{"indicators":{"grants":{"totals":{"2021":{"ACT":{"national_conditional_grants":8950780.0},"ORGB":{"equitable_share":396870000.0,"national_conditional_grants":200025000.0},"SCHD":{"national_conditional_grants":199525000.0},"TRFR":{"national_conditional_grants":50306000.0}},"2022":{"ACT":{"national_conditional_grants":102586768.0},"ORGB":{"equitable_share":416124000.0,"national_conditional_grants":181428000.0},"SCHD":{"national_conditional_grants":187428000.0},"TRFR":{"national_conditional_grants":180617000.0}},"2023":{"ACT":{"national_conditional_grants":85280878.0},"ORGB":{"equitable_share":471939000.0,"national_conditional_grants":229386000.0},"SCHD":{"national_conditional_grants":310482000.0},"TRFR":{"national_conditional_grants":288481000.0}},"2024":{"ACT":{"national_conditional_grants":274426299.0},"ORGB":{"equitable_share":520860000.0,"national_conditional_grants":289211000.0},"SCHD":{"national_conditional_grants":295595000.0},"TRFR":{"national_conditional_grants":247836000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":396870000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":416124000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":471939000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":520860000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{},"national_conditional_grants":{"2021":[{"amount.sum":1192000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1192000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":267780.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":161955000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":38944000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4678548.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":865279.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":4278000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1070000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3139173.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":25000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":17382376.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":6811000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1690265.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":81806641.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":130750000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":130750000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1707486.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3417000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3417000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":40000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":40000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":34966000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":34466000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":10770950.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3983250.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1876795.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":21501000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":28615.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":60571557.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":209302000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":209302000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2228584.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3213000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3213000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5821127.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":37000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":37000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":26590300.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":47759000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":13840001.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":13840000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":13840000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":171579000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":171579000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":171579000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2915999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2916000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2916000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":52000999.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":52001000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":52001000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":246738129.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":482715030.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":461288405.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1034516786.