{"national_conditional_grants":207984000.0},"TRFR":{"national_conditional_grants":97251000.0}},"2022":{"ORGB":{"equitable_share":471790000.0,"national_conditional_grants":256472000.0},"SCHD":{"national_conditional_grants":251472000.0},"TRFR":{"national_conditional_grants":302006000.0}},"2023":{"ORGB":{"equitable_share":539525000.0,"provincial_transfers":47492000.0,"national_conditional_grants":268807000.0},"SCHD":{"national_conditional_grants":312388000.0},"TRFR":{"national_conditional_grants":232475000.0}},"2024":{"ACT":{"national_conditional_grants":251142133.0},"ORGB":{"equitable_share":603436000.0,"national_conditional_grants":269994000.0},"SCHD":{"national_conditional_grants":415010000.0},"TRFR":{"national_conditional_grants":301705000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":84963203.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":449128000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":471790000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":539525000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":603436000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":21800000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":25692000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1251000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1251000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":154983.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":12800000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4200000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3151875.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":12800000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4200000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":24327343.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":119766000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":69295000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":24327343.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1760710.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":7017000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1755000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":42200000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":15000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":25633000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18513000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18513000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":142974000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":142974000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":100000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":76267000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":7702000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":7702000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2913000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4600000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4600000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":144231000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":144231000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":77000000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":28711000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":28711000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":8123000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":8123000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":45160000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":45160000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":392967.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":28822000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11856739.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":13493000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":13493000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":137553684.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":158007000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":158007000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":403645.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":84483000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":67429092.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":75357000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":75357000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":17971183.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":6366000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6366000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":15534823.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":46782000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":46782000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":83962928.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":5284562.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":null,"cube_version":null},{"date":2021,"rating":"good","result":71378427.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0.3,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.0,"cube_version":"v2"},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":"bad","result":0.3,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":1295924674.0,"rating":"ave","result":1.3,"amount_type":"AUDA","liabilities":996044442.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":-115454606.0,"rating":"bad","result":-1.42,"amount_type":"AUDA","liabilities":81047102.0,"cube_version":"v2"},{"date":2022,"year":2022,"rating":"bad","result":null,"cube_version":null},{"date":2021,"year":2021,"assets":-80615447.0,"rating":"bad","result":0.65,"amount_type":"AUDA","liabilities":-123098090.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":-50626674.0,"date":"2024","year":2024,"rating":"bad","result":-0.05,"amount_type":"ACT","liabilities":996044442.0,"cube_version":"v2","call_investment_deposits":0},{"cash":17960180.0,"date":"2023","year":2023,"rating":"bad","result":0.22,"amount_type":"ACT","liabilities":81047102.0,"cube_version":"v2","call_investment_deposits":0},{"date":"2022","year":2022,"rating":"bad","result":null,"cube_version":null},{"cash":28845355.0,"date":"2021","year":2021,"rating":"bad","result":-0.23,"amount_type":"ACT","liabilities":-123098090.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":3428899759.0,"percent":84.31},"total":4066991958.