{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":224950881.0,"national_conditional_grants":3698886.0},"ORGB":{"equitable_share":221510000.0,"national_conditional_grants":161001000.0},"SCHD":{"national_conditional_grants":160701000.0},"TRFR":{"national_conditional_grants":40345000.0}},"2022":{"ACT":{"national_conditional_grants":-5132763.0},"ORGB":{"equitable_share":229859000.0,"national_conditional_grants":125841000.0},"SCHD":{"national_conditional_grants":153033000.0},"TRFR":{"national_conditional_grants":140804000.0}},"2023":{"ACT":{"national_conditional_grants":-42067954.0},"ORGB":{"equitable_share":259031000.0,"provincial_transfers":32874000.0,"national_conditional_grants":178517000.0},"SCHD":{"national_conditional_grants":163517000.0},"TRFR":{"national_conditional_grants":140657000.0}},"2024":{"ACT":{"national_conditional_grants":105914525.0},"ORGB":{"equitable_share":285050000.0,"national_conditional_grants":149265000.0},"SCHD":{"national_conditional_grants":144135000.0},"TRFR":{"national_conditional_grants":133009000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":224950881.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":221510000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":229859000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":259031000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":285050000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":18500000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":14374000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":151840.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":596000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":596000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3101468.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":26773000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8900000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":26773000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8900000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":65834000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6699000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":445578.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":250000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":36925000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":12500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":2550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2037000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":13219000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":13219000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":5195580.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":70035000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":70035000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-10454451.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":10192000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":126108.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":884602.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":250000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":22860000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":25617000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":25617000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":4850810.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":75708000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":75708000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1062000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1062000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":-48497955.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":444589.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":35420000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":35420000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":11126000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":25000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":25000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":25057030.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":64507078.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":73795000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":73795000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1034000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1034000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":6350417.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":30330000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":30330000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-477438102.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":-901492170.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":null,"cube_version":null},{"date":2021,"rating":"bad","result":-34836327.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":"good","result":86.8,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":940311901.0,"rating":"bad","result":0.36,"amount_type":"AUDA","liabilities":2624067711.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":-51406445.0,"rating":"bad","result":-0.23,"amount_type":"AUDA","liabilities":218790137.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":0,"rating":"bad","result":0.0,"amount_type":"AUDA","liabilities":338488.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":-8556285.0,"rating":"bad","result":0.31,"amount_type":"AUDA","liabilities":-27405297.