{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":531566.0,"national_conditional_grants":5087470.0},"ORGB":{"equitable_share":73356000.0,"national_conditional_grants":43069000.0},"SCHD":{"national_conditional_grants":37069000.0},"TRFR":{"national_conditional_grants":24410000.0}},"2022":{"ACT":{"national_conditional_grants":29359864.0},"ORGB":{"equitable_share":77509000.0,"national_conditional_grants":45332000.0},"SCHD":{"national_conditional_grants":45332000.0},"TRFR":{"national_conditional_grants":45332000.0}},"2023":{"ACT":{"national_conditional_grants":56791001.0},"ORGB":{"equitable_share":88389000.0,"provincial_transfers":16572000.0,"national_conditional_grants":51791000.0},"SCHD":{"national_conditional_grants":56791000.0},"TRFR":{"national_conditional_grants":56791000.0}},"2024":{"ACT":{"national_conditional_grants":56097989.0},"ORGB":{"equitable_share":98874000.0,"national_conditional_grants":57288000.0},"SCHD":{"national_conditional_grants":59830000.0},"TRFR":{"national_conditional_grants":59830000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":531566.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":73356000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":77509000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":88389000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":98874000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":3600000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":4672000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":8300000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1460000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1460000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":126821.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":630504.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4148112.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":22909000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":13000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":182033.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":250000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1413100.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10894161.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":18486000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18486000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":16437856.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":24146000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":24146000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":614747.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":980000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":980000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":18855000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":18855000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":18855000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":30816000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":30816000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":30816000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1400001.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1400000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1400000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":3685987.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":7418000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":7418000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1720001.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":19476000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":19476000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19476000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":25017001.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":25017000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":25017000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2199000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2199000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2199000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":96512596.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":381521228.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":381089596.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":366184706.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":2.3,"cube_version":"v2"},{"date":2023,"rating":"good","result":7.5,"cube_version":"v2"},{"date":2022,"rating":"good","result":8.7,"cube_version":"v2"},{"date":2021,"rating":"good","result":8.4,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":137110722.0,"rating":"ave","result":1.24,"amount_type":"AUDA","liabilities":110363388.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":74034953.0,"rating":"bad","result":0.91,"amount_type":"AUDA","liabilities":80930847.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":94116861.0,"rating":"ave","result":1.19,"amount_type":"AUDA","liabilities":78797548.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":84688863.0,"rating":"bad","result":0.91,"amount_type":"AUDA","liabilities":93234769.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":34052603.0,"date":"2024","year":2024,"rating":"bad","result":0.31,"amount_type":"ACT","liabilities":110363388.0,"cube_version":"v2","call_investment_deposits":0},{"cash":12249968.0,"date":"2023","year":2023,"rating":"bad","result":0.15,"amount_type":"ACT","liabilities":80930847.0,"cube_version":"v2","call_investment_deposits":0},{"cash":13622100.0,"date":"2022","year":2022,"rating":"bad","result":0.17,"amount_type":"ACT","liabilities":78797548.0,"cube_version":"v2","call_investment_deposits":0},{"cash":22484329.0,"date":"2021","year":2021,"rating":"bad","result":0.24,"amount_type":"ACT","liabilities":93234769.