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":638092199.0,"percent":15.69}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":15.71,"cube_version":"v2"},{"date":2023,"rating":"bad","result":14.08,"cube_version":"v2"},{"date":2022,"rating":"bad","result":10611.86,"cube_version":"v2"},{"date":2021,"rating":"bad","result":3.34,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-21188372.0,"comparison":"Original to adjusted budget","percent_changed":-35.55},{"item":"Fines","amount":50128116.0,"comparison":"Original budget to audited outcome","percent_changed":84.1},{"item":"Government Transfers","amount":11522384.0,"comparison":"Original to adjusted budget","percent_changed":2.13},{"item":"Government Transfers","amount":11522383.0,"comparison":"Original budget to audited outcome","percent_changed":2.13},{"item":"Interest and investments","amount":-26229232.0,"comparison":"Original to adjusted budget","percent_changed":-34.66},{"item":"Interest and investments","amount":-38320967.0,"comparison":"Original budget to audited outcome","percent_changed":-50.63},{"item":"Licenses and Permits","amount":-16055.0,"comparison":"Original to adjusted budget","percent_changed":-32.99},{"item":"Licenses and Permits","amount":-16630.0,"comparison":"Original budget to audited outcome","percent_changed":-34.17},{"item":"Other","amount":96811904.0,"comparison":"Original to adjusted budget","percent_changed":68.76},{"item":"Other","amount":-66344139.0,"comparison":"Original budget to audited outcome","percent_changed":-47.12},{"item":"Property rates","amount":-68019492.0,"comparison":"Original to adjusted budget","percent_changed":-11.76},{"item":"Property rates","amount":-74091890.0,"comparison":"Original budget to audited outcome","percent_changed":-12.82},{"item":"Rental income","amount":-5259584.0,"comparison":"Original to adjusted budget","percent_changed":-49.46},{"item":"Rental income","amount":-4767087.0,"comparison":"Original budget to audited outcome","percent_changed":-44.83},{"item":"Service Charges","amount":-235834526.0,"comparison":"Original to adjusted budget","percent_changed":-12.15},{"item":"Service Charges","amount":-201415569.0,"comparison":"Original budget to audited outcome","percent_changed":-10.38}],"2022":[{"item":"Fines","amount":-58999266.0,"comparison":"Original to adjusted budget","percent_changed":-45.56},{"item":"Fines","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Government Transfers","amount":2950775.0,"comparison":"Original to adjusted budget","percent_changed":0.57},{"item":"Government Transfers","amount":-511213418.0,"comparison":"Original budget to audited outcome","percent_changed":-99.57},{"item":"Interest and investments","amount":-2869772.0,"comparison":"Original to adjusted budget","percent_changed":-5.55},{"item":"Interest and investments","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-2507605.0,"comparison":"Original to adjusted budget","percent_changed":-4.05},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Property rates","amount":34710617.0,"comparison":"Original to adjusted budget","percent_changed":6.8},{"item":"Property rates","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Rental income","amount":-1518015.0,"comparison":"Original to adjusted budget","percent_changed":-27.19},{"item":"Rental income","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Service Charges","amount":-2007579.0,"comparison":"Original to adjusted budget","percent_changed":-0.11},{"item":"Service Charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-41319832.0,"comparison":"Original budget to audited outcome","percent_changed":-55.15},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-3629498.0,"comparison":"Original budget to audited outcome","percent_changed":-0.62},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":43827547.0,"comparison":"Original budget to audited outcome","percent_changed":85.72},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":32984.0,"comparison":"Original budget to audited outcome","percent_changed":93.59},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":98619364.0,"comparison":"Original budget to audited outcome","percent_changed":162.05},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":52929309.0,"comparison":"Original budget to audited outcome","percent_changed":9.43},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":3613062.0,"comparison":"Original budget to audited outcome","percent_changed":85.46},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-49844611.0,"comparison":"Original budget to audited outcome","percent_changed":-2.46}],"2024":[{"item":"Fines","amount":-81768143.0,"comparison":"Original to adjusted budget","percent_changed":-70.33},{"item":"Fines","amount":-77030358.0,"comparison":"Original budget to audited outcome","percent_changed":-66.25},{"item":"Government Transfers","amount":-62821.0,"comparison":"Original to adjusted budget","percent_changed":-0.01},{"item":"Government Transfers","amount":-5418570.0,"comparison":"Original budget to audited outcome","percent_changed":-0.84},{"item":"Interest and investments","amount":11895181.0,"comparison":"Original to adjusted budget","percent_changed":13.02},{"item":"Interest and investments","amount":132242259.0,"comparison":"Original budget to audited outcome","percent_changed":144.74},{"item":"Licenses and Permits","amount":-42188.0,"comparison":"Original to adjusted budget","percent_changed":-47.21},{"item":"Licenses and Permits","amount":412646.0,"comparison":"Original budget to audited outcome","percent_changed":461.78},{"item":"Other","amount":8876426.0,"comparison":"Original to adjusted budget","percent_changed":7.43},{"item":"Other","amount":13178747.0,"comparison":"Original budget to audited outcome","percent_changed":11.03},{"item":"Property rates","amount":2246108.0,"comparison":"Original to adjusted budget","percent_changed":0.35},{"item":"Property rates","amount":-23310113.0,"comparison":"Original budget to audited outcome","percent_changed":-3.6},{"item":"Rental income","amount":-2551307.0,"comparison":"Original to adjusted budget","percent_changed":-36.04},{"item":"Rental income","amount":-2079200.0,"comparison":"Original budget to audited outcome","percent_changed":-29.37},{"item":"Service Charges","amount":-4520824.0,"comparison":"Original to adjusted budget","percent_changed":-0.2},{"item":"Service Charges","amount":86352576.0,"comparison":"Original budget to audited outcome","percent_changed":3.73}]},"income_time_series":[{"amount":3097805909.