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":171957408.0,"date":"2024","year":2024,"rating":"bad","result":0.07,"amount_type":"ACT","liabilities":2624067711.0,"cube_version":"v2","call_investment_deposits":0},{"cash":-17688416.0,"date":"2023","year":2023,"rating":"bad","result":-0.08,"amount_type":"ACT","liabilities":218790137.0,"cube_version":"v2","call_investment_deposits":0},{"date":"2022","year":2022,"rating":"bad","result":null,"cube_version":null},{"cash":-5607521.0,"date":"2021","year":2021,"rating":"bad","result":0.2,"amount_type":"ACT","liabilities":-27405297.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":2249878981.0,"percent":87.36},"total":2575440000.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":325561019.0,"percent":12.64}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":42.84,"cube_version":"v2"},{"date":2023,"rating":"bad","result":17.48,"cube_version":"v2"},{"date":2022,"rating":"bad","result":118.42,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-1660.81,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2023":[{"item":"Fines","amount":71046.0,"comparison":"Original to adjusted budget","percent_changed":1.49},{"item":"Fines","amount":19426390.0,"comparison":"Original budget to audited outcome","percent_changed":407.74},{"item":"Government Transfers","amount":7195000.0,"comparison":"Original to adjusted budget","percent_changed":2.5},{"item":"Government Transfers","amount":3839308.0,"comparison":"Original budget to audited outcome","percent_changed":1.34},{"item":"Interest and investments","amount":3946487.0,"comparison":"Original to adjusted budget","percent_changed":1.53},{"item":"Interest and investments","amount":-70985754.0,"comparison":"Original budget to audited outcome","percent_changed":-27.59},{"item":"Licenses and Permits","amount":278.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-17999574.0,"comparison":"Original budget to audited outcome","percent_changed":-99.99},{"item":"Other","amount":1740629.0,"comparison":"Original to adjusted budget","percent_changed":5.68},{"item":"Other","amount":22840993.0,"comparison":"Original budget to audited outcome","percent_changed":74.54},{"item":"Property rates","amount":78175832.0,"comparison":"Original to adjusted budget","percent_changed":15.09},{"item":"Property rates","amount":63668120.0,"comparison":"Original budget to audited outcome","percent_changed":12.29},{"item":"Rental income","amount":-365648.0,"comparison":"Original to adjusted budget","percent_changed":-19.43},{"item":"Rental income","amount":-460739.0,"comparison":"Original budget to audited outcome","percent_changed":-24.48},{"item":"Service Charges","amount":-10039009.0,"comparison":"Original to adjusted budget","percent_changed":-1.13},{"item":"Service Charges","amount":-46626192.0,"comparison":"Original budget to audited outcome","percent_changed":-5.25}],"2024":[{"item":"Fines","amount":-3033312.0,"comparison":"Original to adjusted budget","percent_changed":-59.18},{"item":"Fines","amount":29239004.0,"comparison":"Original budget to audited outcome","percent_changed":570.46},{"item":"Government Transfers","amount":-1000.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-610111.0,"comparison":"Original budget to audited outcome","percent_changed":-0.19},{"item":"Interest and investments","amount":252068370.0,"comparison":"Original to adjusted budget","percent_changed":87.98},{"item":"Interest and investments","amount":43624704.0,"comparison":"Original budget to audited outcome","percent_changed":15.23},{"item":"Licenses and Permits","amount":734.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-20000406.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Other","amount":-108127560.0,"comparison":"Original to adjusted budget","percent_changed":-327.37},{"item":"Other","amount":196799383.0,"comparison":"Original budget to audited outcome","percent_changed":595.84},{"item":"Property rates","amount":75224051.0,"comparison":"Original to adjusted budget","percent_changed":12.13},{"item":"Property rates","amount":145097770.0,"comparison":"Original budget to audited outcome","percent_changed":23.39},{"item":"Rental income","amount":-23601.0,"comparison":"Original to adjusted budget","percent_changed":-1.53},{"item":"Rental income","amount":1356928.0,"comparison":"Original budget to audited outcome","percent_changed":87.74},{"item":"Service Charges","amount":-14591221.0,"comparison":"Original to adjusted budget","percent_changed":-1.53},{"item":"Service Charges","amount":-68975214.0,"comparison":"Original budget to audited outcome","percent_changed":-7.21}]},"income_time_series":[{"amount":1851888991.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1968686145.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2086710284.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2450424403.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1979688221.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2575440000.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2177424283.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2883461999.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3193915872.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1812755199.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1934788304.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2005985669.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2248907942.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2639887893.