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":419827714.0,"percent":79.46},"total":528341968.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":108514254.0,"percent":20.54}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.63,"cube_version":"v2"},{"date":2023,"rating":"bad","result":17.1,"cube_version":"v2"},{"date":2022,"rating":"bad","result":8.6,"cube_version":"v2"},{"date":2021,"rating":"bad","result":20.88,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-6654.0,"comparison":"Original to adjusted budget","percent_changed":-5.39},{"item":"Fines","amount":2551479.0,"comparison":"Original budget to audited outcome","percent_changed":2068.08},{"item":"Government Transfers","amount":11861220.0,"comparison":"Original to adjusted budget","percent_changed":13.17},{"item":"Government Transfers","amount":9881718.0,"comparison":"Original budget to audited outcome","percent_changed":10.97},{"item":"Interest and investments","amount":-286357.0,"comparison":"Original to adjusted budget","percent_changed":-2.1},{"item":"Interest and investments","amount":3618405.0,"comparison":"Original budget to audited outcome","percent_changed":26.5},{"item":"Licenses and Permits","amount":-1512783.0,"comparison":"Original to adjusted budget","percent_changed":-29.77},{"item":"Licenses and Permits","amount":-1567754.0,"comparison":"Original budget to audited outcome","percent_changed":-30.85},{"item":"Other","amount":-2889651.0,"comparison":"Original to adjusted budget","percent_changed":-39.92},{"item":"Other","amount":-3216706.0,"comparison":"Original budget to audited outcome","percent_changed":-44.44},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":3179409.0,"comparison":"Original budget to audited outcome","percent_changed":1.47},{"item":"Rental income","amount":-173810.0,"comparison":"Original to adjusted budget","percent_changed":-14.45},{"item":"Rental income","amount":74795.0,"comparison":"Original budget to audited outcome","percent_changed":6.22},{"item":"Service Charges","amount":-2455115.0,"comparison":"Original to adjusted budget","percent_changed":-2.16},{"item":"Service Charges","amount":-22152145.0,"comparison":"Original budget to audited outcome","percent_changed":-19.52}],"2022":[{"item":"Fines","amount":1315620.0,"comparison":"Original to adjusted budget","percent_changed":1017.71},{"item":"Fines","amount":1276149.0,"comparison":"Original budget to audited outcome","percent_changed":987.17},{"item":"Government Transfers","amount":-75104.0,"comparison":"Original to adjusted budget","percent_changed":-0.07},{"item":"Government Transfers","amount":-414637.0,"comparison":"Original budget to audited outcome","percent_changed":-0.39},{"item":"Interest and investments","amount":6296159.0,"comparison":"Original to adjusted budget","percent_changed":45.33},{"item":"Interest and investments","amount":8011499.0,"comparison":"Original budget to audited outcome","percent_changed":57.68},{"item":"Licenses and Permits","amount":-1656544.0,"comparison":"Original to adjusted budget","percent_changed":-29.2},{"item":"Licenses and Permits","amount":-1981783.0,"comparison":"Original budget to audited outcome","percent_changed":-34.94},{"item":"Other","amount":167973.0,"comparison":"Original to adjusted budget","percent_changed":2.51},{"item":"Other","amount":-422487.0,"comparison":"Original budget to audited outcome","percent_changed":-6.31},{"item":"Property rates","amount":2500000.0,"comparison":"Original to adjusted budget","percent_changed":1.11},{"item":"Property rates","amount":6552607.0,"comparison":"Original budget to audited outcome","percent_changed":2.91},{"item":"Rental income","amount":171062.0,"comparison":"Original to adjusted budget","percent_changed":16.0},{"item":"Rental income","amount":602043.0,"comparison":"Original budget to audited outcome","percent_changed":56.3},{"item":"Service Charges","amount":574940.0,"comparison":"Original to adjusted budget","percent_changed":0.44},{"item":"Service Charges","amount":-26595903.0,"comparison":"Original budget to audited outcome","percent_changed":-20.54}],"2023":[{"item":"Fines","amount":28378.0,"comparison":"Original to adjusted budget","percent_changed":1.01},{"item":"Fines","amount":-1310306.0,"comparison":"Original budget to audited outcome","percent_changed":-46.74},{"item":"Government Transfers","amount":-23135878.0,"comparison":"Original to adjusted budget","percent_changed":-18.56},{"item":"Government Transfers","amount":-23588134.0,"comparison":"Original budget to audited outcome","percent_changed":-18.93},{"item":"Interest and investments","amount":2557085.0,"comparison":"Original to adjusted budget","percent_changed":14.7},{"item":"Interest and investments","amount":325157.0,"comparison":"Original budget to audited outcome","percent_changed":1.87},{"item":"Licenses and Permits","amount":-462825.0,"comparison":"Original to adjusted budget","percent_changed":-9.97},{"item":"Licenses and Permits","amount":-1820974.0,"comparison":"Original budget to audited outcome","percent_changed":-39.24},{"item":"Other","amount":295431.0,"comparison":"Original to adjusted budget","percent_changed":4.13},{"item":"Other","amount":-1667992.0,"comparison":"Original budget to audited outcome","percent_changed":-23.31},{"item":"Property rates","amount":1010208.0,"comparison":"Original to adjusted