{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":17443042.0,"national_conditional_grants":13704472.0},"ORGB":{"equitable_share":185879000.0,"national_conditional_grants":71506000.0},"SCHD":{"national_conditional_grants":67506000.0},"TRFR":{"national_conditional_grants":25061000.0}},"2022":{"ACT":{"national_conditional_grants":50880854.0},"ORGB":{"equitable_share":198138000.0,"national_conditional_grants":65111000.0},"SCHD":{"national_conditional_grants":72111000.0},"TRFR":{"national_conditional_grants":98316000.0}},"2023":{"ACT":{"national_conditional_grants":374494595.0},"ORGB":{"equitable_share":228012000.0,"national_conditional_grants":197533000.0},"SCHD":{"national_conditional_grants":1562446000.0},"TRFR":{"national_conditional_grants":1468048000.0}},"2024":{"ACT":{"national_conditional_grants":535988842.0},"ORGB":{"equitable_share":259016000.0,"national_conditional_grants":183041000.0},"SCHD":{"national_conditional_grants":182552000.0},"TRFR":{"national_conditional_grants":83841000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":17443042.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":185879000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":198138000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":228012000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":259016000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{},"national_conditional_grants":{"2021":[{"amount.sum":267754.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":894000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":894000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":397624.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4068455.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":8341445.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":51347000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":19000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":629194.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1465000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":367000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":3992228.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":821538.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3080001.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3080000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3080000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":41103577.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":61549000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":61549000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":26205000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1883510.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1732000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1732000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":57374239.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1271098000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1271098000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":231798250.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":109043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":109043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1147957.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":14272168.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":15418000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":15418000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":68033978.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":68871000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":68871000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":94398000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":-1.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1868004.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1868000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1868000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":24435413.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":22027000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":22027000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":424268043.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":6998948.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":7000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":7000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1394470.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1750000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":315000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8536234.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":10800000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10800000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":40623699.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":40640000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":40640000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":98396000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":28108035.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1624000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1624000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1624000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":2522159344.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":2671940472.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":1335126637.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1191747236.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":11.9,"cube_version":"v2"},{"date":2023,"rating":"good","result":14.8,"cube_version":"v2"},{"date":2022,"rating":"good","result":8.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":8.5,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":1968579461.0,"rating":"good","result":1.69,"amount_type":"AUDA","liabilities":1167852812.