{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":35714000.0},"TRFR":{"national_conditional_grants":35664000.0}},"2014":{"SCHD":{"national_conditional_grants":34892000.0},"TRFR":{"national_conditional_grants":27952000.0}},"2015":{"ACT":{"national_conditional_grants":17599298.0},"SCHD":{"national_conditional_grants":17505000.0},"TRFR":{"national_conditional_grants":17173000.0}},"2016":{"ACT":{"national_conditional_grants":29253737.0},"SCHD":{"national_conditional_grants":30583000.0},"TRFR":{"national_conditional_grants":28066000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":50000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":20000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":20000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":12364000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":12364000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":6940000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":11000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":11000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":13412000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":13412000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014}],"2015":[{"amount.sum":1773156.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":332000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":13116907.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":12668000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":12668000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":948775.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":1760460.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1771000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1771000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":1792272.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":660000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":8849405.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":8800000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":8800000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1857000.0,"grant.code":"MDTG","grant.label":"Municipal Demarcation Transition Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":16392618.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":15073000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":15073000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":740978.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1478464.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1463000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1463000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":21251616.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":21340923.0,"cube_version":"v1"},{"date":2013,"rating":"good","result":20628093.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":17396639.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":5.5,"cube_version":"v1"},{"date":2014,"rating":"good","result":4.9,"cube_version":"v1"},{"date":2013,"rating":"good","result":4.6,"cube_version":"v1"},{"date":2012,"rating":"good","result":5.6,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":24728639.0,"rating":"good","result":2.04,"amount_type":"AUDA","liabilities":12134961.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":24889405.0,"rating":"ave","result":1.49,"amount_type":"AUDA","liabilities":16701477.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":23274341.0,"rating":"good","result":1.5,"amount_type":"AUDA","liabilities":15559784.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":19466940.0,"rating":"ave","result":1.39,"amount_type":"AUDA","liabilities":14049782.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":21251616.0,"date":"2015","year":2015,"rating":"good","result":1.75,"amount_type":"ACT","liabilities":12134961.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":702370.0,"date":"2014","year":2014,"rating":"good","result":1.28,"amount_type":"ACT","liabilities":16701477.0,"cube_version":"v1","call_investment_deposits":20638807.0},{"cash":20630031.0,"date":"2013","year":2013,"rating":"good","result":1.33,"amount_type":"ACT","liabilities":15559784.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":17397841.0,"date":"2012","year":2012,"rating":"good","result":1.24,"amount_type":"ACT","liabilities":14049782.0,"cube_version":"v1","call_investment_deposits":0.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":3048611.0,"percent":4.98},"total":61181221.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":58132610.0,"percent":95.02}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":3.18,"cube_version":"v1"},{"date":2014,"rating":"good","result":0.0,"cube_version":"v1"},{"date":2013,"rating":"good","result":0.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":0.0,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":-11379000.0,"comparison":"Original to adjusted budget","percent_changed":-21.37},{"item":"Government Transfers","amount":-8751000.0,"comparison":"Original budget to audited outcome","percent_changed":-16.43},{"item":"Interest and investments","amount":11000.0,"comparison":"Original to adjusted budget","percent_changed":4.7},{"item":"Interest and investments","amount":553288.0,"comparison":"Original budget to audited outcome","percent_changed":236.45},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-350000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Other","amount":3312269.0,"comparison":"Original budget to audited outcome","percent_changed":946.36},{"item":"Property rates","amount":-699000.0,"comparison":"Original to adjusted budget","percent_changed":-37.0},{"item":"Property rates","amount":-687161.0,"comparison":"Original budget to audited outcome","percent_changed":-36.38},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Rental income","amount":32658.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":1969000.0,"comparison":"Original to adjusted budget","percent_changed":3.1},{"item":"Government Transfers","amount":1512758.0,"comparison":"Original budget to audited outcome","percent_changed":2.38},{"item":"Interest and investments","amount":700000.0,"comparison":"Original to adjusted budget","percent_changed":388.89},{"item":"Interest and investments","amount":1052152.0,"comparison":"Original budget to audited outcome","percent_changed":584.53},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-490000.0,"comparison":"Original to adjusted budget","percent_changed":-7.25},{"item":"Other","amount":-6259821.0,"comparison":"Original budget to audited outcome","percent_changed":-92.6},{"item":"Property rates","amount":493000.0,"comparison":"Original to adjusted budget","percent_changed":40.64},{"item":"Property rates","amount":35343.0,"comparison":"Original budget to audited outcome","percent_changed":2.91},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Rental income","amount":22767.