budget","percent_changed":0.42},{"item":"Property rates","amount":-1706905.0,"comparison":"Original budget to audited outcome","percent_changed":-0.71},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":851714.0,"comparison":"Original budget to audited outcome","percent_changed":65.52},{"item":"Service Charges","amount":2133556.0,"comparison":"Original to adjusted budget","percent_changed":1.52},{"item":"Service Charges","amount":-33841224.0,"comparison":"Original budget to audited outcome","percent_changed":-24.16}],"2024":[{"item":"Fines","amount":147511.0,"comparison":"Original to adjusted budget","percent_changed":4.99},{"item":"Fines","amount":-2596754.0,"comparison":"Original budget to audited outcome","percent_changed":-87.81},{"item":"Government Transfers","amount":-4107580.0,"comparison":"Original to adjusted budget","percent_changed":-3.6},{"item":"Government Transfers","amount":-5673096.0,"comparison":"Original budget to audited outcome","percent_changed":-4.97},{"item":"Interest and investments","amount":101055.0,"comparison":"Original to adjusted budget","percent_changed":0.48},{"item":"Interest and investments","amount":-629135.0,"comparison":"Original budget to audited outcome","percent_changed":-2.99},{"item":"Licenses and Permits","amount":-860340.0,"comparison":"Original to adjusted budget","percent_changed":-19.56},{"item":"Licenses and Permits","amount":-785655.0,"comparison":"Original budget to audited outcome","percent_changed":-17.86},{"item":"Other","amount":1829178.0,"comparison":"Original to adjusted budget","percent_changed":24.43},{"item":"Other","amount":367307.0,"comparison":"Original budget to audited outcome","percent_changed":4.91},{"item":"Property rates","amount":1500000.0,"comparison":"Original to adjusted budget","percent_changed":0.59},{"item":"Property rates","amount":7462440.0,"comparison":"Original budget to audited outcome","percent_changed":2.94},{"item":"Rental income","amount":104718.0,"comparison":"Original to adjusted budget","percent_changed":7.64},{"item":"Rental income","amount":432355.0,"comparison":"Original budget to audited outcome","percent_changed":31.56},{"item":"Service Charges","amount":6982819.0,"comparison":"Original to adjusted budget","percent_changed":4.18},{"item":"Service Charges","amount":-42132606.0,"comparison":"Original budget to audited outcome","percent_changed":-25.24}]},"income_time_series":[{"amount":452062330.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":498415769.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":520212991.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":577594473.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":439894681.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":476149151.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":475028372.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":528341968.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":566597857.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":654428698.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":701525932.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":447525480.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":489121663.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":537787036.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":571897112.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":614613131.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":8248961.0,"comparison":"Original to adjusted budget","percent_changed":6.82},{"item":"Bulk purchases","amount":6759457.0,"comparison":"Original budget to audited outcome","percent_changed":5.59},{"item":"Contracted services","amount":-5991967.0,"comparison":"Original to adjusted budget","percent_changed":-7.63},{"item":"Contracted services","amount":-6717967.0,"comparison":"Original budget to audited outcome","percent_changed":-8.56},{"item":"Employee related costs","amount":-11576075.0,"comparison":"Original to adjusted budget","percent_changed":-8.61},{"item":"Employee related costs","amount":-9208864.0,"comparison":"Original budget to audited outcome","percent_changed":-6.85},{"item":"Finance charges","amount":698773.0,"comparison":"Original to adjusted budget","percent_changed":26.02},{"item":"Finance charges","amount":4453427.0,"comparison":"Original budget to audited outcome","percent_changed":165.82},{"item":"Other","amount":16505142.0,"comparison":"Original to adjusted budget","percent_changed":17.0},{"item":"Other","amount":81490439.0,"comparison":"Original budget to audited outcome","percent_changed":83.95},{"item":"Remuneration of councillors","amount":-190861.0,"comparison":"Original to adjusted budget","percent_changed":-1.92},{"item":"Remuneration of councillors","amount":-592635.0,"comparison":"Original budget to audited outcome","percent_changed":-5.97},{"item":"Transfers and subsidies","amount":-3213870.0,"comparison":"Original to adjusted budget","percent_changed":-84.01},{"item":"Transfers and subsidies","amount":-3252480.0,"comparison":"Original budget to audited outcome","percent_changed":-85.02}],"2022":[{"item":"Bulk purchases","amount":3639579.0,"comparison":"Original to adjusted budget","percent_changed":2.5},{"item":"Bulk purchases","amount":11655395.0,"comparison":"Original budget to audited outcome","percent_changed":8.01},{"item":"Contracted services","amount":8346377.0,"comparison":"Original to adjusted budget","percent_changed":8.92},{"item":"Contracted services","amount":-5343506.0,"comparison":"Original budget to audited outcome","percent_changed":-5.71},{"item":"Employee