{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":31468754.0,"national_conditional_grants":4950110.0},"ORGB":{"equitable_share":158224000.0,"national_conditional_grants":54935000.0},"SCHD":{"national_conditional_grants":48935000.0},"TRFR":{"national_conditional_grants":27985000.0}},"2022":{"ACT":{"national_conditional_grants":39599365.0},"ORGB":{"equitable_share":165366000.0,"national_conditional_grants":54636000.0},"SCHD":{"national_conditional_grants":71436000.0},"TRFR":{"national_conditional_grants":62643000.0}},"2023":{"ACT":{"national_conditional_grants":59409348.0},"ORGB":{"equitable_share":181613000.0,"national_conditional_grants":55463000.0},"SCHD":{"national_conditional_grants":63463000.0},"TRFR":{"national_conditional_grants":57004000.0}},"2024":{"ACT":{"national_conditional_grants":57965217.0},"ORGB":{"equitable_share":194116000.0,"national_conditional_grants":64068000.0},"SCHD":{"national_conditional_grants":74978000.0},"TRFR":{"national_conditional_grants":62464000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":31468754.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":158224000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":165366000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":181613000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":194116000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{},"national_conditional_grants":{"2021":[{"amount.sum":745000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":745000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1287691.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3068416.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":29630000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":14000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":594003.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1760000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":440000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":2787397.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":8793000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":6265621.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":16900000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16900000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":28474609.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":40331000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":40331000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2071738.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2412000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2412000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":3275231.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":6459000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":9506429.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":42900795.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":41627000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":41627000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3726893.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2277000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2277000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":8694837.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":10450000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10450000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3099999.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":12514000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11756382.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":14500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":14500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":32653999.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":32654000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":32654000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1760000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1760000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1760000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":1847678389.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":1486316407.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":975888399.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":549548478.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":78.6,"cube_version":"v2"},{"date":2023,"rating":"good","result":77.5,"cube_version":"v2"},{"date":2022,"rating":"good","result":58.1,"cube_version":"v2"},{"date":2021,"rating":"good","result":30.4,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":91038167.0,"rating":"good","result":2.61,"amount_type":"AUDA","liabilities":34945474.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":95746453.0,"rating":"good","result":3.44,"amount_type":"AUDA","liabilities":27800505.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":116748303.0,"rating":"good","result":3.23,"amount_type":"AUDA","liabilities":36107337.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":129294348.0,"rating":"good","result":3.26,"amount_type":"AUDA","liabilities":39719210.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":71397155.0,"date":"2024","year":2024,"rating":"good","result":2.04,"amount_type":"ACT","liabilities":34945474.0,"cube_version":"v2","call_investment_deposits":0},{"cash":80357792.0,"date":"2023","year":2023,"rating":"good","result":2.89,"amount_type":"ACT","liabilities":27800505.0,"cube_version":"v2","call_investment_deposits":0},{"cash":103666743.0,"date":"2022","year":2022,"rating":"good","result":2.87,"amount_type":"ACT","liabilities":36107337.0,"cube_version":"v2","call_investment_deposits":0},{"cash":111560477.0,"date":"2021","year":2021,"rating":"good","result":2.81,"amount_type":"ACT","liabilities":39719210.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":48621678.0,"percent":19.48},"total":249601386.