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2014":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":391340.0,"comparison":"Original to adjusted budget","percent_changed":0.65},{"item":"Government Transfers","amount":-217274.0,"comparison":"Original budget to audited outcome","percent_changed":-0.36},{"item":"Interest and investments","amount":472513.0,"comparison":"Original to adjusted budget","percent_changed":82.9},{"item":"Interest and investments","amount":665664.0,"comparison":"Original budget to audited outcome","percent_changed":116.78},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":14592655.0,"comparison":"Original to adjusted budget","percent_changed":732.56},{"item":"Other","amount":-1644321.0,"comparison":"Original budget to audited outcome","percent_changed":-82.55},{"item":"Property rates","amount":-325741.0,"comparison":"Original to adjusted budget","percent_changed":-19.4},{"item":"Property rates","amount":-390998.0,"comparison":"Original budget to audited outcome","percent_changed":-23.29},{"item":"Rental income","amount":28989.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Rental income","amount":25429.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":1001683.0,"comparison":"Original to adjusted budget","percent_changed":1.67},{"item":"Government Transfers","amount":-1942390.0,"comparison":"Original budget to audited outcome","percent_changed":-3.23},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":468763.0,"comparison":"Original budget to audited outcome","percent_changed":42.58},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":6854443.0,"comparison":"Original to adjusted budget","percent_changed":6742.45},{"item":"Other","amount":27350.0,"comparison":"Original budget to audited outcome","percent_changed":26.9},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-30651.0,"comparison":"Original budget to audited outcome","percent_changed":-2.26},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Rental income","amount":27336.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}]},"income_time_series":[{"amount":43316000.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":74357000.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":79240756.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":70486939.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":50193054.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":68048199.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":62519500.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":61181221.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":80342881.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":83208152.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":55733000.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":71685000.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":64081000.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":62630813.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":82541954.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":604000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Contracted services","amount":807201.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Employee related costs","amount":3123046.0,"comparison":"Original to adjusted budget","percent_changed":38.95},{"item":"Employee related costs","amount":1165681.0,"comparison":"Original budget to audited outcome","percent_changed":14.54},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":4100868.0,"comparison":"Original to adjusted budget","percent_changed":53.35},{"item":"Other","amount":15694461.0,"comparison":"Original budget to audited outcome","percent_changed":204.17},{"item":"Remuneration of councillors","amount":-2912000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Remuneration of councillors","amount":-40982.0,"comparison":"Original budget to audited outcome","percent_changed":-1.41},{"item":"Transfers and subsidies","amount":-5000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Transfers and subsidies","amount":741000.0,"comparison":"Original budget to audited outcome","percent_changed":14820.0}],"2013":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":154000.0,"comparison":"Original to adjusted budget","percent_changed":4.34},{"item":"Contracted services","amount":-1161051.0,"comparison":"Original budget to audited outcome","percent_changed":-32.7},{"item":"Employee related costs","amount":3539002.0,"comparison":"Original to adjusted budget","percent_changed":38.83},{"item":"Employee related costs","amount":1118419.0,"comparison":"Original budget to audited outcome","percent_changed":12.27},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-33192000.0,"comparison":"Original to adjusted budget","percent_changed":-95.38},{"item":"Other","amount":2846373.0,"comparison":"Original budget to audited outcome","percent_changed":8.18},{"item":"Remuneration of councillors","amount":-2937000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Remuneration of councillors","amount":-25204.0,"comparison":"Original budget to audited outcome","percent_changed":-0.86},{"item":"Transfers and subsidies","amount":12044000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":746000.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2014":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-1606242.0,"comparison":"Original to adjusted budget","percent_changed":-10.75},{"item":"Contracted services","amount":2935000.0,"comparison":"Original budget to audited outcome","percent_changed":19.64},{"item":"Employee related costs","amount":1943419.0,"comparison":"Original to adjusted budget","percent_changed":17.62},{"item":"Employee related costs","amount":355266.0,"comparison":"Original budget to audited outcome","percent_changed":3.22},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":38000.