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":2381758408.0,"rating":"ave","result":1.45,"amount_type":"AUDA","liabilities":1640847864.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":1266304800.0,"rating":"good","result":2.48,"amount_type":"AUDA","liabilities":510585099.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":1274414960.0,"rating":"good","result":2.44,"amount_type":"AUDA","liabilities":521578987.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":1435728874.0,"date":"2024","year":2024,"rating":"good","result":1.23,"amount_type":"ACT","liabilities":1167852812.0,"cube_version":"v2","call_investment_deposits":0},{"cash":1868358785.0,"date":"2023","year":2023,"rating":"good","result":1.14,"amount_type":"ACT","liabilities":1640847864.0,"cube_version":"v2","call_investment_deposits":0},{"cash":933790636.0,"date":"2022","year":2022,"rating":"good","result":1.83,"amount_type":"ACT","liabilities":510585099.0,"cube_version":"v2","call_investment_deposits":0},{"cash":973934293.0,"date":"2021","year":2021,"rating":"good","result":1.87,"amount_type":"ACT","liabilities":521578987.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":2314566226.0,"percent":88.74},"total":2608355902.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":293789676.0,"percent":11.26}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.38,"cube_version":"v2"},{"date":2023,"rating":"bad","result":4.64,"cube_version":"v2"},{"date":2022,"rating":"bad","result":4.59,"cube_version":"v2"},{"date":2021,"rating":"bad","result":5.1,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-8500000.0,"comparison":"Original to adjusted budget","percent_changed":-18.71},{"item":"Fines","amount":-35132623.0,"comparison":"Original budget to audited outcome","percent_changed":-77.35},{"item":"Government Transfers","amount":31811008.0,"comparison":"Original to adjusted budget","percent_changed":14.43},{"item":"Government Transfers","amount":40151517.0,"comparison":"Original budget to audited outcome","percent_changed":18.22},{"item":"Interest and investments","amount":-7358938.0,"comparison":"Original to adjusted budget","percent_changed":-14.54},{"item":"Interest and investments","amount":-16678735.0,"comparison":"Original budget to audited outcome","percent_changed":-32.96},{"item":"Licenses and Permits","amount":120000.0,"comparison":"Original to adjusted budget","percent_changed":26.8},{"item":"Licenses and Permits","amount":-587.0,"comparison":"Original budget to audited outcome","percent_changed":-0.13},{"item":"Other","amount":7186666.0,"comparison":"Original to adjusted budget","percent_changed":12.56},{"item":"Other","amount":12438669.0,"comparison":"Original budget to audited outcome","percent_changed":21.74},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":5568228.0,"comparison":"Original budget to audited outcome","percent_changed":1.05},{"item":"Rental income","amount":35000.0,"comparison":"Original to adjusted budget","percent_changed":0.86},{"item":"Rental income","amount":-2148268.0,"comparison":"Original budget to audited outcome","percent_changed":-52.57},{"item":"Service Charges","amount":-25409035.0,"comparison":"Original to adjusted budget","percent_changed":-2.58},{"item":"Service Charges","amount":-36235285.0,"comparison":"Original budget to audited outcome","percent_changed":-3.68}],"2022":[{"item":"Fines","amount":-3978739.0,"comparison":"Original to adjusted budget","percent_changed":-21.81},{"item":"Fines","amount":1646080.0,"comparison":"Original budget to audited outcome","percent_changed":9.02},{"item":"Government Transfers","amount":16678.0,"comparison":"Original to adjusted budget","percent_changed":0.01},{"item":"Government Transfers","amount":-9152996.0,"comparison":"Original budget to audited outcome","percent_changed":-4.01},{"item":"Interest and investments","amount":-633049.0,"comparison":"Original to adjusted budget","percent_changed":-1.76},{"item":"Interest and investments","amount":2069275.0,"comparison":"Original budget to audited outcome","percent_changed":5.74},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":208971.0,"comparison":"Original budget to audited outcome","percent_changed":29.74},{"item":"Other","amount":316600.0,"comparison":"Original to adjusted budget","percent_changed":0.46},{"item":"Other","amount":85174472.0,"comparison":"Original budget to audited outcome","percent_changed":124.8},{"item":"Property rates","amount":15600000.0,"comparison":"Original to adjusted budget","percent_changed":2.7},{"item":"Property rates","amount":-22371158.0,"comparison":"Original budget to audited outcome","percent_changed":-3.88},{"item":"Rental income","amount":-600000.0,"comparison":"Original to adjusted budget","percent_changed":-17.52},{"item":"Rental income","amount":-1374467.0,"comparison":"Original budget to audited outcome","percent_changed":-40.12},{"item":"Service Charges","amount":-64188000.0,"comparison":"Original to adjusted budget","percent_changed":-5.61},{"item":"Service Charges","amount":-54743768.0,"comparison":"Original budget to audited outcome","percent_changed":-4.78}],"2023":[{"item":"Fines","amount":1020000.0,"comparison":"Original to adjusted budget","percent_changed":3.32},{"item":"Fines","amount":2735146.0,"comparison":"Original budget to audited outcome","percent_changed":8.91},{"item":"Government Transfers","amount":2403556.0,"comparison":"Original to adjusted budget","percent_changed":0.94},{"item":"Government Transfers","amount":-5785622.0,"comparison":"Original budget to audited outcome","percent_changed":-2.27},{"item":"Interest and investments","amount":41258130.0,"comparison":"Original to adjusted budget","percent_changed":120.69},{"item":"Interest and