related costs","amount":-161287.0,"comparison":"Original to adjusted budget","percent_changed":-0.13},{"item":"Employee related costs","amount":-1666466.0,"comparison":"Original budget to audited outcome","percent_changed":-1.33},{"item":"Finance charges","amount":-510844.0,"comparison":"Original to adjusted budget","percent_changed":-18.25},{"item":"Finance charges","amount":3648030.0,"comparison":"Original budget to audited outcome","percent_changed":130.33},{"item":"Other","amount":-1572616.0,"comparison":"Original to adjusted budget","percent_changed":-1.43},{"item":"Other","amount":26130162.0,"comparison":"Original budget to audited outcome","percent_changed":23.76},{"item":"Remuneration of councillors","amount":136239.0,"comparison":"Original to adjusted budget","percent_changed":1.35},{"item":"Remuneration of councillors","amount":-17925.0,"comparison":"Original budget to audited outcome","percent_changed":-0.18},{"item":"Transfers and subsidies","amount":108754.0,"comparison":"Original to adjusted budget","percent_changed":18.58},{"item":"Transfers and subsidies","amount":68489.0,"comparison":"Original budget to audited outcome","percent_changed":11.7}],"2023":[{"item":"Bulk purchases","amount":-5914241.0,"comparison":"Original to adjusted budget","percent_changed":-3.69},{"item":"Bulk purchases","amount":-10161990.0,"comparison":"Original budget to audited outcome","percent_changed":-6.34},{"item":"Contracted services","amount":-17774985.0,"comparison":"Original to adjusted budget","percent_changed":-16.22},{"item":"Contracted services","amount":-26305907.0,"comparison":"Original budget to audited outcome","percent_changed":-24.0},{"item":"Employee related costs","amount":3460199.0,"comparison":"Original to adjusted budget","percent_changed":2.59},{"item":"Employee related costs","amount":4122127.0,"comparison":"Original budget to audited outcome","percent_changed":3.09},{"item":"Finance charges","amount":-1405785.0,"comparison":"Original to adjusted budget","percent_changed":-75.02},{"item":"Finance charges","amount":5506350.0,"comparison":"Original budget to audited outcome","percent_changed":293.84},{"item":"Other","amount":3436644.0,"comparison":"Original to adjusted budget","percent_changed":2.86},{"item":"Other","amount":97833930.0,"comparison":"Original budget to audited outcome","percent_changed":81.3},{"item":"Remuneration of councillors","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-349535.0,"comparison":"Original budget to audited outcome","percent_changed":-3.25},{"item":"Transfers and subsidies","amount":600000.0,"comparison":"Original to adjusted budget","percent_changed":47.24},{"item":"Transfers and subsidies","amount":136576.0,"comparison":"Original budget to audited outcome","percent_changed":10.75}],"2024":[{"item":"Bulk purchases","amount":-5800000.0,"comparison":"Original to adjusted budget","percent_changed":-3.05},{"item":"Bulk purchases","amount":-8142531.0,"comparison":"Original budget to audited outcome","percent_changed":-4.28},{"item":"Contracted services","amount":-6548490.0,"comparison":"Original to adjusted budget","percent_changed":-8.09},{"item":"Contracted services","amount":-20088834.0,"comparison":"Original budget to audited outcome","percent_changed":-24.81},{"item":"Employee related costs","amount":-4516051.0,"comparison":"Original to adjusted budget","percent_changed":-2.9},{"item":"Employee related costs","amount":-7521916.0,"comparison":"Original budget to audited outcome","percent_changed":-4.82},{"item":"Finance charges","amount":13144.0,"comparison":"Original to adjusted budget","percent_changed":27.75},{"item":"Finance charges","amount":9183017.0,"comparison":"Original budget to audited outcome","percent_changed":19389.0},{"item":"Other","amount":21554841.0,"comparison":"Original to adjusted budget","percent_changed":16.38},{"item":"Other","amount":-42017571.0,"comparison":"Original budget to audited outcome","percent_changed":-31.94},{"item":"Remuneration of councillors","amount":589492.0,"comparison":"Original to adjusted budget","percent_changed":5.2},{"item":"Remuneration of councillors","amount":426227.0,"comparison":"Original budget to audited outcome","percent_changed":3.76},{"item":"Transfers and subsidies","amount":547163.0,"comparison":"Original to adjusted budget","percent_changed":36.0},{"item":"Transfers and subsidies","amount":258999.0,"comparison":"Original budget to audited outcome","percent_changed":17.04}]},"spending_time_series":[{"amount":451900489.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":498242569.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":520002480.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":577429804.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":520351763.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":522730546.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":608382200.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":503687096.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":569036177.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":653931832.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":700955608.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":447420386.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":488256367.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":537600649.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":571589705.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":614180376.