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":3126653043.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":3364885314.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":3876716403.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":3022713099.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2214662.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":3469113639.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":4066991958.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":4490662605.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":4449266677.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":4699121933.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":3346018882.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":3156893888.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":3364885314.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":3942643971.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":4212754328.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-8537153.0,"comparison":"Original to adjusted budget","percent_changed":-1.03},{"item":"Bulk purchases","amount":-23026849.0,"comparison":"Original budget to audited outcome","percent_changed":-2.78},{"item":"Contracted services","amount":120177938.0,"comparison":"Original to adjusted budget","percent_changed":35.8},{"item":"Contracted services","amount":142186605.0,"comparison":"Original budget to audited outcome","percent_changed":42.36},{"item":"Employee related costs","amount":-2346649.0,"comparison":"Original to adjusted budget","percent_changed":-0.26},{"item":"Employee related costs","amount":-53391069.0,"comparison":"Original budget to audited outcome","percent_changed":-5.86},{"item":"Finance charges","amount":1940044.0,"comparison":"Original to adjusted budget","percent_changed":3.71},{"item":"Finance charges","amount":-13786575.0,"comparison":"Original budget to audited outcome","percent_changed":-26.39},{"item":"Other","amount":-170089636.0,"comparison":"Original to adjusted budget","percent_changed":-15.15},{"item":"Other","amount":-118413848.0,"comparison":"Original budget to audited outcome","percent_changed":-10.55},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1382363.0,"comparison":"Original budget to audited outcome","percent_changed":-3.83},{"item":"Transfers and subsidies","amount":-2456694.0,"comparison":"Original to adjusted budget","percent_changed":-45.7},{"item":"Transfers and subsidies","amount":-5030022.0,"comparison":"Original budget to audited outcome","percent_changed":-93.56}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":-73437626.0,"comparison":"Original to adjusted budget","percent_changed":-16.06},{"item":"Contracted services","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Employee related costs","amount":9619694.0,"comparison":"Original to adjusted budget","percent_changed":1.02},{"item":"Employee related costs","amount":-936864958.0,"comparison":"Original budget to audited outcome","percent_changed":-99.73},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":21169706.0,"comparison":"Original to adjusted budget","percent_changed":2.11},{"item":"Other","amount":-1005478775.0,"comparison":"Original budget to audited outcome","percent_changed":-99.99},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-102841737.0,"comparison":"Original budget to audited outcome","percent_changed":-9.82},{"item":"Contracted services","amount":-1478801.0,"comparison":"Original to adjusted budget","percent_changed":-0.44},{"item":"Contracted services","amount":92838776.0,"comparison":"Original budget to audited outcome","percent_changed":27.7},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-155206003.0,"comparison":"Original budget to audited outcome","percent_changed":-14.34},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-4753841.0,"comparison":"Original budget to audited outcome","percent_changed":-17.52},{"item":"Other","amount":1478800.0,"comparison":"Original to adjusted budget","percent_changed":0.14},{"item":"Other","amount":188989547.0,"comparison":"Original budget to audited outcome","percent_changed":17.72},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":940078.0,"comparison":"Original budget to audited outcome","percent_changed":2.49},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-2108646.0,"comparison":"Original budget to audited outcome","percent_changed":-67.15}],"2024":[{"item":"Bulk purchases","amount":-100904459.0,"comparison":"Original to adjusted budget","percent_changed":-8.36},{"item":"Bulk purchases","amount":-97743291.0,"comparison":"Original budget to audited outcome","percent_changed":-8.1},{"item":"Contracted services","amount":-23698847.0,"comparison":"Original to adjusted budget","percent_changed":-5.59},{"item":"Contracted services","amount":-73534367.0,"comparison":"Original budget to audited outcome","percent_changed":-17.35},{"item":"Employee related costs","amount":-46469718.0,"comparison":"Original to adjusted budget","percent_changed":-4.59},{"item":"Employee related costs","amount":11175723.0,"comparison":"Original budget to audited outcome","percent_changed":1.1},{"item":"Finance charges","amount":-548226.0,"comparison":"Original to adjusted budget","percent_changed":-2.26},{"item":"Finance charges","amount":-1242713.0,"comparison":"Original budget to audited outcome","percent_changed":-5.13},{"item":"Other","amount":10502363.0,"comparison":"Original to adjusted budget","percent_changed":0.78},{"item":"Other","amount":21126012.0,"comparison":"Original budget to audited outcome","percent_changed":1.57},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-3469713.0,"comparison":"Original budget to audited outcome","percent_changed":-8.08},{"item":"Transfers and subsidies","amount":1075976.0,"comparison":"Original to adjusted budget","percent_changed":18.36},{"item":"Transfers and subsidies","amount":-3721139.0,"comparison":"Original budget to audited outcome","percent_changed":-63.49}]},"spending_time_series":[{"amount":3228809472.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":3409299531.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":3600015558.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":3906559863.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":3217277501.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2602225.