{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":73663000.0},"TRFR":{"national_conditional_grants":31399000.0}},"2014":{"SCHD":{"national_conditional_grants":42540000.0},"TRFR":{"national_conditional_grants":25161000.0}},"2015":{"ACT":{"national_conditional_grants":32460565.0},"SCHD":{"national_conditional_grants":32453000.0},"TRFR":{"national_conditional_grants":32231000.0}},"2016":{"ACT":{"national_conditional_grants":42811396.0},"SCHD":{"national_conditional_grants":47976000.0},"TRFR":{"national_conditional_grants":46119000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":36264000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":9000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":9000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":20099000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":20099000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":6000000.0,"grant.code":"RH7G","grant.label":"Rural Households Infrastructure Grant (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":17379000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":21621000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":21621000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014}],"2015":[{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":222000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":23497000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":23497000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":23497000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":1229565.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":1800026.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":18000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":18000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":18000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1857000.0,"grant.code":"MDTG","grant.label":"Municipal Demarcation Transition Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":21011370.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":24319000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":24319000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1070000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1070000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1070000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":57000209.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":52420979.0,"cube_version":"v1"},{"date":2013,"rating":"good","result":67775000.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":76937320.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":8.4,"cube_version":"v1"},{"date":2014,"rating":"good","result":7.4,"cube_version":"v1"},{"date":2013,"rating":"good","result":11.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":18.7,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":61958311.0,"rating":"good","result":3.05,"amount_type":"AUDA","liabilities":20335285.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":53466397.0,"rating":"good","result":3.24,"amount_type":"AUDA","liabilities":16522586.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":71709740.0,"rating":"good","result":4.37,"amount_type":"AUDA","liabilities":16407500.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":81575119.0,"rating":"good","result":2.43,"amount_type":"AUDA","liabilities":33563728.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":57000209.0,"date":"2015","year":2015,"rating":"good","result":2.8,"amount_type":"ACT","liabilities":20335285.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":2559083.0,"date":"2014","year":2014,"rating":"good","result":3.17,"amount_type":"ACT","liabilities":16522586.0,"cube_version":"v1","call_investment_deposits":49861182.0},{"cash":689391.0,"date":"2013","year":2013,"rating":"good","result":4.13,"amount_type":"ACT","liabilities":16407500.0,"cube_version":"v1","call_investment_deposits":67085903.0},{"cash":6650415.0,"date":"2012","year":2012,"rating":"good","result":2.29,"amount_type":"ACT","liabilities":33563728.0,"cube_version":"v1","call_investment_deposits":70287396.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":13401854.0,"percent":10.47},"total":127971144.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":114569290.0,"percent":89.53}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":21.49,"cube_version":"v1"},{"date":2014,"rating":"bad","result":13.79,"cube_version":"v1"},{"date":2013,"rating":"good","result":0.0,"cube_version":"v1"},{"date":2012,"rating":"bad","result":6.42,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-65265.0,"comparison":"Original budget to audited outcome","percent_changed":-65.27},{"item":"Government Transfers","amount":15675000.0,"comparison":"Original to adjusted budget","percent_changed":21.82},{"item":"Government Transfers","amount":-5822000.0,"comparison":"Original budget to audited outcome","percent_changed":-8.1},{"item":"Interest and investments","amount":440000.0,"comparison":"Original to adjusted budget","percent_changed":28.21},{"item":"Interest and investments","amount":2503773.0,"comparison":"Original budget to audited outcome","percent_changed":160.5},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-13270000.0,"comparison":"Original to adjusted budget","percent_changed":-97.56},{"item":"Other","amount":-11840684.0,"comparison":"Original budget to audited outcome","percent_changed":-87.05},{"item":"Property rates","amount":70000.0,"comparison":"Original