investments","amount":64209922.0,"comparison":"Original budget to audited outcome","percent_changed":187.83},{"item":"Licenses and Permits","amount":100000.0,"comparison":"Original to adjusted budget","percent_changed":13.63},{"item":"Licenses and Permits","amount":-173495.0,"comparison":"Original budget to audited outcome","percent_changed":-23.65},{"item":"Other","amount":7221952.0,"comparison":"Original to adjusted budget","percent_changed":10.25},{"item":"Other","amount":12919925.0,"comparison":"Original budget to audited outcome","percent_changed":18.34},{"item":"Property rates","amount":39075000.0,"comparison":"Original to adjusted budget","percent_changed":6.46},{"item":"Property rates","amount":15236470.0,"comparison":"Original budget to audited outcome","percent_changed":2.52},{"item":"Rental income","amount":20000.0,"comparison":"Original to adjusted budget","percent_changed":0.67},{"item":"Rental income","amount":-545618.0,"comparison":"Original budget to audited outcome","percent_changed":-18.17},{"item":"Service Charges","amount":16133000.0,"comparison":"Original to adjusted budget","percent_changed":1.42},{"item":"Service Charges","amount":-1076700.0,"comparison":"Original budget to audited outcome","percent_changed":-0.09}],"2024":[{"item":"Fines","amount":7600000.0,"comparison":"Original to adjusted budget","percent_changed":22.71},{"item":"Fines","amount":11067144.0,"comparison":"Original budget to audited outcome","percent_changed":33.07},{"item":"Government Transfers","amount":11637518.0,"comparison":"Original to adjusted budget","percent_changed":4.13},{"item":"Government Transfers","amount":12035180.0,"comparison":"Original budget to audited outcome","percent_changed":4.27},{"item":"Interest and investments","amount":52477731.0,"comparison":"Original to adjusted budget","percent_changed":58.53},{"item":"Interest and investments","amount":62260398.0,"comparison":"Original budget to audited outcome","percent_changed":69.44},{"item":"Licenses and Permits","amount":100000.0,"comparison":"Original to adjusted budget","percent_changed":12.0},{"item":"Licenses and Permits","amount":52697.0,"comparison":"Original budget to audited outcome","percent_changed":6.32},{"item":"Other","amount":-54384484.0,"comparison":"Original to adjusted budget","percent_changed":-38.56},{"item":"Other","amount":-51012902.0,"comparison":"Original budget to audited outcome","percent_changed":-36.16},{"item":"Property rates","amount":8000000.0,"comparison":"Original to adjusted budget","percent_changed":1.16},{"item":"Property rates","amount":1368985.0,"comparison":"Original budget to audited outcome","percent_changed":0.2},{"item":"Rental income","amount":3000.0,"comparison":"Original to adjusted budget","percent_changed":0.09},{"item":"Rental income","amount":-991585.0,"comparison":"Original budget to audited outcome","percent_changed":-29.75},{"item":"Service Charges","amount":19900000.0,"comparison":"Original to adjusted budget","percent_changed":1.49},{"item":"Service Charges","amount":562075.0,"comparison":"Original budget to audited outcome","percent_changed":0.04}]},"income_time_series":[{"amount":1888927381.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2022871889.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2244964833.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2618347675.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1859005596.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2077794808.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2225253223.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2608355902.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2783845931.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2852625754.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3032627160.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1891042680.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2076338399.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2137733195.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2573013910.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2716201493.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-21976932.0,"comparison":"Original to adjusted budget","percent_changed":-2.8},{"item":"Bulk purchases","amount":-5550713.0,"comparison":"Original budget to audited outcome","percent_changed":-0.71},{"item":"Contracted services","amount":48794193.0,"comparison":"Original to adjusted budget","percent_changed":28.04},{"item":"Contracted services","amount":24690903.0,"comparison":"Original budget to audited outcome","percent_changed":14.19},{"item":"Employee related costs","amount":-2867710.0,"comparison":"Original to adjusted budget","percent_changed":-0.6},{"item":"Employee related costs","amount":-49837419.0,"comparison":"Original budget to audited outcome","percent_changed":-10.49},{"item":"Finance charges","amount":-9150179.0,"comparison":"Original to adjusted budget","percent_changed":-30.35},{"item":"Finance charges","amount":-10128741.0,"comparison":"Original budget to audited outcome","percent_changed":-33.59},{"item":"Other","amount":-15918872.0,"comparison":"Original to adjusted budget","percent_changed":-4.02},{"item":"Other","amount":-161206009.0,"comparison":"Original budget to audited outcome","percent_changed":-40.74},{"item":"Remuneration of councillors","amount":-298317.0,"comparison":"Original to adjusted budget","percent_changed":-1.18},{"item":"Remuneration of councillors","amount":-2510222.0,"comparison":"Original budget to audited outcome","percent_changed":-9.9},{"item":"Transfers and subsidies","amount":-926000.0,"comparison":"Original to adjusted budget","percent_changed":-13.42},{"item":"Transfers and subsidies","amount":-3350968.0,"comparison":"Original budget to audited