{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":36995000.0},"TRFR":{"national_conditional_grants":27643000.0}},"2014":{"SCHD":{"national_conditional_grants":31004000.0},"TRFR":{"national_conditional_grants":31004000.0}},"2015":{"ACT":{"national_conditional_grants":22340069.0},"SCHD":{"national_conditional_grants":35485000.0},"TRFR":{"national_conditional_grants":35135000.0}},"2016":{"ACT":{"national_conditional_grants":31296031.0},"SCHD":{"national_conditional_grants":71740000.0},"TRFR":{"national_conditional_grants":33781000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":9352000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":20343000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":20343000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":7000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":7000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":20464000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":20464000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014}],"2015":[{"amount.sum":1624870.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":350000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":19294365.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":31401000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":31401000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":420835.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":999999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":1379954.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":36102000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":6695582.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":8000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":8000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1857000.0,"grant.code":"MDTG","grant.label":"Municipal Demarcation Transition Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":21572369.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":22051000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":22051000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":648126.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":140590577.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":103052282.0,"cube_version":"v1"},{"date":2013,"rating":"good","result":62707581.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":27889877.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":35.3,"cube_version":"v1"},{"date":2014,"rating":"good","result":28.7,"cube_version":"v1"},{"date":2013,"rating":"good","result":20.7,"cube_version":"v1"},{"date":2012,"rating":"good","result":7.7,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":143706465.0,"rating":"good","result":5.99,"amount_type":"AUDA","liabilities":23995858.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":105594685.0,"rating":"good","result":5.6,"amount_type":"AUDA","liabilities":18840258.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":67774978.0,"rating":"good","result":3.27,"amount_type":"AUDA","liabilities":20705367.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":30548884.0,"rating":"good","result":1.8,"amount_type":"AUDA","liabilities":16968648.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":35626492.0,"date":"2015","year":2015,"rating":"good","result":5.86,"amount_type":"ACT","liabilities":23995858.0,"cube_version":"v1","call_investment_deposits":104964085.0},{"cash":60704155.0,"date":"2014","year":2014,"rating":"good","result":5.47,"amount_type":"ACT","liabilities":18840258.0,"cube_version":"v1","call_investment_deposits":42348128.0},{"cash":20693740.0,"date":"2013","year":2013,"rating":"good","result":3.03,"amount_type":"ACT","liabilities":20705367.0,"cube_version":"v1","call_investment_deposits":42014440.0},{"cash":1580897.0,"date":"2012","year":2012,"rating":"good","result":1.64,"amount_type":"ACT","liabilities":16968648.0,"cube_version":"v1","call_investment_deposits":26302687.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":10824681.0,"percent":10.42},"total":103891878.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":93067197.0,"percent":89.58}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":6.94,"cube_version":"v1"},{"date":2014,"rating":"bad","result":0.99,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0.01,"cube_version":"v1"},{"date":2012,"rating":"bad","result":21.76,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":383000.0,"comparison":"Original to adjusted budget","percent_changed":0.48},{"item":"Government Transfers","amount":-1140918.0,"comparison":"Original budget to audited outcome","percent_changed":-1.44},{"item":"Interest and investments","amount":250000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Interest and investments","amount":935746.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-473000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Other","amount":-353980.0,"comparison":"Original budget to audited outcome","percent_changed":-74.84},{"item":"Property rates","amount":4900000.0,"comparison":"Original to adjusted budget","percent_changed":4900.0},{"item":"Property rates","amount":741435.0,"comparison":"Original budget to audited outcome","percent_changed":741.43},{"item":"Rental income","amount":83931.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Rental income","amount":61110.