{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":21273048.0,"national_conditional_grants":8645105.0},"ORGB":{"equitable_share":138576000.0,"national_conditional_grants":58343000.0},"SCHD":{"national_conditional_grants":54343000.0},"TRFR":{"national_conditional_grants":28327000.0}},"2022":{"ACT":{"national_conditional_grants":57475528.0},"ORGB":{"equitable_share":143164000.0,"national_conditional_grants":87977000.0},"SCHD":{"national_conditional_grants":82977000.0},"TRFR":{"national_conditional_grants":60869000.0}},"2023":{"ACT":{"national_conditional_grants":65592165.0},"ORGB":{"equitable_share":154862000.0,"provincial_transfers":45987000.0,"national_conditional_grants":86645000.0},"SCHD":{"national_conditional_grants":82645000.0},"TRFR":{"national_conditional_grants":62101000.0}},"2024":{"ACT":{"national_conditional_grants":58353582.0},"ORGB":{"equitable_share":162954000.0,"national_conditional_grants":142175000.0},"SCHD":{"national_conditional_grants":126212000.0},"TRFR":{"national_conditional_grants":72443000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":21273048.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":138576000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":143164000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":154862000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":162954000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":2396000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":43591000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":136178.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":8000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":8000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7953031.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":33867000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":15000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":555896.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1533000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":384000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1366045.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":22108000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":31903084.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":21500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":21500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":23018635.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":35861000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":35861000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1187764.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1658000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1658000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":9088413.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":9000000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":9000000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1849999.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":20544000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":14875945.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":11000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":11000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":38035004.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":38552000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":38552000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1742804.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1699000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1699000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":14235637.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":15722000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":15722000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1786818.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":53769000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19618926.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":23506000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":23506000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":21308043.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":29934000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":29934000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1404158.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1431000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1431000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-1115542190.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":-831155825.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-486208356.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-233923618.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":72252157.0,"rating":"good","result":1.67,"amount_type":"AUDA","liabilities":43304941.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":121050559.0,"rating":"good","result":3.45,"amount_type":"AUDA","liabilities":35117767.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":213434823.0,"rating":"good","result":5.26,"amount_type":"AUDA","liabilities":40575552.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":264065231.0,"rating":"good","result":4.83,"amount_type":"AUDA","liabilities":54668550.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":46287801.0,"date":"2024","year":2024,"rating":"good","result":1.07,"amount_type":"ACT","liabilities":43304941.0,"cube_version":"v2","call_investment_deposits":0},{"cash":99690627.0,"date":"2023","year":2023,"rating":"good","result":2.84,"amount_type":"ACT","liabilities":35117767.0,"cube_version":"v2","call_investment_deposits":0},{"cash":193501292.0,"date":"2022","year":2022,"rating":"good","result":4.77,"amount_type":"ACT","liabilities":40575552.0,"cube_version":"v2","call_investment_deposits":0},{"cash":237727442.0,"date":"2021","year":2021,"rating":"good","result":4.35,"amount_type":"ACT","liabilities":54668550.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":22265694.0,"percent":11.75},"total":189500694.