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":200979708.0,"percent":80.52}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":14.08,"cube_version":"v2"},{"date":2023,"rating":"bad","result":8.32,"cube_version":"v2"},{"date":2022,"rating":"bad","result":4.36,"cube_version":"v2"},{"date":2021,"rating":"good","result":0.0,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Government Transfers","amount":29901600.0,"comparison":"Original to adjusted budget","percent_changed":18.03},{"item":"Government Transfers","amount":28629000.0,"comparison":"Original budget to audited outcome","percent_changed":17.26},{"item":"Interest and investments","amount":-4929074.0,"comparison":"Original to adjusted budget","percent_changed":-41.77},{"item":"Interest and investments","amount":-5223452.0,"comparison":"Original budget to audited outcome","percent_changed":-44.27},{"item":"Licenses and Permits","amount":500.0,"comparison":"Original to adjusted budget","percent_changed":50.0},{"item":"Licenses and Permits","amount":1328.0,"comparison":"Original budget to audited outcome","percent_changed":132.8},{"item":"Other","amount":600000.0,"comparison":"Original to adjusted budget","percent_changed":107.53},{"item":"Other","amount":588137.0,"comparison":"Original budget to audited outcome","percent_changed":105.4},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-1136326.0,"comparison":"Original budget to audited outcome","percent_changed":-5.98},{"item":"Rental income","amount":-92045.0,"comparison":"Original to adjusted budget","percent_changed":-15.21},{"item":"Rental income","amount":-79918.0,"comparison":"Original budget to audited outcome","percent_changed":-13.21},{"item":"Service Charges","amount":-66522.0,"comparison":"Original to adjusted budget","percent_changed":-66.52},{"item":"Service Charges","amount":-63174.0,"comparison":"Original budget to audited outcome","percent_changed":-63.17}],"2022":[{"item":"Government Transfers","amount":27503.0,"comparison":"Original to adjusted budget","percent_changed":0.02},{"item":"Government Transfers","amount":27503.0,"comparison":"Original budget to audited outcome","percent_changed":0.02},{"item":"Interest and investments","amount":-1514376.0,"comparison":"Original to adjusted budget","percent_changed":-20.35},{"item":"Interest and investments","amount":-1214703.0,"comparison":"Original budget to audited outcome","percent_changed":-16.32},{"item":"Licenses and Permits","amount":500.0,"comparison":"Original to adjusted budget","percent_changed":33.33},{"item":"Licenses and Permits","amount":-56.0,"comparison":"Original budget to audited outcome","percent_changed":-3.73},{"item":"Other","amount":525131.0,"comparison":"Original to adjusted budget","percent_changed":94.87},{"item":"Other","amount":661250.0,"comparison":"Original budget to audited outcome","percent_changed":119.47},{"item":"Property rates","amount":-192812.0,"comparison":"Original to adjusted budget","percent_changed":-1.02},{"item":"Property rates","amount":-190707.0,"comparison":"Original budget to audited outcome","percent_changed":-1.01},{"item":"Rental income","amount":240000.0,"comparison":"Original to adjusted budget","percent_changed":44.99},{"item":"Rental income","amount":166191.0,"comparison":"Original budget to audited outcome","percent_changed":31.15},{"item":"Service Charges","amount":400869.0,"comparison":"Original to adjusted budget","percent_changed":400.87},{"item":"Service Charges","amount":415478.0,"comparison":"Original budget to audited outcome","percent_changed":415.48}],"2023":[{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-477.0,"comparison":"Original budget to audited outcome","percent_changed":0.0},{"item":"Interest and investments","amount":3041000.0,"comparison":"Original to adjusted budget","percent_changed":50.73},{"item":"Interest and investments","amount":3284226.0,"comparison":"Original budget to audited outcome","percent_changed":54.79},{"item":"Licenses and Permits","amount":1500.0,"comparison":"Original to adjusted budget","percent_changed":75.0},{"item":"Licenses and Permits","amount":28906.0,"comparison":"Original budget to audited outcome","percent_changed":1445.3},{"item":"Other","amount":-108000.0,"comparison":"Original to adjusted budget","percent_changed":-10.11},{"item":"Other","amount":109455.0,"comparison":"Original budget to audited outcome","percent_changed":10.25},{"item":"Property rates","amount":-174527.0,"comparison":"Original to adjusted budget","percent_changed":-0.91},{"item":"Property rates","amount":-727405.0,"comparison":"Original budget to audited outcome","percent_changed":-3.78},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-714876.0,"comparison":"Original budget to audited outcome","percent_changed":-51.17},{"item":"Service Charges","amount":-418616.0,"comparison":"Original to adjusted budget","percent_changed":-41.86},{"item":"Service Charges","amount":-420002.0,"comparison":"Original budget to audited outcome","percent_changed":-42.0}],"2024":[{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-292.0,"comparison":"Original budget to audited outcome","percent_changed":0.0},{"item":"Interest and investments","amount":1868757.0,"comparison":"Original to adjusted budget","percent_changed":19.78},{"item":"Interest and investments","amount":1469386.0,"comparison":"Original budget to audited outcome","percent_changed":15.55},{"item":"Licenses and Permits","amount":8000.0,"comparison":"Original to adjusted budget","percent_changed":400.0},{"item":"Licenses and Permits","amount":17043.0,"comparison":"Original budget to audited outcome","percent_changed":852.15},{"item":"Other","amount":20414183.0,"comparison":"Original to adjusted budget","percent_changed":2607.18},{"item":"Other","amount":16694337.0,"comparison":"Original budget to audited outcome","percent_changed":2132.1},{"item":"Property rates","amount":-1423401.0,"comparison":"Original to adjusted budget","percent_changed":-7.31},{"item":"Property rates","amount":-482908.0,"comparison":"Original budget to audited outcome","percent_changed":-2.48},{"item":"Rental income","amount":-69483.0,"comparison":"Original to adjusted budget","percent_changed":-9.82},{"item":"Rental income","amount":-84970.0,"comparison":"Original budget to audited outcome","percent_changed":-12.01},{"item":"Service Charges","amount":-90660.0,"comparison":"Original to adjusted budget","percent_changed":-13.23},{"item":"Service Charges","amount":-87529.0,"comparison":"Original budget to audited outcome","percent_changed":-12.77}]},"income_time_series":[{"amount":223312395.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":199641697.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":221056962.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":252783715.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":220613531.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":200019838.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":220275432.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":249601386.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":262668967.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":258980430.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":250489622.