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":-13254034.0,"comparison":"Original to adjusted budget","percent_changed":-14.39},{"item":"Contracted services","amount":-91961456.0,"comparison":"Original budget to audited outcome","percent_changed":-99.86},{"item":"Employee related costs","amount":838989.0,"comparison":"Original to adjusted budget","percent_changed":0.23},{"item":"Employee related costs","amount":-355939002.0,"comparison":"Original budget to audited outcome","percent_changed":-96.87},{"item":"Finance charges","amount":-21776476.0,"comparison":"Original to adjusted budget","percent_changed":-38.29},{"item":"Finance charges","amount":-57275028.0,"comparison":"Original budget to audited outcome","percent_changed":-100.7},{"item":"Other","amount":53563739.0,"comparison":"Original to adjusted budget","percent_changed":5.81},{"item":"Other","amount":-938362493.0,"comparison":"Original budget to audited outcome","percent_changed":-101.74},{"item":"Remuneration of councillors","amount":-5221525.0,"comparison":"Original to adjusted budget","percent_changed":-18.83},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Transfers and subsidies","amount":-29550.0,"comparison":"Original to adjusted budget","percent_changed":-2.5},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2022":[{"item":"Bulk purchases","amount":6.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":11346856.0,"comparison":"Original to adjusted budget","percent_changed":11.21},{"item":"Contracted services","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Employee related costs","amount":-42940893.0,"comparison":"Original to adjusted budget","percent_changed":-10.99},{"item":"Employee related costs","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Finance charges","amount":33247495.0,"comparison":"Original to adjusted budget","percent_changed":90.22},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":67732914.0,"comparison":"Original to adjusted budget","percent_changed":7.06},{"item":"Other","amount":-854650201.0,"comparison":"Original budget to audited outcome","percent_changed":-89.14},{"item":"Remuneration of councillors","amount":-2055688.0,"comparison":"Original to adjusted budget","percent_changed":-8.78},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Transfers and subsidies","amount":-750000.0,"comparison":"Original to adjusted budget","percent_changed":-48.7},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2023":[{"item":"Bulk purchases","amount":-28419748.0,"comparison":"Original to adjusted budget","percent_changed":-6.65},{"item":"Bulk purchases","amount":-56592579.0,"comparison":"Original budget to audited outcome","percent_changed":-13.25},{"item":"Contracted services","amount":-2068508.0,"comparison":"Original to adjusted budget","percent_changed":-2.12},{"item":"Contracted services","amount":3666645.0,"comparison":"Original budget to audited outcome","percent_changed":3.76},{"item":"Employee related costs","amount":-10201501.0,"comparison":"Original to adjusted budget","percent_changed":-2.66},{"item":"Employee related costs","amount":85676.0,"comparison":"Original budget to audited outcome","percent_changed":0.02},{"item":"Finance charges","amount":51701605.0,"comparison":"Original to adjusted budget","percent_changed":70.76},{"item":"Finance charges","amount":71787369.0,"comparison":"Original budget to audited outcome","percent_changed":98.25},{"item":"Other","amount":72568688.0,"comparison":"Original to adjusted budget","percent_changed":7.3},{"item":"Other","amount":375985359.0,"comparison":"Original budget to audited outcome","percent_changed":37.81},{"item":"Remuneration of councillors","amount":4122601.0,"comparison":"Original to adjusted budget","percent_changed":18.55},{"item":"Remuneration of councillors","amount":3241757.0,"comparison":"Original budget to audited outcome","percent_changed":14.59},{"item":"Transfers and subsidies","amount":-500000.0,"comparison":"Original to adjusted budget","percent_changed":-32.47},{"item":"Transfers and subsidies","amount":-1017735.0,"comparison":"Original budget to audited outcome","percent_changed":-66.09}],"2024":[{"item":"Bulk purchases","amount":244361245.0,"comparison":"Original to adjusted budget","percent_changed":55.08},{"item":"Bulk purchases","amount":22631862.0,"comparison":"Original budget to audited outcome","percent_changed":5.1},{"item":"Contracted services","amount":14261332.0,"comparison":"Original to adjusted budget","percent_changed":15.62},{"item":"Contracted services","amount":160493576.0,"comparison":"Original budget to audited outcome","percent_changed":175.8},{"item":"Employee related costs","amount":23005228.0,"comparison":"Original to adjusted budget","percent_changed":5.73},{"item":"Employee related costs","amount":12816635.0,"comparison":"Original budget to audited outcome","percent_changed":3.19},{"item":"Finance charges","amount":-42882136.0,"comparison":"Original to adjusted budget","percent_changed":-35.11},{"item":"Finance charges","amount":74820334.0,"comparison":"Original budget to audited outcome","percent_changed":61.26},{"item":"Other","amount":-265076281.0,"comparison":"Original to adjusted budget","percent_changed":-22.82},{"item":"Other","amount":742649043.0,"comparison":"Original budget to audited outcome","percent_changed":63.93},{"item":"Remuneration of councillors","amount":-343773.0,"comparison":"Original to adjusted budget","percent_changed":-1.24},{"item":"Remuneration of councillors","amount":-1431972.0,"comparison":"Original budget to audited outcome","percent_changed":-5.16},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-292424.0,"comparison":"Original budget to audited outcome","percent_changed":-28.12}]},"spending_time_series":[{"amount":1805957100.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1968056341.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2086710284.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2222591743.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":-4817698.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":104112173.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2396663639.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":3260953182.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":3564485756.