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":167235000.0,"percent":88.25}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.25,"cube_version":"v2"},{"date":2023,"rating":"bad","result":7.45,"cube_version":"v2"},{"date":2022,"rating":"bad","result":23.16,"cube_version":"v2"},{"date":2021,"rating":"bad","result":38.77,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Government Transfers","amount":37845660.0,"comparison":"Original to adjusted budget","percent_changed":24.73},{"item":"Government Transfers","amount":13449605.0,"comparison":"Original budget to audited outcome","percent_changed":8.79},{"item":"Interest and investments","amount":-9200000.0,"comparison":"Original to adjusted budget","percent_changed":-47.92},{"item":"Interest and investments","amount":-11919695.0,"comparison":"Original budget to audited outcome","percent_changed":-62.08},{"item":"Licenses and Permits","amount":6000.0,"comparison":"Original to adjusted budget","percent_changed":37.5},{"item":"Licenses and Permits","amount":-6087.0,"comparison":"Original budget to audited outcome","percent_changed":-38.04},{"item":"Other","amount":-7500.0,"comparison":"Original to adjusted budget","percent_changed":-1.06},{"item":"Other","amount":-759098.0,"comparison":"Original budget to audited outcome","percent_changed":-107.22},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":271820.0,"comparison":"Original budget to audited outcome","percent_changed":3.6},{"item":"Rental income","amount":-50000.0,"comparison":"Original to adjusted budget","percent_changed":-50.0},{"item":"Rental income","amount":-79652.0,"comparison":"Original budget to audited outcome","percent_changed":-79.65},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Government Transfers","amount":16881552.0,"comparison":"Original to adjusted budget","percent_changed":8.54},{"item":"Government Transfers","amount":-30367750.0,"comparison":"Original budget to audited outcome","percent_changed":-15.37},{"item":"Interest and investments","amount":-2000000.0,"comparison":"Original to adjusted budget","percent_changed":-17.27},{"item":"Interest and investments","amount":-2386449.0,"comparison":"Original budget to audited outcome","percent_changed":-20.6},{"item":"Licenses and Permits","amount":-282609.0,"comparison":"Original to adjusted budget","percent_changed":-49.24},{"item":"Licenses and Permits","amount":-561478.0,"comparison":"Original budget to audited outcome","percent_changed":-97.83},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":3247688.0,"comparison":"Original budget to audited outcome","percent_changed":225.67},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0.0},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-112939.0,"comparison":"Original budget to audited outcome","percent_changed":-53.04}]},"income_time_series":[{"amount":209235463.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":198894011.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":200926524.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":234280565.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":181574196.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":162111504.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":177965666.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":189500694.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":200443735.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":210142164.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":203130278.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":180641303.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":189864259.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":192012274.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":219681622.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":205971909.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Contracted services","amount":14261586.0,"comparison":"Original to adjusted budget","percent_changed":27.33},{"item":"Contracted services","amount":-32664503.0,"comparison":"Original budget to audited outcome","percent_changed":-62.6},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-9668103.0,"comparison":"Original budget to audited outcome","percent_changed":-12.89},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-20208.0,"comparison":"Original budget to audited outcome","percent_changed":-63.15},{"item":"Other","amount":1877645.0,"comparison":"Original to adjusted budget","percent_changed":2.5},{"item":"Other","amount":-27263554.0,"comparison":"Original budget to audited outcome","percent_changed":-36.34},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1041895.0,"comparison":"Original budget to audited outcome","percent_changed":-5.68},{"item":"Transfers and subsidies","amount":-538565.0,"comparison":"Original to adjusted budget","percent_changed":-5.91},{"item":"Transfers and subsidies","amount":-2249418.0,"comparison":"Original budget to audited outcome","percent_changed":-24.67}],"2022":[{"item":"Contracted services","amount":29447595.0,"comparison":"Original to adjusted budget","percent_changed":50.72},{"item":"Contracted services","amount":-29917431.0,"comparison":"Original budget to audited outcome","percent_changed":-51.53},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-12713687.0,"comparison":"Original budget to audited outcome","percent_changed":-16.14},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-31242.0,"comparison":"Original budget to audited outcome","percent_changed":-97.63},{"item":"Other","amount":2618520.0,"comparison":"Original to adjusted budget","percent_changed":3.69},{"item":"Other","amount":-9043370.0,"comparison":"Original budget to audited outcome","percent_changed":-12.73},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1154131.0,"comparison":"Original budget to audited outcome","percent_changed":-6.29},{"item":"Transfers and subsidies","amount":919935.0,"comparison":"Original to adjusted budget","percent_changed":10.67},{"item":"Transfers and subsidies","amount":-2127973.0,"comparison":"Original budget to audited outcome","percent_changed":-24.69}],"2023":[{"item":"Contracted services","amount":30474166.0,"comparison":"Original to adjusted budget","percent_changed":49.34},{"item":"Contracted services","amount":19295305.0,"comparison":"Original budget to audited outcome","percent_changed":31.24},{"item":"Employee related costs","amount":1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-8970097.0,"comparison":"Original budget to audited outcome","percent_changed":-11.09},{"item":"Finance charges","amount":-25000.0,"comparison":"Original to adjusted budget","percent_changed":-74.55},{"item":"Finance charges","amount":-33396.0,"comparison":"Original budget to audited outcome","percent_changed":-99.58},{"item":"Other","amount":8631875.0,"comparison":"Original to adjusted budget","percent_changed":11.93},{"item":"Other","amount":-3135906.0,"comparison":"Original budget to audited outcome","percent_changed":-4.33},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":4685306.0,"comparison":"Original budget to audited outcome","percent_changed":24.73},{"item":"Transfers and subsidies","amount":-366258.0,"comparison":"Original to adjusted budget","percent_changed":-3.77},{"item":"Transfers and subsidies","amount":-2332468.0,"comparison":"Original budget to audited outcome","percent_changed":-23.99}],"2024":[{"item":"Contracted services","amount":32585450.0,"comparison":"Original to adjusted budget","percent_changed":41.18},{"item":"Contracted services","amount":-6211954.0,"comparison":"Original budget to audited outcome","percent_changed":-7.85},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-16454602.0,"comparison":"Original budget to audited outcome","percent_changed":-17.29},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-10740.0,"comparison":"Original budget to audited outcome","percent_changed":-35.8},{"item":"Other","amount":-5638259.0,"comparison":"Original to adjusted budget","percent_changed":-7.0},{"item":"Other","amount":-12991768.0,"comparison":"Original budget to audited outcome","percent_changed":-16.13},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":3750943.0,"comparison":"Original budget to audited outcome","percent_changed":20.18},{"item":"Transfers and subsidies","amount":-989480.0,"comparison":"Original to adjusted budget","percent_changed":-12.2},{"item":"Transfers and subsidies","amount":-2357403.0,"comparison":"Original budget to audited outcome","percent_changed":-29.07}]},"spending_time_series":[{"amount":245321616.