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0.6,"cube_version":"v2"},{"date":2023,"rating":"ave","result":1.2,"cube_version":"v2"},{"date":2022,"rating":"ave","result":1.3,"cube_version":"v2"},{"date":2021,"rating":"good","result":3.4,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":1170448559.0,"rating":"ave","result":1.23,"amount_type":"AUDA","liabilities":951140985.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":1739337878.0,"rating":"good","result":1.67,"amount_type":"AUDA","liabilities":1040859497.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":1700934659.0,"rating":"good","result":1.8,"amount_type":"AUDA","liabilities":946939233.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":1445130277.0,"rating":"good","result":2.21,"amount_type":"AUDA","liabilities":654983880.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":272466851.0,"date":"2024","year":2024,"rating":"bad","result":0.29,"amount_type":"ACT","liabilities":951140985.0,"cube_version":"v2","call_investment_deposits":0},{"cash":495109009.0,"date":"2023","year":2023,"rating":"bad","result":0.48,"amount_type":"ACT","liabilities":1040859497.0,"cube_version":"v2","call_investment_deposits":0},{"cash":684740003.0,"date":"2022","year":2022,"rating":"bad","result":0.72,"amount_type":"ACT","liabilities":946939233.0,"cube_version":"v2","call_investment_deposits":0},{"cash":820690313.0,"date":"2021","year":2021,"rating":"good","result":1.25,"amount_type":"ACT","liabilities":654983880.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":4452975066.0,"percent":88.92},"total":5007621931.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":554646865.0,"percent":11.08}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.01,"cube_version":"v2"},{"date":2022,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.34,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-3089999.0,"comparison":"Original to adjusted budget","percent_changed":-29.16},{"item":"Fines","amount":63747621.0,"comparison":"Original budget to audited outcome","percent_changed":601.57},{"item":"Government Transfers","amount":66117000.0,"comparison":"Original to adjusted budget","percent_changed":15.57},{"item":"Government Transfers","amount":66841605.0,"comparison":"Original budget to audited outcome","percent_changed":15.74},{"item":"Interest and investments","amount":-5000002.0,"comparison":"Original to adjusted budget","percent_changed":-7.92},{"item":"Interest and investments","amount":-30289415.0,"comparison":"Original budget to audited outcome","percent_changed":-47.99},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-337375.0,"comparison":"Original budget to audited outcome","percent_changed":-9.9},{"item":"Other","amount":-28832305.0,"comparison":"Original to adjusted budget","percent_changed":-42.61},{"item":"Other","amount":66487506.0,"comparison":"Original budget to audited outcome","percent_changed":98.26},{"item":"Property rates","amount":18567792.0,"comparison":"Original to adjusted budget","percent_changed":3.43},{"item":"Property rates","amount":10332687.0,"comparison":"Original budget to audited outcome","percent_changed":1.91},{"item":"Rental income","amount":-1108797.0,"comparison":"Original to adjusted budget","percent_changed":-8.23},{"item":"Rental income","amount":-6478176.0,"comparison":"Original budget to audited outcome","percent_changed":-48.06},{"item":"Service Charges","amount":-23152598.0,"comparison":"Original to adjusted budget","percent_changed":-1.0},{"item":"Service Charges","amount":-23331747.0,"comparison":"Original budget to audited outcome","percent_changed":-1.01}],"2022":[{"item":"Fines","amount":553700.0,"comparison":"Original to adjusted budget","percent_changed":0.97},{"item":"Fines","amount":-25182100.0,"comparison":"Original budget to audited outcome","percent_changed":-44.12},{"item":"Government Transfers","amount":2152999.0,"comparison":"Original to adjusted budget","percent_changed":0.49},{"item":"Government Transfers","amount":-4843976.0,"comparison":"Original budget to audited outcome","percent_changed":-1.1},{"item":"Interest and investments","amount":7999.0,"comparison":"Original to adjusted budget","percent_changed":0.01},{"item":"Interest and investments","amount":-29995869.0,"comparison":"Original budget to audited outcome","percent_changed":-46.06},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-648441.0,"comparison":"Original budget to audited outcome","percent_changed":-18.39},{"item":"Other","amount":467149289.0,"comparison":"Original to adjusted budget","percent_changed":607.13},{"item":"Other","amount":686396081.0,"comparison":"Original budget to audited outcome","percent_changed":892.07},{"item":"Property rates","amount":1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-49933956.0,"comparison":"Original