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":12603723.0,"comparison":"Original to adjusted budget","percent_changed":65.55},{"item":"Other","amount":-989146.0,"comparison":"Original budget to audited outcome","percent_changed":-5.14},{"item":"Remuneration of councillors","amount":579570.0,"comparison":"Original to adjusted budget","percent_changed":17.93},{"item":"Remuneration of councillors","amount":579971.0,"comparison":"Original budget to audited outcome","percent_changed":17.94},{"item":"Transfers and subsidies","amount":64.0,"comparison":"Original to adjusted budget","percent_changed":0.01},{"item":"Transfers and subsidies","amount":-165000.0,"comparison":"Original budget to audited outcome","percent_changed":-17.48}],"2015":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Contracted services","amount":-918385.0,"comparison":"Original budget to audited outcome","percent_changed":-20.87},{"item":"Employee related costs","amount":-1470021.0,"comparison":"Original to adjusted budget","percent_changed":-9.87},{"item":"Employee related costs","amount":-1743437.0,"comparison":"Original budget to audited outcome","percent_changed":-11.71},{"item":"Finance charges","amount":454.0,"comparison":"Original to adjusted budget","percent_changed":1.38},{"item":"Finance charges","amount":-33000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Other","amount":5250057.0,"comparison":"Original to adjusted budget","percent_changed":24.36},{"item":"Other","amount":2939749.0,"comparison":"Original budget to audited outcome","percent_changed":13.64},{"item":"Remuneration of councillors","amount":353369.0,"comparison":"Original to adjusted budget","percent_changed":8.91},{"item":"Remuneration of councillors","amount":60626.0,"comparison":"Original budget to audited outcome","percent_changed":1.53},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":20778.0,"comparison":"Original budget to audited outcome","percent_changed":2.08}]},"spending_time_series":[{"amount":23534000.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":30010000.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":62899284.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":49977066.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":36990447.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":53926535.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":52132841.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":46169538.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":64521113.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":66712297.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":18623086.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":50401998.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":49378750.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":45843207.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":67175439.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-27.44,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-16.17,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":"bad","result":-80.57,"overunder":"under","cube_version":"v1"},{"date":2012,"rating":"bad","result":-20.26,"overunder":"under","cube_version":"v1"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":1322608.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":27336.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":1569656.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":129011.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":28.48},{"date":2014,"rating":"","result":21.84},{"date":2013,"rating":"","result":18.97},{"date":2012,"rating":"","result":24.83}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"ave","result":-7.6,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-17.1,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":"bad","result":79.7,"overunder":"over","cube_version":"v1"},{"date":2012,"rating":"bad","result":57.2,"overunder":"over","cube_version":"v1"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2014,"rating":"bad","result":2.78,"cube_version":"v1"},{"date":2013,"rating":"bad","result":3.35,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0.0,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":7.54},{"date":2014,"rating":"","result":34.3},{"date":2013,"rating":"","result":4.43},{"date":2012,"rating":"","result":2.18}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":81.71,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"good","result":94.98,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"good","result":106.0,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"bad","result":86.73,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":36158079.0},{"year":2013,"value":45761171.0},{"year":2014,"value":40620863.0},{"year":2015,"value":32890749.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2012,"value":536000.0},{"year":2013,"value":776000.0},{"year":2014,"value":568520.0},{"year":2015,"value":1071299.0}],"category":"Housing"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["KZN281","KZN282","KZN285"],"disestablished_date":"2016-08-03","code":"KZN283"},"muni_contact":{"url":"http://www.ntambanana.org.za","phone_number":"035 792 7090 / 1 / 2 / 3","street_address_1":"Municipal Offices","street_address_2":"Main Bhucanana Road","street_address_3":"Empangeni","street_address_4":"3880"},"mayoral_staff":{"officials":[{"name":"Ms GK Khumalo","role":"Mayor/Executive Mayor","email":"khumalog@ntambanana.org.za","title":"Cllr","secretary":{"name":"Thandeka Njokweni","role":"Secretary of Mayor/Executive Mayor","email":"tnjokweni@ntambanana.org.za","title":null,"fax_number":"035 792 7094","office_phone":"035 792 7093"},"fax_number":"035 792 7094","office_phone":"035 792 7090"},{"name":"T Myeza (acting)","role":"Municipal Manager","email":"mngunir@ntambanana.org.za","title":null,"secretary":{"name":"Sthembile Hlophe","role":"Secretary of Municipal Manager","email":"hlophes@ntambanana.org.za","title":"Ms","fax_number":"086 610 5840","office_phone":"035 792 7093"},"fax_number":"086 610 5840","office_phone":"035 792 7090"},{"name":"MJ Xulu","role":"Deputy Mayor/Executive Mayor","email":"tnjokweni@ntambanana.org.za","title":"Cllr","secretary":{"name":"Thandeka Njokweni","role":"Secretary of Deputy Mayor/Executive Mayor","email":"tnjokweni@ntambanana.org.za","title":null,"fax_number":"035 792 7094","office_phone":"035 792 7093"},"fax_number":"035 792 7094","office_phone":"035 792 7093"},{"name":"T Myeza","role":"Chief Financial Officer","email":"myezat@ntambanana.org.za","title":"Ms","fax_number":"035 792 7094","office_phone":"035 792 7090"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/KZN283%20Ntambanana/KZN283%20Ntambanana%20Audit%20report%202014-15.pdf"},{"date":2014,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/KZN283%20Ntambanana/KZN283%20Ntambanana%20Audit%20report%202013-14.pdf"},{"date":2013,"rating":"unqualified","result":"Unqualified - No findings","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/KZN283%20Ntambanana/KZN283%20Ntambanana%20Audit%20report%202012-13.pdf"},{"date":2012,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/KZN283%20Ntambanana/KZN283%20Ntambanana%20Audit%20report%202011-12.pdf"}]}}