outcome","percent_changed":-48.56}],"2022":[{"item":"Bulk purchases","amount":49744907.0,"comparison":"Original to adjusted budget","percent_changed":5.6},{"item":"Bulk purchases","amount":55908361.0,"comparison":"Original budget to audited outcome","percent_changed":6.3},{"item":"Contracted services","amount":58136153.0,"comparison":"Original to adjusted budget","percent_changed":25.88},{"item":"Contracted services","amount":20649881.0,"comparison":"Original budget to audited outcome","percent_changed":9.19},{"item":"Employee related costs","amount":-29074491.0,"comparison":"Original to adjusted budget","percent_changed":-5.69},{"item":"Employee related costs","amount":-50417719.0,"comparison":"Original budget to audited outcome","percent_changed":-9.86},{"item":"Finance charges","amount":-5541037.0,"comparison":"Original to adjusted budget","percent_changed":-22.26},{"item":"Finance charges","amount":-5957230.0,"comparison":"Original budget to audited outcome","percent_changed":-23.93},{"item":"Other","amount":-124872966.0,"comparison":"Original to adjusted budget","percent_changed":-31.59},{"item":"Other","amount":-153091175.0,"comparison":"Original budget to audited outcome","percent_changed":-38.73},{"item":"Remuneration of councillors","amount":-2007716.0,"comparison":"Original to adjusted budget","percent_changed":-7.9},{"item":"Remuneration of councillors","amount":-3189124.0,"comparison":"Original budget to audited outcome","percent_changed":-12.56},{"item":"Transfers and subsidies","amount":148642.0,"comparison":"Original to adjusted budget","percent_changed":2.11},{"item":"Transfers and subsidies","amount":63365529.0,"comparison":"Original budget to audited outcome","percent_changed":901.34}],"2023":[{"item":"Bulk purchases","amount":69220875.0,"comparison":"Original to adjusted budget","percent_changed":7.55},{"item":"Bulk purchases","amount":104146352.0,"comparison":"Original budget to audited outcome","percent_changed":11.36},{"item":"Contracted services","amount":38859920.0,"comparison":"Original to adjusted budget","percent_changed":12.78},{"item":"Contracted services","amount":7825600.0,"comparison":"Original budget to audited outcome","percent_changed":2.57},{"item":"Employee related costs","amount":-27358922.0,"comparison":"Original to adjusted budget","percent_changed":-5.02},{"item":"Employee related costs","amount":-41487224.0,"comparison":"Original budget to audited outcome","percent_changed":-7.61},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-7099094.0,"comparison":"Original budget to audited outcome","percent_changed":-28.28},{"item":"Other","amount":24999983.0,"comparison":"Original to adjusted budget","percent_changed":8.21},{"item":"Other","amount":-41567652.0,"comparison":"Original budget to audited outcome","percent_changed":-13.66},{"item":"Remuneration of councillors","amount":1578983.0,"comparison":"Original to adjusted budget","percent_changed":5.82},{"item":"Remuneration of councillors","amount":5695452.0,"comparison":"Original budget to audited outcome","percent_changed":21.0},{"item":"Transfers and subsidies","amount":1156751.0,"comparison":"Original to adjusted budget","percent_changed":8.2},{"item":"Transfers and subsidies","amount":5293387.0,"comparison":"Original budget to audited outcome","percent_changed":37.51}],"2024":[{"item":"Bulk purchases","amount":80800000.0,"comparison":"Original to adjusted budget","percent_changed":7.24},{"item":"Bulk purchases","amount":124411854.0,"comparison":"Original budget to audited outcome","percent_changed":11.15},{"item":"Contracted services","amount":27392388.0,"comparison":"Original to adjusted budget","percent_changed":7.66},{"item":"Contracted services","amount":5008647.0,"comparison":"Original budget to audited outcome","percent_changed":1.4},{"item":"Employee related costs","amount":-20532011.0,"comparison":"Original to adjusted budget","percent_changed":-3.51},{"item":"Employee related costs","amount":-34688354.0,"comparison":"Original budget to audited outcome","percent_changed":-5.92},{"item":"Finance charges","amount":-4345981.0,"comparison":"Original to adjusted budget","percent_changed":-19.71},{"item":"Finance charges","amount":-5203989.0,"comparison":"Original budget to audited outcome","percent_changed":-23.6},{"item":"Other","amount":6115645.0,"comparison":"Original to adjusted budget","percent_changed":1.59},{"item":"Other","amount":-59335517.0,"comparison":"Original budget to audited outcome","percent_changed":-15.43},{"item":"Remuneration of councillors","amount":-2955.0,"comparison":"Original to adjusted budget","percent_changed":-0.01},{"item":"Remuneration of councillors","amount":-4724874.0,"comparison":"Original budget to audited outcome","percent_changed":-13.35},{"item":"Transfers and subsidies","amount":-43942166.0,"comparison":"Original to adjusted budget","percent_changed":-61.45},{"item":"Transfers and subsidies","amount":-52412333.0,"comparison":"Original budget to audited outcome","percent_changed":-73.3}]},"spending_time_series":[{"amount":1888605407.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2022793757.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2244964833.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2618278812.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1683056055.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2003528788.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2169314064.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2545849326.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2841582989.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2852039029.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3031932429.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1890949224.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2076260265.