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":197897936.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":200154882.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":218715605.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":232076319.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":262111295.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{},"spending_time_series":[{"amount":223253402.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":199562647.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":221013927.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":252715373.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":216593247.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":201450985.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":230268508.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":282176321.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":298762203.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":258407210.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":249862294.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":197831506.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":200075770.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":218533777.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":232008039.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":261560909.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":222.62,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":201.29,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":73.83,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"ave","result":-7.41,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":18987935.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":597911.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":622384.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":10917068.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":19043.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":185450.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":17291887.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":28.09},{"date":2023,"rating":"","result":29.77},{"date":2022,"rating":"","result":31.33},{"date":2021,"rating":"","result":28.24}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":11.7,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":4.2,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":0.9,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":-3.0,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":null,"result":null,"cube_version":null},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":null,"result":null,"cube_version":null},{"date":2021,"rating":null,"result":null,"cube_version":null}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":25.73},{"date":2023,"rating":"","result":25.46},{"date":2022,"rating":"","result":24.43},{"date":2021,"rating":"","result":28.23}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":1.07,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":47.73,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2021","year":2021,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":15311436.0},{"year":2022,"value":16437178.0},{"year":2023,"value":17982506.0},{"year":2024,"value":20899093.0},{"year":2025,"value":21261178.0}],"category":"Community & Social Services"},{"values":[{"year":2024,"value":11843879.0},{"year":2025,"value":12656743.0}],"category":"Electricity "},{"values":[{"year":2021,"value":161330659.0},{"year":2022,"value":162861667.0},{"year":2023,"value":186904601.0},{"year":2024,"value":205214831.0},{"year":2025,"value":229329041.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":34191384.0},{"year":2022,"value":15476910.0},{"year":2023,"value":15946540.0},{"year":2024,"value":34846176.0},{"year":2025,"value":22827257.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":2107047.0},{"year":2022,"value":2849426.0},{"year":2023,"value":4267755.0},{"year":2024,"value":3657163.0},{"year":2025,"value":4589578.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":3652721.0},{"year":2022,"value":3825804.0},{"year":2023,"value":5167106.0},{"year":2024,"value":5715179.0},{"year":2025,"value":8098406.0}],"category":"Waste Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"KZN293"},"muni_contact":{"url":"http://www.ndwedwe.gov.za","phone_number":"032 532 5000","street_address_1":"Ndwedwe Court House","street_address_2":"P 100 Road","street_address_3":"Ndwedwe","street_address_4":"4342"},"mayoral_staff":{"officials":[{"name":"Samuel Zwengithini Mfeka","role":"Mayor/Executive Mayor","email":"samuel.mfeke@ndwedwe.gov.za","title":"Mr","secretary":{"name":"Nontokozo Thobekile Gumede","role":"Secretary of Mayor/Executive Mayor","email":"qwabeh25@gmail.com","title":"Ms","fax_number":"032 532 5035","office_phone":"032 532 5037"},"fax_number":"032 532 5032","office_phone":"032 532 5000"},{"name":"Disco Sethenjwa Goodman Khuzwayo","role":"Municipal Manager","email":"disco.khuzwayo@ndwedwe.gov.za","title":"Mr","secretary":{"name":"Neliswa Ncalane","role":"Secretary of Municipal Manager","email":"neliswa.ncalane@ndwedwe.gov.za","title":"Ms","fax_number":" ","office_phone":"032 532 5000"},"fax_number":"032 532 5032","office_phone":"032 532 5000"},{"name":"Zandile Thoolsi","role":"Deputy Mayor/Executive Mayor","email":"zandile.thoolsi@ndwedwe.gov.za","title":"Ms","secretary":{"name":"Gladness Babongile Bonakele Ngcobo","role":"Secretary of Deputy Mayor/Executive Mayor","email":"babongile.ngcobo@ndwedwe.gov.za","title":"Mrs","fax_number":" ","office_phone":"032 532 5000"},"fax_number":"032 532 5032","office_phone":"032 532 5000"},{"name":"Xolani Hlekwane","role":"Chief Financial Officer","email":"xolani.hlekwane@ndwedwe.gov.za","title":"Mr","secretary":{"name":"Ayanda Nzama","role":"Secretary of Financial Manager","email":"ayanda.nzama@ndwedwe.gov.za","title":"Ms","fax_number":"032 532 5032","office_phone":"032 532 5000"},"fax_number":"032 532 5031","office_phone":"032 532 5000"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN293/KZN293_Audit%20Report_2024_Y_20241212T100046Z_sbonelo_ngidi.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN293/KZN293_Audit%20Report_2023_Y_20231214T130448Z_sbonelo_ngidi.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN293/KZN293_Audit%20Report_2022_Y_20221213T134131Z_sbonelo_ngidi.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/KZN293/KZN293_Audit%20Report_2021_Y_20220217T122442Z_5039.pdf"}]}}