budget to audited outcome","percent_changed":-8.09},{"item":"Rental income","amount":-5458796.0,"comparison":"Original to adjusted budget","percent_changed":-21.41},{"item":"Rental income","amount":-17346855.0,"comparison":"Original budget to audited outcome","percent_changed":-68.03},{"item":"Service Charges","amount":-56621093.0,"comparison":"Original to adjusted budget","percent_changed":-2.29},{"item":"Service Charges","amount":-46759774.0,"comparison":"Original budget to audited outcome","percent_changed":-1.89}],"2023":[{"item":"Fines","amount":5002.0,"comparison":"Original to adjusted budget","percent_changed":0.01},{"item":"Fines","amount":-40515905.0,"comparison":"Original budget to audited outcome","percent_changed":-70.24},{"item":"Government Transfers","amount":20883100.0,"comparison":"Original to adjusted budget","percent_changed":4.14},{"item":"Government Transfers","amount":-1056506.0,"comparison":"Original budget to audited outcome","percent_changed":-0.21},{"item":"Interest and investments","amount":-100000.0,"comparison":"Original to adjusted budget","percent_changed":-0.15},{"item":"Interest and investments","amount":-39981665.0,"comparison":"Original budget to audited outcome","percent_changed":-59.83},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-234424.0,"comparison":"Original budget to audited outcome","percent_changed":-6.65},{"item":"Other","amount":2849409.0,"comparison":"Original to adjusted budget","percent_changed":0.52},{"item":"Other","amount":273770347.0,"comparison":"Original budget to audited outcome","percent_changed":49.73},{"item":"Property rates","amount":-5149898.0,"comparison":"Original to adjusted budget","percent_changed":-0.76},{"item":"Property rates","amount":-65332460.0,"comparison":"Original budget to audited outcome","percent_changed":-9.59},{"item":"Rental income","amount":499398.0,"comparison":"Original to adjusted budget","percent_changed":6.84},{"item":"Rental income","amount":2969150.0,"comparison":"Original budget to audited outcome","percent_changed":40.66},{"item":"Service Charges","amount":-13588297.0,"comparison":"Original to adjusted budget","percent_changed":-0.52},{"item":"Service Charges","amount":17550036.0,"comparison":"Original budget to audited outcome","percent_changed":0.68}],"2024":[{"item":"Fines","amount":-3470000.0,"comparison":"Original to adjusted budget","percent_changed":-22.03},{"item":"Fines","amount":-5825011.0,"comparison":"Original budget to audited outcome","percent_changed":-36.98},{"item":"Government Transfers","amount":17145800.0,"comparison":"Original to adjusted budget","percent_changed":3.11},{"item":"Government Transfers","amount":2820065.0,"comparison":"Original budget to audited outcome","percent_changed":0.51},{"item":"Interest and investments","amount":-23630000.0,"comparison":"Original to adjusted budget","percent_changed":-36.62},{"item":"Interest and investments","amount":-29269017.0,"comparison":"Original budget to audited outcome","percent_changed":-45.36},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-80051.0,"comparison":"Original budget to audited outcome","percent_changed":-2.2},{"item":"Other","amount":86961000.0,"comparison":"Original to adjusted budget","percent_changed":15.3},{"item":"Other","amount":316544542.0,"comparison":"Original budget to audited outcome","percent_changed":55.71},{"item":"Property rates","amount":-22862400.0,"comparison":"Original to adjusted budget","percent_changed":-3.1},{"item":"Property rates","amount":-60910866.0,"comparison":"Original budget to audited outcome","percent_changed":-8.27},{"item":"Rental income","amount":45000.0,"comparison":"Original to adjusted budget","percent_changed":0.27},{"item":"Rental income","amount":542487.0,"comparison":"Original budget to audited outcome","percent_changed":3.21},{"item":"Service Charges","amount":136986600.0,"comparison":"Original to adjusted budget","percent_changed":4.61},{"item":"Service Charges","amount":-147650918.0,"comparison":"Original budget to audited outcome","percent_changed":-4.97}]},"income_time_series":[{"amount":3454294691.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":4170571199.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":4473674814.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":5122626700.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":3577766306.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":4274472210.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":4615444673.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":5007621931.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":5160588036.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":5965030200.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":6402328300.