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":3617873733.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":3919193286.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":4560834799.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":4232315121.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":4402474874.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":3290121622.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":3451947757.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":3600015559.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":4066602774.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":4103136931.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-54.83,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":-4.03,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-5.81,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-13.94,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":623811373.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":2404045564.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":4999539.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":223606254.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":39237785.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":502006.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":31264582.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":101432656.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":26.13},{"date":2023,"rating":"","result":25.63},{"date":2022,"rating":"","result":97.89},{"date":2021,"rating":"","result":26.64}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":0.3,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":0.5,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":-99.9,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":-0.4,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":-4.92,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":null,"result":null,"cube_version":null}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":8.94},{"date":2023,"rating":"","result":11.83},{"date":2022,"rating":"","result":null},{"date":2021,"rating":"","result":14.85}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":17.98,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2022","year":2022,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2021","year":2021,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":167183336.0},{"year":2023,"value":156671555.0},{"year":2024,"value":85662603.0},{"year":2025,"value":111558135.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":927217545.0},{"year":2023,"value":1119927613.0},{"year":2024,"value":1267963236.0},{"year":2025,"value":1462145505.0}],"category":"Electricity "},{"values":[{"year":2021,"value":10221709.0},{"year":2023,"value":10548030.0},{"year":2024,"value":16055657.0},{"year":2025,"value":16767468.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":854861037.0},{"year":2022,"value":2602225.0},{"year":2023,"value":1019617510.0},{"year":2024,"value":1145493292.0},{"year":2025,"value":1353489760.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":29286403.0},{"year":2023,"value":34780717.0},{"year":2024,"value":72124.0}],"category":"Health"},{"values":[{"year":2021,"value":14620190.0},{"year":2023,"value":13749099.0},{"year":2024,"value":16382889.0},{"year":2025,"value":21714868.0}],"category":"Housing"},{"values":[{"year":2021,"value":8360086.0},{"year":2023,"value":5419213.0},{"year":2024,"value":6815874.0},{"year":2025,"value":7826640.0}],"category":"Other"},{"values":[{"year":2021,"value":95845685.0},{"year":2023,"value":106483092.0},{"year":2024,"value":163517604.0},{"year":2025,"value":198464274.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":142873125.0},{"year":2023,"value":99147235.0},{"year":2024,"value":103574336.0},{"year":2025,"value":74436920.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":150662780.0},{"year":2023,"value":144933778.0},{"year":2024,"value":131039885.0},{"year":2025,"value":222696501.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":160849127.0},{"year":2023,"value":166096698.0},{"year":2024,"value":240473488.0},{"year":2025,"value":192073894.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":655296478.0},{"year":2023,"value":740499193.0},{"year":2024,"value":742142298.0},{"year":2025,"value":899660834.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"GT481"},"muni_contact":{"url":"http://www.mogalecity.gov.za","phone_number":"011 951 2092","street_address_1":"The Civic Centre","street_address_2":"Cnr Commissioner And Market Street","street_address_3":"Krugersdorp","street_address_4":"1740"},"mayoral_staff":{"officials":[{"name":"Lucky Sele","role":"Mayor/Executive Mayor","email":"lucky.sele@mogalecity.gov.za","title":"Cllr","secretary":{"name":"Palesa Molefe","role":"Secretary of Mayor/Executive Mayor","email":"palesa.molefe@mogalecity.gov.za","title":"Ms","fax_number":"011 953 4571","office_phone":"011 951 1525"},"fax_number":" ","office_phone":"011 951 1525"},{"name":"Msezana Makhosana","role":"Municipal Manager","email":"makhosana.msezana@mogalecity.gov.za","title":"Mr","secretary":{"name":"Gugu Masondo","role":"Secretary of Municipal Manager","email":"gugu.masondo@mogalecity.gov.za","title":"Ms","fax_number":"011 953 2547","office_phone":"011 668 0702"},"fax_number":"011 953 2547","office_phone":"011 951 2037"},{"name":"Bongani Nkosi","role":"Deputy Mayor/Executive Mayor","email":"bongani.nkosi@mogalecity.gov.za","title":"Cllr","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":" ","office_phone":"011 951 2000"},{"name":"Binang Monkwe","role":"Chief Financial Officer","email":"binang.monkwe@mogalecity.gov.za","title":"Ms","secretary":{"name":"Nomvelo Ndlovu","role":"Secretary of Financial Manager","email":"nomvelo.ndlovu@mogalecity.gov.za","title":"Ms","fax_number":"011 953 2547","office_phone":"011 951 2472"},"fax_number":"011 953 2547","office_phone":"011 951 2092"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/GT481/GT481_Audit%20Report_2024_Y_20241211T091303Z_miehleketo_nkanyani.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/GT481/GT481_Audit%20Report_2023_Y_20231218T091743Z_miehleketo_nkanyani.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/GT481/GT481_Audit%20Report_2022_Y_20230316T095713Z_miehleketo_nkanyani.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/GT481/GT481_Audit%20Report_2021_Y_20211207T153534Z_5039.pdf"}]}}