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2794262297.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3010820088.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1791835957.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1901475651.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1999507147.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2249266128.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2598895124.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-2.47,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-45.52,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2021,"rating":"bad","result":-43.63,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":765344212.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":887310792.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":2903510.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":330126792.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":34364545.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":765.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":10991348.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":218837017.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":12.71},{"date":2023,"rating":"","result":16.01},{"date":2022,"rating":"","result":null},{"date":2021,"rating":"","result":-238.69}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":46.7,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":14.9,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":-94.7,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-100.3,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.08,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":null,"result":null,"cube_version":null}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":7.72},{"date":2023,"rating":"","result":4.22},{"date":2022,"rating":"","result":null},{"date":2021,"rating":"","result":-2.62}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":2.58,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":2.83,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2021","year":2021,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":0.0},{"year":2023,"value":30794366.0},{"year":2024,"value":87558983.0},{"year":2025,"value":91813909.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":1155085.0},{"year":2022,"value":8651518.0},{"year":2023,"value":547923715.0},{"year":2024,"value":565380760.0},{"year":2025,"value":873191993.0}],"category":"Electricity "},{"values":[{"year":2021,"value":11098289.0},{"year":2022,"value":5227882.0},{"year":2023,"value":855744677.0},{"year":2024,"value":1345810918.0},{"year":2025,"value":1084602947.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2023,"value":289.0}],"category":"Health"},{"values":[{"year":2023,"value":6228855.0},{"year":2024,"value":12164092.0},{"year":2025,"value":14523951.0}],"category":"Housing"},{"values":[{"year":2021,"value":494714.0},{"year":2022,"value":51876412.0},{"year":2023,"value":206375317.0},{"year":2024,"value":162140069.0},{"year":2025,"value":149218128.0}],"category":"Road Transport"},{"values":[{"year":2022,"value":7470092.0},{"year":2023,"value":22184648.0},{"year":2024,"value":25913420.0},{"year":2025,"value":27281278.0}],"category":"Sport And Recreation"},{"values":[{"year":2022,"value":4227149.0},{"year":2023,"value":98705464.0},{"year":2024,"value":46394180.0},{"year":2025,"value":153167582.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":122303.0},{"year":2022,"value":21466285.0},{"year":2023,"value":57823713.0},{"year":2024,"value":58700452.0},{"year":2025,"value":120903952.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":-17688089.0},{"year":2022,"value":5192835.0},{"year":2023,"value":570882595.0},{"year":2024,"value":956890308.0},{"year":2025,"value":1049782016.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"GT484"},"muni_contact":{"url":"http://Www.Merafong.Co.Za","phone_number":"018 788 9500","street_address_1":"Civic Centre","street_address_2":"Halite Street","street_address_3":"Carltonville","street_address_4":"2500"},"mayoral_staff":{"officials":[{"name":"N Best","role":"Mayor/Executive Mayor","email":"nbest@merafong.gov.za","title":" ","secretary":{"name":"Patience Lwane","role":"Secretary of Mayor/Executive Mayor","email":"plwane@merafong.gov.za","title":"Ms","fax_number":"018 788 2146","office_phone":"018 788 9546"},"fax_number":"018 788 2146","office_phone":"018 788 9506"},{"name":"Dumisani Donald Mabuza (Municipal Manage","role":"Municipal Manager","email":"dmabuza@merafong.gov.za","title":"Mr","secretary":{"name":"Maggie Kotoi","role":"Secretary of Municipal Manager","email":"mmsecretary@merafong.gov.za","title":"Ms","fax_number":"018 787 3859","office_phone":"018 788 9506"},"fax_number":"018 787 3859","office_phone":"018 788 9639"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Palesa Mikateko Makhubela (CFO)","role":"Chief Financial Officer","email":"pmakhubela@merafong.gov.za","title":"Ms","secretary":{"name":"Julia Ntsiapane","role":"Secretary of Financial Manager","email":"jntsiapane@merafong.gov.za","title":"Ms","fax_number":"018 788 9562","office_phone":"018 788 9552"},"fax_number":"018 788 9562","office_phone":"018 788 9551"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/GT484/GT484_Audit%20Report_2024_Y_20250115T144052Z_mmathibe.pdf"},{"date":2023,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/GT484/GT484_Audit%20Report_2023_Y_20240212T093608Z_mmathibe.pdf"},{"date":2022,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":""},{"date":2021,"rating":"adverse","result":"Adverse opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/GT484/GT484_Audit%20Report_2021_Y_20220523T123730Z_mmathibe.pdf"}]}}