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2136507243.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2572793892.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2716137107.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-32.44,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-28.76,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-26.95,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-22.35,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":690234591.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":1334608087.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":2341823.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":151919818.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":44532000.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":886301.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":12504712.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":77538894.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":21.64},{"date":2023,"rating":"","result":23.21},{"date":2022,"rating":"","result":23.0},{"date":2021,"rating":"","result":25.26}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-2.8,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":-3.4,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-1.0,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-10.9,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.29,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.08,"cube_version":"v2"},{"date":2022,"rating":"bad","result":2.19,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.77,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":14.24},{"date":2023,"rating":"","result":14.38},{"date":2022,"rating":"","result":12.24},{"date":2021,"rating":"","result":11.81}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":101.19,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":102.2,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":106.2,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":106.96,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":163724382.0},{"year":2022,"value":160387154.0},{"year":2023,"value":175265441.0},{"year":2024,"value":202245872.0},{"year":2025,"value":208228885.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":920028663.0},{"year":2022,"value":1103968352.0},{"year":2023,"value":1188693644.0},{"year":2024,"value":1456753188.0},{"year":2025,"value":1657405978.0}],"category":"Electricity "},{"values":[{"year":2021,"value":2180853.0},{"year":2022,"value":2090582.0},{"year":2023,"value":2581285.0},{"year":2024,"value":3100210.0},{"year":2025,"value":3039672.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":306404777.0},{"year":2022,"value":329243832.0},{"year":2023,"value":403059957.0},{"year":2024,"value":437172636.0},{"year":2025,"value":495244341.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":12499665.0},{"year":2022,"value":79013590.0},{"year":2023,"value":25889986.0},{"year":2024,"value":20704222.0},{"year":2025,"value":19371690.0}],"category":"Housing"},{"values":[{"year":2021,"value":97194382.0},{"year":2022,"value":119564177.0},{"year":2023,"value":123133717.0},{"year":2024,"value":141409126.0},{"year":2025,"value":150268456.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":86745557.0},{"year":2022,"value":95859700.0},{"year":2023,"value":103602431.0},{"year":2024,"value":111423445.0},{"year":2025,"value":116091744.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":94277776.0},{"year":2022,"value":113401401.0},{"year":2023,"value":147087603.0},{"year":2024,"value":173040627.0},{"year":2025,"value":191932223.0}],"category":"Waste Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"KZN292"},"muni_contact":{"url":"http://www.kwadukuza.gov.za","phone_number":"032 437 5000","street_address_1":"Civic Building","street_address_2":"14 Chief Albert Luthuli Street","street_address_3":"Kwadukuza","street_address_4":"4450"},"mayoral_staff":{"officials":[{"name":"Sduduzo Gumede","role":"Mayor/Executive Mayor","email":"s`duduzog@kwadukuza.gov.za","title":"Mr","secretary":{"name":"Silondile Sibisi","role":"Secretary of Mayor/Executive Mayor","email":"silondiles@kwadukuza.gov.za","title":"Ms","fax_number":"086 506 2343","office_phone":"032 437 5014"},"fax_number":"032 552 3818","office_phone":"032 437 5013"},{"name":"Shamir Rajcoomar","role":"Municipal Manager","email":"cfo@kwadukuza.gov.za","title":"Mr","secretary":{"name":"Lindo Ntuli","role":"Secretary of Municipal Manager","email":"LindoN@kwadukuza.gov.za","title":"Mrs","fax_number":"032 437 5098","office_phone":"032 437 5015"},"fax_number":" ","office_phone":"032 437 5089"},{"name":"Lucky Makhathini","role":"Deputy Mayor/Executive Mayor","email":"luckym@kwadukuza.gov.za","title":"Cllr","secretary":{"name":"Zinhle Mncube","role":"Secretary of Deputy Mayor/Executive Mayor","email":"mncubez@kwadukuza.gov.za","title":"Mrs","fax_number":" ","office_phone":"032 437 5258"},"fax_number":"032 552 3818","office_phone":"032 437 5040"},{"name":"Shamir Rajcoomar","role":"Chief Financial Officer","email":"cfo@kwadukuza.gov.za","title":"Mr","secretary":{"name":"Cindy Moodley","role":"Secretary of Financial Manager","email":"CindyM@kwadukuza.gov.za","title":"Ms","fax_number":"032 551 4274","office_phone":"032 437 5573"},"fax_number":" ","office_phone":"032 437 5505"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN292/KZN292_Audit%20Report_2024_Y_20241204T152806Z_poobalanm.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN292/KZN292_Audit%20Report_2023_Y_20240104T140306Z_leannea.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN292/KZN292_Audit%20Report_2022_Y_20221206T145707Z_leannea.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN292/KZN292_Audit%20Report_2021_Y_20220222T093158Z_4247.pdf"}]}}