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":3430793600.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":3762787100.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":4468276100.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":4931450700.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":5599451800.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-900000.0,"comparison":"Original to adjusted budget","percent_changed":-0.09},{"item":"Bulk purchases","amount":44034835.0,"comparison":"Original budget to audited outcome","percent_changed":4.28},{"item":"Contracted services","amount":56106510.0,"comparison":"Original to adjusted budget","percent_changed":19.36},{"item":"Contracted services","amount":-41958773.0,"comparison":"Original budget to audited outcome","percent_changed":-14.48},{"item":"Employee related costs","amount":-5000309.0,"comparison":"Original to adjusted budget","percent_changed":-0.51},{"item":"Employee related costs","amount":-30261252.0,"comparison":"Original budget to audited outcome","percent_changed":-3.07},{"item":"Finance charges","amount":2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-20921751.0,"comparison":"Original budget to audited outcome","percent_changed":-26.17},{"item":"Other","amount":67371419.0,"comparison":"Original to adjusted budget","percent_changed":6.4},{"item":"Other","amount":202834543.0,"comparison":"Original budget to audited outcome","percent_changed":19.27},{"item":"Remuneration of councillors","amount":291102.0,"comparison":"Original to adjusted budget","percent_changed":0.86},{"item":"Remuneration of councillors","amount":-2821853.0,"comparison":"Original budget to audited outcome","percent_changed":-8.29},{"item":"Transfers and subsidies","amount":600000.0,"comparison":"Original to adjusted budget","percent_changed":4.35},{"item":"Transfers and subsidies","amount":-3990777.0,"comparison":"Original budget to audited outcome","percent_changed":-28.96}],"2022":[{"item":"Bulk purchases","amount":-23090301.0,"comparison":"Original to adjusted budget","percent_changed":-1.86},{"item":"Bulk purchases","amount":-90120839.0,"comparison":"Original budget to audited outcome","percent_changed":-7.26},{"item":"Contracted services","amount":25765504.0,"comparison":"Original to adjusted budget","percent_changed":8.14},{"item":"Contracted services","amount":137159338.0,"comparison":"Original budget to audited outcome","percent_changed":43.34},{"item":"Employee related costs","amount":-13672506.0,"comparison":"Original to adjusted budget","percent_changed":-1.26},{"item":"Employee related costs","amount":-51743706.0,"comparison":"Original budget to audited outcome","percent_changed":-4.77},{"item":"Finance charges","amount":-1995892.0,"comparison":"Original to adjusted budget","percent_changed":-2.89},{"item":"Finance charges","amount":-11827662.0,"comparison":"Original budget to audited outcome","percent_changed":-17.13},{"item":"Other","amount":421407947.0,"comparison":"Original to adjusted budget","percent_changed":36.58},{"item":"Other","amount":329999210.0,"comparison":"Original budget to audited outcome","percent_changed":28.65},{"item":"Remuneration of councillors","amount":-2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-4587633.0,"comparison":"Original budget to audited outcome","percent_changed":-13.06},{"item":"Transfers and subsidies","amount":-380500.0,"comparison":"Original to adjusted budget","percent_changed":-2.61},{"item":"Transfers and subsidies","amount":-5318687.0,"comparison":"Original budget to audited outcome","percent_changed":-36.44}],"2023":[{"item":"Bulk purchases","amount":-21962301.0,"comparison":"Original to adjusted budget","percent_changed":-1.75},{"item":"Bulk purchases","amount":-7463798.0,"comparison":"Original budget to audited outcome","percent_changed":-0.59},{"item":"Contracted services","amount":68498603.0,"comparison":"Original to adjusted budget","percent_changed":17.32},{"item":"Contracted services","amount":184739014.0,"comparison":"Original budget to audited outcome","percent_changed":46.7},{"item":"Employee related costs","amount":-21959849.0,"comparison":"Original to adjusted budget","percent_changed":-1.89},{"item":"Employee related costs","amount":-87968619.0,"comparison":"Original budget to audited outcome","percent_changed":-7.55},{"item":"Finance charges","amount":15357300.0,"comparison":"Original to adjusted budget","percent_changed":21.08},{"item":"Finance charges","amount":16138890.0,"comparison":"Original budget to audited outcome","percent_changed":22.15},{"item":"Other","amount":52407271.0,"comparison":"Original to adjusted budget","percent_changed":3.28},{"item":"Other","amount":136222808.0,"comparison":"Original budget to audited outcome","percent_changed":8.52},{"item":"Remuneration of councillors","amount":-9.