to adjusted budget","percent_changed":4.0},{"item":"Property rates","amount":1772499.0,"comparison":"Original budget to audited outcome","percent_changed":101.29},{"item":"Rental income","amount":-210.0,"comparison":"Original to adjusted budget","percent_changed":-0.32},{"item":"Rental income","amount":142418.0,"comparison":"Original budget to audited outcome","percent_changed":215.78},{"item":"Service Charges","amount":-141000.0,"comparison":"Original to adjusted budget","percent_changed":-58.51},{"item":"Service Charges","amount":64608.0,"comparison":"Original budget to audited outcome","percent_changed":26.81}],"2013":[{"item":"Fines","amount":-100.0,"comparison":"Original to adjusted budget","percent_changed":-0.09},{"item":"Fines","amount":4830.0,"comparison":"Original budget to audited outcome","percent_changed":4.56},{"item":"Government Transfers","amount":-19340000.0,"comparison":"Original to adjusted budget","percent_changed":-18.69},{"item":"Government Transfers","amount":-2840000.0,"comparison":"Original budget to audited outcome","percent_changed":-2.74},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":1543354.0,"comparison":"Original budget to audited outcome","percent_changed":45.39},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":46917000.0,"comparison":"Original to adjusted budget","percent_changed":26065.0},{"item":"Other","amount":2816266.0,"comparison":"Original budget to audited outcome","percent_changed":1564.59},{"item":"Property rates","amount":663548.0,"comparison":"Original to adjusted budget","percent_changed":23.39},{"item":"Property rates","amount":1856077.0,"comparison":"Original budget to audited outcome","percent_changed":65.44},{"item":"Rental income","amount":70000.0,"comparison":"Original to adjusted budget","percent_changed":100.0},{"item":"Rental income","amount":142190.0,"comparison":"Original budget to audited outcome","percent_changed":203.13},{"item":"Service Charges","amount":293729.0,"comparison":"Original to adjusted budget","percent_changed":187.96},{"item":"Service Charges","amount":286729.0,"comparison":"Original budget to audited outcome","percent_changed":183.48}],"2014":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":508878.0,"comparison":"Original budget to audited outcome","percent_changed":254.44},{"item":"Government Transfers","amount":-525000.0,"comparison":"Original to adjusted budget","percent_changed":-0.62},{"item":"Government Transfers","amount":3597014.0,"comparison":"Original budget to audited outcome","percent_changed":4.22},{"item":"Interest and investments","amount":200000.0,"comparison":"Original to adjusted budget","percent_changed":5.26},{"item":"Interest and investments","amount":395378.0,"comparison":"Original budget to audited outcome","percent_changed":10.4},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-27160800.0,"comparison":"Original to adjusted budget","percent_changed":-89.06},{"item":"Other","amount":-30130485.0,"comparison":"Original budget to audited outcome","percent_changed":-98.8},{"item":"Property rates","amount":-6331000.0,"comparison":"Original to adjusted budget","percent_changed":-57.55},{"item":"Property rates","amount":-5806425.0,"comparison":"Original budget to audited outcome","percent_changed":-52.79},{"item":"Rental income","amount":91000.0,"comparison":"Original to adjusted budget","percent_changed":47.89},{"item":"Rental income","amount":105553.0,"comparison":"Original budget to audited outcome","percent_changed":55.55},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-26000.0,"comparison":"Original budget to audited outcome","percent_changed":-5.78}],"2015":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":311000.0,"comparison":"Original budget to audited outcome","percent_changed":103.67},{"item":"Government Transfers","amount":6755000.0,"comparison":"Original to adjusted budget","percent_changed":6.8},{"item":"Government Transfers","amount":15176290.0,"comparison":"Original budget to audited outcome","percent_changed":15.27},{"item":"Interest and investments","amount":-6000.0,"comparison":"Original to adjusted budget","percent_changed":-0.15},{"item":"Interest and investments","amount":-218341.0,"comparison":"Original budget to audited outcome","percent_changed":-5.45},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":1198000.0,"comparison":"Original to adjusted budget","percent_changed":361.93},{"item":"Other","amount":2724120.0,"comparison":"Original budget to audited outcome","percent_changed":823.0},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-398617.0,"comparison":"Original budget to audited outcome","percent_changed":-7.25},{"item":"Rental income","amount":30000.0,"comparison":"Original to adjusted budget","percent_changed":10.24},{"item":"Rental income","amount":-12797.0,"comparison":"Original budget to audited outcome","percent_changed":-4.37},{"item":"Service Charges","amount":-150000.0,"comparison":"Original to adjusted budget","percent_changed":-42.86},{"item":"Service Charges","amount":216489.0,"comparison":"Original budget to audited outcome","percent_changed":61.85}]},"income_time_series":[{"amount":91946790.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":138856900.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":97614000.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":118000000.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":101553385.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":75928349.