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Service Charges","amount":215153.0,"comparison":"Original to adjusted budget","percent_changed":717.18},{"item":"Service Charges","amount":138138.0,"comparison":"Original budget to audited outcome","percent_changed":460.46}],"2013":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":-11937000.0,"comparison":"Original to adjusted budget","percent_changed":-12.0},{"item":"Government Transfers","amount":-16406178.0,"comparison":"Original budget to audited outcome","percent_changed":-16.5},{"item":"Interest and investments","amount":850000.0,"comparison":"Original to adjusted budget","percent_changed":242.86},{"item":"Interest and investments","amount":1440234.0,"comparison":"Original budget to audited outcome","percent_changed":411.5},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":26500.0,"comparison":"Original to adjusted budget","percent_changed":58.89},{"item":"Other","amount":49963.0,"comparison":"Original budget to audited outcome","percent_changed":111.03},{"item":"Property rates","amount":4336190.0,"comparison":"Original to adjusted budget","percent_changed":357.29},{"item":"Property rates","amount":462010.0,"comparison":"Original budget to audited outcome","percent_changed":38.07},{"item":"Rental income","amount":-3344.0,"comparison":"Original to adjusted budget","percent_changed":-4.23},{"item":"Rental income","amount":-2007.0,"comparison":"Original budget to audited outcome","percent_changed":-2.54},{"item":"Service Charges","amount":-27945.0,"comparison":"Original to adjusted budget","percent_changed":-13.52},{"item":"Service Charges","amount":-68754.0,"comparison":"Original budget to audited outcome","percent_changed":-33.25}],"2014":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":-4501305.0,"comparison":"Original to adjusted budget","percent_changed":-4.24},{"item":"Government Transfers","amount":-16389440.0,"comparison":"Original budget to audited outcome","percent_changed":-15.43},{"item":"Interest and investments","amount":1850000.0,"comparison":"Original to adjusted budget","percent_changed":185.0},{"item":"Interest and investments","amount":2876256.0,"comparison":"Original budget to audited outcome","percent_changed":287.63},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":6307.0,"comparison":"Original to adjusted budget","percent_changed":9.18},{"item":"Other","amount":44673.0,"comparison":"Original budget to audited outcome","percent_changed":65.03},{"item":"Property rates","amount":204395.0,"comparison":"Original to adjusted budget","percent_changed":10.07},{"item":"Property rates","amount":159978.0,"comparison":"Original budget to audited outcome","percent_changed":7.88},{"item":"Rental income","amount":2632.0,"comparison":"Original to adjusted budget","percent_changed":3.47},{"item":"Rental income","amount":27186.0,"comparison":"Original budget to audited outcome","percent_changed":35.88},{"item":"Service Charges","amount":31357.0,"comparison":"Original to adjusted budget","percent_changed":16.62},{"item":"Service Charges","amount":33209.0,"comparison":"Original budget to audited outcome","percent_changed":17.6}],"2015":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":9704000.0,"comparison":"Original to adjusted budget","percent_changed":10.41},{"item":"Government Transfers","amount":-153803.0,"comparison":"Original budget to audited outcome","percent_changed":-0.16},{"item":"Interest and investments","amount":2500000.0,"comparison":"Original to adjusted budget","percent_changed":100.0},{"item":"Interest and investments","amount":4674895.0,"comparison":"Original budget to audited outcome","percent_changed":187.0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":74798.0,"comparison":"Original budget to audited outcome","percent_changed":95.89},{"item":"Property rates","amount":163795.0,"comparison":"Original to adjusted budget","percent_changed":5.36},{"item":"Property rates","amount":151251.0,"comparison":"Original budget to audited outcome","percent_changed":4.95},{"item":"Rental income","amount":9001.0,"comparison":"Original to adjusted budget","percent_changed":9.54},{"item":"Rental income","amount":22186.0,"comparison":"Original budget to audited outcome","percent_changed":23.51},{"item":"Service Charges","amount":20000.0,"comparison":"Original to adjusted budget","percent_changed":11.43},{"item":"Service Charges","amount":-2441.0,"comparison":"Original budget to audited outcome","percent_changed":-1.39}]},"income_time_series":[{"amount":85024084.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":94588790.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":107182396.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":111521788.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":156937798.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":80046531.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":86819657.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":96340872.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":103891878.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":108923417.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":114266934.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":79665000.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":101344389.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":109589010.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":99124992.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":120559036.