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-4567511.0,"comparison":"Original budget to audited outcome","percent_changed":-12.25},{"item":"Transfers and subsidies","amount":-4688899.0,"comparison":"Original to adjusted budget","percent_changed":-32.98},{"item":"Transfers and subsidies","amount":-5444602.0,"comparison":"Original budget to audited outcome","percent_changed":-38.3}],"2024":[{"item":"Bulk purchases","amount":135506000.0,"comparison":"Original to adjusted budget","percent_changed":9.08},{"item":"Bulk purchases","amount":36256497.0,"comparison":"Original budget to audited outcome","percent_changed":2.43},{"item":"Contracted services","amount":83840100.0,"comparison":"Original to adjusted budget","percent_changed":20.49},{"item":"Contracted services","amount":194182985.0,"comparison":"Original budget to audited outcome","percent_changed":47.45},{"item":"Employee related costs","amount":-25867400.0,"comparison":"Original to adjusted budget","percent_changed":-2.13},{"item":"Employee related costs","amount":-56562524.0,"comparison":"Original budget to audited outcome","percent_changed":-4.66},{"item":"Finance charges","amount":28187500.0,"comparison":"Original to adjusted budget","percent_changed":21.6},{"item":"Finance charges","amount":28348739.0,"comparison":"Original budget to audited outcome","percent_changed":21.72},{"item":"Other","amount":132136800.0,"comparison":"Original to adjusted budget","percent_changed":8.05},{"item":"Other","amount":127953957.0,"comparison":"Original budget to audited outcome","percent_changed":7.79},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-4912890.0,"comparison":"Original budget to audited outcome","percent_changed":-13.84},{"item":"Transfers and subsidies","amount":-4799400.0,"comparison":"Original to adjusted budget","percent_changed":-32.52},{"item":"Transfers and subsidies","amount":-5831263.0,"comparison":"Original budget to audited outcome","percent_changed":-39.51}]},"spending_time_series":[{"amount":3603742324.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":4321276050.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":4629583716.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":5286027200.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":3632188572.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":4216801821.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":4773587782.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":5256459101.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":5485854485.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":5952519300.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":6389143500.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":3485273600.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":3913241800.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":4541931600.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":4937023600.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":5589918300.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-2.39,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-6.58,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-16.5,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-41.49,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":675918334.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":2826118182.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":17465887.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":35260383.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":9928489.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":3551649.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":8948306.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":875783836.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":21.99},{"date":2023,"rating":"","result":22.55},{"date":2022,"rating":"","result":24.48},{"date":2021,"rating":"","result":26.33}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-0.6,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":3.1,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":-2.4,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":0.8,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":4.09,"cube_version":"v2"},{"date":2023,"rating":"bad","result":7.02,"cube_version":"v2"},{"date":2022,"rating":"bad","result":6.69,"cube_version":"v2"},{"date":2021,"rating":"bad","result":6.09,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":11.48},{"date":2023,"rating":"","result":12.16},{"date":2022,"rating":"","result":10.76},{"date":2021,"rating":"","result":6.82}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":92.0,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":98.09,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":88.93,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":100.41,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":272549631.0},{"year":2022,"value":262419410.0},{"year":2023,"value":273236027.0},{"year":2024,"value":288651962.0},{"year":2025,"value":300762700.