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":114062169.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":99983713.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":127971144.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":140888000.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":142710000.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":89173000.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":110252723.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":131339800.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":110173000.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":151383000.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-220705.0,"comparison":"Original to adjusted budget","percent_changed":-33.95},{"item":"Contracted services","amount":-187377.0,"comparison":"Original budget to audited outcome","percent_changed":-28.83},{"item":"Employee related costs","amount":-1588203.0,"comparison":"Original to adjusted budget","percent_changed":-8.69},{"item":"Employee related costs","amount":-2638832.0,"comparison":"Original budget to audited outcome","percent_changed":-14.44},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":251247.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":2397356.0,"comparison":"Original to adjusted budget","percent_changed":10.07},{"item":"Other","amount":3245645.0,"comparison":"Original budget to audited outcome","percent_changed":13.63},{"item":"Remuneration of councillors","amount":470497.0,"comparison":"Original to adjusted budget","percent_changed":9.83},{"item":"Remuneration of councillors","amount":759222.0,"comparison":"Original budget to audited outcome","percent_changed":15.87},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":413000.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":3022000.0,"comparison":"Original to adjusted budget","percent_changed":604.4},{"item":"Contracted services","amount":375833.0,"comparison":"Original budget to audited outcome","percent_changed":75.17},{"item":"Employee related costs","amount":-1673433.0,"comparison":"Original to adjusted budget","percent_changed":-8.08},{"item":"Employee related costs","amount":-974895.0,"comparison":"Original budget to audited outcome","percent_changed":-4.71},{"item":"Finance charges","amount":201000.0,"comparison":"Original to adjusted budget","percent_changed":203.03},{"item":"Finance charges","amount":201000.0,"comparison":"Original budget to audited outcome","percent_changed":203.03},{"item":"Other","amount":-2550592.0,"comparison":"Original to adjusted budget","percent_changed":-8.65},{"item":"Other","amount":16577497.0,"comparison":"Original budget to audited outcome","percent_changed":56.23},{"item":"Remuneration of councillors","amount":88109.0,"comparison":"Original to adjusted budget","percent_changed":1.5},{"item":"Remuneration of councillors","amount":60081.0,"comparison":"Original budget to audited outcome","percent_changed":1.02},{"item":"Transfers and subsidies","amount":-800000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Transfers and subsidies","amount":50000.0,"comparison":"Original budget to audited outcome","percent_changed":6.25}],"2014":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-73600.0,"comparison":"Original to adjusted budget","percent_changed":-1.51},{"item":"Contracted services","amount":-3545773.0,"comparison":"Original budget to audited outcome","percent_changed":-72.98},{"item":"Employee related costs","amount":250669.0,"comparison":"Original to adjusted budget","percent_changed":1.03},{"item":"Employee related costs","amount":689819.0,"comparison":"Original budget to audited outcome","percent_changed":2.83},{"item":"Finance charges","amount":30200.0,"comparison":"Original to adjusted budget","percent_changed":9.53},{"item":"Finance charges","amount":85880.0,"comparison":"Original budget to audited outcome","percent_changed":27.11},{"item":"Other","amount":3238496.0,"comparison":"Original to adjusted budget","percent_changed":9.51},{"item":"Other","amount":16088597.0,"comparison":"Original budget to audited outcome","percent_changed":47.24},{"item":"Remuneration of councillors","amount":202.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-3016.0,"comparison":"Original budget to audited outcome","percent_changed":-0.05},{"item":"Transfers and subsidies","amount":500000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":1176000.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":73600.0,"comparison":"Original to adjusted budget","percent_changed":1.81},{"item":"Contracted services","amount":-2834903.0,"comparison":"Original budget to audited outcome","percent_changed":-69.68},{"item":"Employee related costs","amount":-1926000.0,"comparison":"Original to adjusted budget","percent_changed":-6.21},{"item":"Employee related costs","amount":-2294965.0,"comparison":"Original budget to audited outcome","percent_changed":-7.4},{"item":"Finance charges","amount":328.0,"comparison":"Original to adjusted budget","percent_changed":0.09},{"item":"Finance charges","amount":104866.0,"comparison":"Original budget to audited outcome","percent_changed":29.08},{"item":"Other","amount":2595982.0,"comparison":"Original to adjusted budget","percent_changed":6.48},{"item":"Other","amount":4342936.0,"comparison":"Original budget to audited outcome","percent_changed":10.83},{"item":"Remuneration of councillors","amount":-219.