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":267864338.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":282424984.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":307484661.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":156813269.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":179890454.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":253218944.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":247251426.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":257380207.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":214789921.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":220966706.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":229720950.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":234878288.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":243710200.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":281526950.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":206491901.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":656.4,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":528.98,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":469.48,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":233.9,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":8269914.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":99974.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":9196551.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":12436.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":4686819.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":31.83},{"date":2023,"rating":"","result":28.39},{"date":2022,"rating":"","result":36.73},{"date":2021,"rating":"","result":41.67}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-19.6,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-10.3,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-32.8,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-36.1,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":null,"result":null,"cube_version":null},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":null,"result":null,"cube_version":null}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":29.49},{"date":2023,"rating":"","result":32.01},{"date":2022,"rating":"","result":15.64},{"date":2021,"rating":"","result":12.44}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":2.94,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2022","year":2022,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2021","year":2021,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":23446209.0},{"year":2022,"value":33074187.0},{"year":2023,"value":24430453.0},{"year":2024,"value":31781583.0},{"year":2025,"value":41766910.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":586766.0},{"year":2022,"value":3316665.0},{"year":2023,"value":9425515.0},{"year":2024,"value":3404804.0},{"year":2025,"value":5294720.0}],"category":"Electricity "},{"values":[{"year":2021,"value":575298.0},{"year":2022,"value":297998.0},{"year":2024,"value":784900.0},{"year":2025,"value":32837.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":111592917.0},{"year":2022,"value":123466188.0},{"year":2023,"value":172585951.0},{"year":2024,"value":189317382.0},{"year":2025,"value":184186246.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":950230.0},{"year":2022,"value":1015434.0},{"year":2023,"value":980842.0},{"year":2024,"value":973898.0},{"year":2025,"value":1062090.0}],"category":"Housing"},{"values":[{"year":2021,"value":16891171.0},{"year":2022,"value":16036544.0},{"year":2023,"value":41925703.0},{"year":2024,"value":17508901.0},{"year":2025,"value":21235619.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":888072.0},{"year":2022,"value":486790.0},{"year":2023,"value":786300.0},{"year":2024,"value":312701.0},{"year":2025,"value":284600.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":1882606.0},{"year":2022,"value":2196648.0},{"year":2023,"value":3084180.0},{"year":2024,"value":3167257.0},{"year":2025,"value":3517185.0}],"category":"Waste Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"KZN213"},"muni_contact":{"url":"http://www.umzumbe.gov.za","phone_number":"039 972 0005","street_address_1":"561 Siphofu Road","street_address_2":"Mathulini Mpcc","street_address_3":"Mthwalume","street_address_4":"4186"},"mayoral_staff":{"officials":[{"name":"Bongani Goodman Nyuswa","role":"Mayor/Executive Mayor","email":"mayor@umzumbe.gov.za","title":"Mr","secretary":{"name":"Phumzile Chiliza","role":"Secretary of Mayor/Executive Mayor","email":"pa.mayor@umzumbe.gov.za","title":"Ms","fax_number":"039 972 0099","office_phone":"039 972 0005"},"fax_number":"039 972 0099","office_phone":"039 972 0005"},{"name":"Shaka Cele","role":"Municipal Manager","email":"mm@umzumbe.gov.za","title":"Mr","secretary":{"name":"Ntuthuko Mthalane","role":"Secretary of Municipal Manager","email":"pa.mm@umzumbe.gov.za","title":"Mr","fax_number":"039 972 0099","office_phone":"039 972 0005"},"fax_number":"039 972 0099","office_phone":"039 972 0005"},{"name":"Mlungisi Ndlovu","role":"Deputy Mayor/Executive Mayor","email":"deputymayor@umzumbe.gov.za","title":"Mr","secretary":{"name":"Sibusiso Mthembu","role":"Secretary of Deputy Mayor/Executive Mayor","email":"pa.deputymayor@umzumbe.gov.za","title":"Mr","fax_number":"097 972 0099","office_phone":"039 972 0005"},"fax_number":"039 972 0099","office_phone":"039 972 0005"},{"name":"Tholakele Hlengwa","role":"Chief Financial Officer","email":"cfo@umzumbe.gov.za","title":"Mrs","secretary":{"name":"Khombisile Gumede","role":"Secretary of Financial Manager","email":"pa.cfo@umzumbe.gov.za","title":"Ms","fax_number":" ","office_phone":"039 972 0005"},"fax_number":"039 972 0099","office_phone":"039 972 0005"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"adverse","result":"Adverse opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN213/KZN213_Audit%20Report_2024_Y_20250626T162240Z_njabulo.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":""},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN213/KZN213_Audit%20Report_2022_Y_20230303T165435Z_kushi.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN213/KZN213_Audit%20Report_2021_Y_20220301T100408Z_5405.pdf"}]}}