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":1281995960.0},{"year":2022,"value":1386216628.0},{"year":2023,"value":1510956387.0},{"year":2024,"value":1811054285.0},{"year":2025,"value":2130144509.0}],"category":"Electricity "},{"values":[{"year":2021,"value":6282352.0},{"year":2022,"value":4699223.0},{"year":2023,"value":4838438.0},{"year":2024,"value":3297129.0},{"year":2025,"value":5762646.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":782333852.0},{"year":2022,"value":678651618.0},{"year":2023,"value":810350320.0},{"year":2024,"value":1014901664.0},{"year":2025,"value":908883605.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":1989326.0},{"year":2022,"value":2757746.0},{"year":2023,"value":4100817.0},{"year":2024,"value":5511136.0},{"year":2025,"value":5670478.0}],"category":"Health"},{"values":[{"year":2021,"value":26998256.0},{"year":2022,"value":99867890.0},{"year":2023,"value":146897145.0},{"year":2024,"value":156515407.0},{"year":2025,"value":35702415.0}],"category":"Housing"},{"values":[{"year":2021,"value":3265685.0},{"year":2022,"value":8819770.0},{"year":2023,"value":24919178.0},{"year":2024,"value":25190129.0},{"year":2025,"value":28770510.0}],"category":"Other"},{"values":[{"year":2021,"value":190340251.0},{"year":2022,"value":193280065.0},{"year":2023,"value":208936941.0},{"year":2024,"value":232920424.0},{"year":2025,"value":223274024.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":139566073.0},{"year":2022,"value":155145145.0},{"year":2023,"value":155325470.0},{"year":2024,"value":150342970.0},{"year":2025,"value":162353273.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":124938783.0},{"year":2022,"value":134149343.0},{"year":2023,"value":138858164.0},{"year":2024,"value":141091250.0},{"year":2025,"value":146104518.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":224615633.0},{"year":2022,"value":246364556.0},{"year":2023,"value":219359998.0},{"year":2024,"value":242619783.0},{"year":2025,"value":251995983.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":577312770.0},{"year":2022,"value":1044430427.0},{"year":2023,"value":1275808897.0},{"year":2024,"value":1184362962.0},{"year":2025,"value":1286429824.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[{"date":"2016-08-03","changes":[{"change":"disestablished","demarcation_code":"KZN283"}]}],"code":"KZN282"},"muni_contact":{"url":"http://www.umhlathuze.org.za","phone_number":"035 907 5000","street_address_1":"Civic Centre","street_address_2":"5 Mark Strasse","street_address_3":"Richards Bay","street_address_4":"3900"},"mayoral_staff":{"officials":[{"name":"Xolani Ngwezi","role":"Mayor/Executive Mayor","email":"ngwezix@umhlathuze.gov.za","title":"Cllr","secretary":{"name":"Thembelihle Gwala","role":"Secretary of Mayor/Executive Mayor","email":"gwalath@umhlathuze.gov.za","title":"Ms","fax_number":"035 907 5444","office_phone":"035 907 5004"},"fax_number":"035 907 5444","office_phone":"035 907 5001"},{"name":"Phakama Noble Mhlongo","role":"Municipal Manager","email":"mhlongopn@umhlathuze.gov.za","title":"Mr","secretary":{"name":"Gugu Khwela","role":"Secretary of Municipal Manager","email":"khwelag@umhlathuze.gov.za","title":"Ms","fax_number":"035 907 5444","office_phone":"035 907 5894"},"fax_number":"035 907 5444","office_phone":"035 907 5167"},{"name":"Mziwakhiwe Mtshali","role":"Deputy Mayor/Executive Mayor","email":"mntshalim@umhlathuze.gov.za","title":"Mr","secretary":{"name":"Gertruida Maria Swart","role":"Secretary of Deputy Mayor/Executive Mayor","email":"swartgm@umhlathuze.gov.za","title":"Ms","fax_number":"035 907 5444","office_phone":"035 907 5027"},"fax_number":" ","office_phone":"035 907 5618"},{"name":"Mxolisi Kunene","role":"Chief Financial Officer","email":"mkunene@umhlathuze.gov.za","title":"Mr","secretary":{"name":"Jolene Dunn","role":"Secretary of Financial Manager","email":"dunnjm@umhlathuze.gov.za","title":"Ms","fax_number":"035 907 5444","office_phone":"035 907 5092"},"fax_number":"035 907 5444","office_phone":"035 907 5090"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN282/KZN282_Audit%20Report_2024_Y_20241203T090711Z_senzo_mngomezulu.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN282/KZN282_Audit%20Report_2023_Y_20231204T091005Z_senzo_mngomezulu.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN282/KZN282_Audit%20Report_2022_Y_20221209T111802Z_senzo_mngomezulu.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN282/KZN282_Audit%20Report_2021_Y_20211207T090942Z_5039.pdf"}]}}