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-25633.0,"comparison":"Original budget to audited outcome","percent_changed":-0.38},{"item":"Transfers and subsidies","amount":-600000.0,"comparison":"Original to adjusted budget","percent_changed":-46.15},{"item":"Transfers and subsidies","amount":-1300000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0}]},"spending_time_series":[{"amount":48578945.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":55744084.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":73964000.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":83713000.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":93196371.0,"budget_phase":"Adjusted Budget","financial_year":2016,"amount_type.code":"ADJB"},{"amount":49362905.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":73746516.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":84509540.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":81561610.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":94675000.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":100859000.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":47520000.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":57457000.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":70018033.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":83569309.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":89168000.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-32.24,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"good","result":0.0,"overunder":"over","cube_version":"v1"},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":"bad","result":-70.75,"overunder":"under","cube_version":"v1"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":5101383.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":566489.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":280203.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":3787659.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":611000.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":3055120.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":35.22},{"date":2014,"rating":"","result":29.68},{"date":2013,"rating":"","result":26.76},{"date":2012,"rating":"","result":31.67}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"good","result":-2.6,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"ave","result":14.3,"overunder":"over","cube_version":"v1"},{"date":2013,"rating":"bad","result":32.3,"overunder":"over","cube_version":"v1"},{"date":2012,"rating":"good","result":1.6,"overunder":"over","cube_version":"v1"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2014,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2013,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0.0,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":1.51},{"date":2014,"rating":"","result":1.55},{"date":2013,"rating":"","result":1.19},{"date":2012,"rating":"","result":0.94}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":66.72,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"good","result":101.71,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"bad","result":72.71,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"bad","result":93.17,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":49362905.0},{"year":2013,"value":73746516.0},{"year":2014,"value":84509540.0},{"year":2015,"value":81561610.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2012,"value":0.0},{"year":2013,"value":0.0},{"year":2014,"value":0.0},{"year":2015,"value":0.0}],"category":"Waste Management"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["KZN436"],"disestablished_date":"2016-08-03","code":"KZN431"},"muni_contact":{"url":"http://www.ingwe.gov.za","phone_number":"039 833 1038","street_address_1":"Municipal Building","street_address_2":"Creighton Main Street","street_address_3":"Creighton","street_address_4":"3263"},"mayoral_staff":{"officials":[{"name":"N P Luzulane","role":"Mayor/Executive Mayor","email":"luzulanen@ingwe.gov.za","title":"Cllr","fax_number":"039 833 1539","office_phone":"039 833 1038"},{"name":"N C Vezi","role":"Municipal Manager","email":"vezin@ingwe.gov.za","title":null,"secretary":{"name":"Zama Khumalo","role":"Secretary of Municipal Manager","email":"zama.k@ingwemunicipality.co.za","title":null,"fax_number":"039 833 1119","office_phone":"039 833 1038"},"fax_number":"039 833 1539","office_phone":"039 833 1038"},{"name":"M W Mtolo","role":"Deputy Mayor/Executive Mayor","email":"mailbox@ingwemunicipality.co.za","title":null,"fax_number":"039 833 1119","office_phone":"039 833 1038"},{"name":"R Mabi (Deputy)","role":"Chief Financial Officer","email":"mabir@ingwe.gov.za","title":null,"secretary":{"name":"Chantel Rowe","role":"Secretary of Financial Manager","email":"chantel.r@ingwemunicipality.co.za","title":null,"fax_number":"039 833 1119","office_phone":"039 833 1038"},"fax_number":"039 833 1539","office_phone":"039 833 1038"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/KZN431%20Ingwe/KZN431%20Ingwe%20Audit%20report%202014-15.pdf"},{"date":2014,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/KZN431%20Ingwe/KZN431%20Ingwe%20Audit%20report%202013-14.pdf"},{"date":2013,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/KZN431%20Ingwe/KZN431%20Ingwe%20Audit%20Report%202012-13.pdf"},{"date":2012,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/KZN431%20Ingwe/KZN431%20Ingwe%20Audit%20Report%202011-12.pdf"}]}}