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":427945.0,"comparison":"Original to adjusted budget","percent_changed":18.84},{"item":"Contracted services","amount":2627940.0,"comparison":"Original budget to audited outcome","percent_changed":115.66},{"item":"Employee related costs","amount":6264123.0,"comparison":"Original to adjusted budget","percent_changed":60.48},{"item":"Employee related costs","amount":-356866.0,"comparison":"Original budget to audited outcome","percent_changed":-3.45},{"item":"Finance charges","amount":-490000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Finance charges","amount":-141903.0,"comparison":"Original budget to audited outcome","percent_changed":-28.96},{"item":"Other","amount":1834775.0,"comparison":"Original to adjusted budget","percent_changed":8.08},{"item":"Other","amount":-4752649.0,"comparison":"Original budget to audited outcome","percent_changed":-20.92},{"item":"Remuneration of councillors","amount":-4415734.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Remuneration of councillors","amount":169802.0,"comparison":"Original budget to audited outcome","percent_changed":3.85},{"item":"Transfers and subsidies","amount":-27154177.0,"comparison":"Original to adjusted budget","percent_changed":-68.9},{"item":"Transfers and subsidies","amount":-33721228.0,"comparison":"Original budget to audited outcome","percent_changed":-85.56}],"2013":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-926000.0,"comparison":"Original to adjusted budget","percent_changed":-16.87},{"item":"Contracted services","amount":-875141.0,"comparison":"Original budget to audited outcome","percent_changed":-15.94},{"item":"Employee related costs","amount":-1089951.0,"comparison":"Original to adjusted budget","percent_changed":-9.11},{"item":"Employee related costs","amount":-2862494.0,"comparison":"Original budget to audited outcome","percent_changed":-23.93},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":54850.0,"comparison":"Original budget to audited outcome","percent_changed":27.43},{"item":"Other","amount":458427.0,"comparison":"Original to adjusted budget","percent_changed":1.51},{"item":"Other","amount":-15322774.0,"comparison":"Original budget to audited outcome","percent_changed":-50.39},{"item":"Remuneration of councillors","amount":435.0,"comparison":"Original to adjusted budget","percent_changed":0.01},{"item":"Remuneration of councillors","amount":-258736.0,"comparison":"Original budget to audited outcome","percent_changed":-5.13},{"item":"Transfers and subsidies","amount":-46569000.0,"comparison":"Original to adjusted budget","percent_changed":-97.9},{"item":"Transfers and subsidies","amount":-45048343.0,"comparison":"Original budget to audited outcome","percent_changed":-94.7}],"2014":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-250000.0,"comparison":"Original to adjusted budget","percent_changed":-5.51},{"item":"Contracted services","amount":514586.0,"comparison":"Original budget to audited outcome","percent_changed":11.35},{"item":"Employee related costs","amount":-302425.0,"comparison":"Original to adjusted budget","percent_changed":-2.47},{"item":"Employee related costs","amount":-3011301.0,"comparison":"Original budget to audited outcome","percent_changed":-24.55},{"item":"Finance charges","amount":-80000.0,"comparison":"Original to adjusted budget","percent_changed":-29.09},{"item":"Finance charges","amount":-61038.0,"comparison":"Original budget to audited outcome","percent_changed":-22.2},{"item":"Other","amount":-2272542.0,"comparison":"Original to adjusted budget","percent_changed":-6.55},{"item":"Other","amount":-14518199.0,"comparison":"Original budget to audited outcome","percent_changed":-41.86},{"item":"Remuneration of councillors","amount":30307.0,"comparison":"Original to adjusted budget","percent_changed":0.56},{"item":"Remuneration of councillors","amount":-259146.0,"comparison":"Original budget to audited outcome","percent_changed":-4.81},{"item":"Transfers and subsidies","amount":-200000.0,"comparison":"Original to adjusted budget","percent_changed":-20.0},{"item":"Transfers and subsidies","amount":2293541.0,"comparison":"Original budget to audited outcome","percent_changed":229.35}],"2015":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":3338152.0,"comparison":"Original to adjusted budget","percent_changed":69.69},{"item":"Contracted services","amount":1447916.0,"comparison":"Original budget to audited outcome","percent_changed":30.23},{"item":"Employee related costs","amount":-935900.0,"comparison":"Original to adjusted budget","percent_changed":-7.28},{"item":"Employee related costs","amount":-3044526.0,"comparison":"Original budget to audited outcome","percent_changed":-23.69},{"item":"Finance charges","amount":-105000.0,"comparison":"Original to adjusted budget","percent_changed":-45.65},{"item":"Finance charges","amount":-48626.0,"comparison":"Original budget to audited outcome","percent_changed":-21.14},{"item":"Other","amount":539249.0,"comparison":"Original to adjusted budget","percent_changed":1.78},{"item":"Other","amount":-4397265.0,"comparison":"Original budget to audited outcome","percent_changed":-14.53},{"item":"Remuneration of councillors","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-74115.0,"comparison":"Original budget to audited outcome","percent_changed":-1.28},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-1000000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0}]},"spending_time_series":[{"amount":56131932.