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-57.66,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-38.11,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-9.99,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-51.22,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":261026917.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":124784049.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1802403.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":20385470.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":360416.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":3613354.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":7855105.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":29.47},{"date":2023,"rating":"","result":22.6},{"date":2022,"rating":"","result":23.71},{"date":2021,"rating":"","result":24.06}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-12.8,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":17.0,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":4.9,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":15.1,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.07,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.87,"cube_version":"v2"},{"date":2022,"rating":"bad","result":2.78,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.57,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":12.09},{"date":2023,"rating":"","result":13.69},{"date":2022,"rating":"","result":16.88},{"date":2021,"rating":"","result":13.8}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":95.73,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":99.69,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":102.44,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":103.56,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":23319491.0},{"year":2022,"value":25277479.0},{"year":2023,"value":26790434.0},{"year":2024,"value":42144590.0},{"year":2025,"value":50288855.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":166311452.0},{"year":2022,"value":189359995.0},{"year":2023,"value":183533814.0},{"year":2024,"value":208263709.0},{"year":2025,"value":246487253.0}],"category":"Electricity "},{"values":[{"year":2021,"value":270552190.0},{"year":2022,"value":242759287.0},{"year":2023,"value":332899729.0},{"year":2024,"value":196852736.0},{"year":2025,"value":222793738.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":1233523.0},{"year":2022,"value":2129659.0},{"year":2023,"value":1458059.0},{"year":2024,"value":1589421.0},{"year":2025,"value":1336999.0}],"category":"Housing"},{"values":[{"year":2021,"value":360000.0},{"year":2022,"value":451803.0},{"year":2023,"value":813839.0},{"year":2024,"value":1102902.0},{"year":2025,"value":1032700.0}],"category":"Other"},{"values":[{"year":2021,"value":15713834.0},{"year":2022,"value":24031746.0},{"year":2023,"value":19291379.0},{"year":2024,"value":15318158.0},{"year":2025,"value":24700558.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":9114492.0},{"year":2022,"value":8587599.0},{"year":2023,"value":11208083.0},{"year":2024,"value":12311069.0},{"year":2025,"value":12908687.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":30440435.0},{"year":2022,"value":27226287.0},{"year":2023,"value":29295802.0},{"year":2024,"value":23531397.0},{"year":2025,"value":6649133.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":3306346.0},{"year":2022,"value":2906691.0},{"year":2023,"value":3091061.0},{"year":2024,"value":2573114.0},{"year":2025,"value":2838254.0}],"category":"Waste Water Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"KZN222"},"muni_contact":{"url":"http://www.umngeni.gov.za","phone_number":"033 239 9200","street_address_1":"Municipal Buildings","street_address_2":"C/O Sommer And Dicks Streets","street_address_3":"Howick","street_address_4":"3290"},"mayoral_staff":{"officials":[{"name":"Chistopher Pappas","role":"Mayor/Executive Mayor","email":"mayor@umngeni.gov.za","title":"Mr","secretary":{"name":"Nomcebo Molefe","role":"Secretary of Mayor/Executive Mayor","email":"mayorpa@umngeni.gov.za","title":"Ms","fax_number":"033 330 4183","office_phone":"033 239 9266"},"fax_number":"033 330 4183","office_phone":"033 239 9265"},{"name":"Mzingisi Hloba","role":"Municipal Manager","email":"Mzi.Hloba@umngeni.gov.za","title":"Mr","secretary":{"name":"Joy Pratt","role":"Secretary of Municipal Manager","email":"joy.pratt@umngeni.gov.za","title":"Ms","fax_number":" ","office_phone":"033 239 8311"},"fax_number":"033 239 9215","office_phone":"033 239 9225"},{"name":"S Mnikathi","role":"Deputy Mayor/Executive Mayor","email":"deputymayor@umngeni.gov.za","title":"Mr","secretary":{"name":"Nomcebo Molefe","role":"Secretary of Deputy Mayor/Executive Mayor","email":"mayorpa@umngeni.gov.za","title":"Ms","fax_number":"033 330 4183","office_phone":"033 239 9266"},"fax_number":"033 330 4183","office_phone":"033 239 9282"},{"name":"Baneli Msomi","role":"Chief Financial Officer","email":"baneli.msomi@umngeni.gov.za","title":"Ms","secretary":{"name":"Nqubeko Dladla","role":"Secretary of Financial Manager","email":"nqubeko.dladla@umngeni.gov.za","title":"Ms","fax_number":" ","office_phone":"033 239 9225"},"fax_number":"033 330 4183","office_phone":"033 239 9268"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN222/KZN222_Audit%20Report_2024_Y_20241202T120358Z_nokwanda_dladla.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN222/KZN222_Audit%20Report_2023_Y_20231207T133734Z_nokwanda_dladla.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":""},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN222/KZN222_Audit%20Report_2021_Y_20220301T100546Z_5405.pdf"}]}}