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":52540824.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":55068570.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":57759903.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":63032915.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":43490096.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":36354275.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":43101673.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":47806787.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":63889269.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":67516108.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":79665000.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":100666913.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":58143230.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":54923403.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":60287494.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-34.83,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-54.62,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":"bad","result":-27.41,"overunder":"under","cube_version":"v1"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":3207894.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":172559.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":116535.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":7174895.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":152798.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":20.52},{"date":2014,"rating":"","result":21.48},{"date":2013,"rating":"","result":25.03},{"date":2012,"rating":"","result":23.0}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-17.2,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-21.7,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":"bad","result":-30.8,"overunder":"under","cube_version":"v1"},{"date":2012,"rating":"bad","result":-22.5,"overunder":"under","cube_version":"v1"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2014,"rating":"bad","result":1.0,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0.51,"cube_version":"v1"},{"date":2012,"rating":"bad","result":1.3,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":13.05},{"date":2014,"rating":"","result":11.72},{"date":2013,"rating":"","result":12.69},{"date":2012,"rating":"","result":11.27}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":0.0,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"good","result":3356.52,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"good","result":4725.07,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"good","result":8002.99,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":32881533.0},{"year":2013,"value":28113687.0},{"year":2014,"value":33224853.0},{"year":2015,"value":39801930.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2012,"value":10608563.0},{"year":2013,"value":8240588.0},{"year":2014,"value":9876820.0},{"year":2015,"value":8004857.0}],"category":"Road Transport"},{"values":[{"year":2013,"value":0.0},{"year":2014,"value":0.0},{"year":2015,"value":0.0}],"category":"Waste Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["KZN238"],"disestablished_date":"2016-08-03","code":"KZN233"},"muni_contact":{"url":"http://034 261 2035","phone_number":"2920","street_address_1":"Indaka Local Municipality","street_address_2":"2748 \"F\" Section","street_address_3":"Ekuvukeni T/Ship","street_address_4":"Wasbank"},"mayoral_staff":{"officials":[{"name":"N Mchunu","role":"Mayor/Executive Mayor","email":"nathimayor@gmail.com","title":null,"secretary":{"name":"S Mbhele","role":"Secretary of Mayor/Executive Mayor","email":"sndy.gift@gmail.com","title":"Ms","fax_number":"034 261 2035","office_phone":"034 261 1000"},"fax_number":"034 261 2035","office_phone":"034 261 1000"},{"name":"ME Ngonyama","role":"Municipal Manager","email":"mngonyama.nka@gmail.com","title":"Mr","secretary":{"name":"Luzile","role":"Secretary of Municipal Manager","email":"zuzileh@indaka.gov.za","title":"Ms","fax_number":"034 261 2035","office_phone":"034 261 1000"},"fax_number":"034 261 2035","office_phone":"034 261 1000"},{"name":"T B Njapha","role":"Deputy Mayor/Executive Mayor","email":"themban@indaka.gov.za","title":"Mr","secretary":{"name":"S Mbhele","role":"Secretary of Deputy Mayor/Executive Mayor","email":"sndy.gift@gmail.com","title":"Ms","fax_number":"034 261 2035","office_phone":"034 261 1000"},"fax_number":"034 261 2035","office_phone":"034 261 1000"},{"name":"M Mbona","role":"Chief Financial Officer","email":"musam@indaka.gov.za","title":"Mr","secretary":{"name":"Zonke Ndolo","role":"Secretary of Financial Manager","email":"zonken@indaka.gov.za","title":"Ms","fax_number":"034 261 2035","office_phone":"034 261 1000"},"fax_number":"034 261 2035","office_phone":"034 261 1000"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/KZN233%20Indaka/KZN233%20Indaka%20Audit%20Report%202014-15.pdf"},{"date":2014,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/KZN233%20Indaka/KZN233%20Indaka%20Audit%20Report%202013-14.pdf"},{"date":2013,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/KZN233%20Indaka/KZN233%20Indaka%20Audit%20Report%202012-13.pdf"},{"date":2012,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/KZN233%20Indaka/KZN233%20Indaka%20Audit%20Report%202011-12.pdf"}]}}