{"indicators":{"grants":{"totals":{"2013":{"SCHD":{"national_conditional_grants":46871000.0},"TRFR":{"national_conditional_grants":29737000.0}},"2014":{"SCHD":{"national_conditional_grants":32410000.0},"TRFR":{"national_conditional_grants":25878000.0}},"2015":{"ACT":{"national_conditional_grants":14570937.0},"SCHD":{"national_conditional_grants":43008000.0},"TRFR":{"national_conditional_grants":31427000.0}},"2016":{"ACT":{"national_conditional_grants":34187248.0},"SCHD":{"national_conditional_grants":51844000.0},"TRFR":{"national_conditional_grants":37458000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{},"provincial_transfers":{},"national_conditional_grants":{"2013":[{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1500000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":11634000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":26371000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":26371000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":800000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":1066000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2013},{"amount.sum":1066000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2013},{"amount.sum":5500000.0,"grant.code":"RH7G","grant.label":"Rural Households Infrastructure Grant (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2013}],"2014":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":5902000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":22338000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":22338000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":890000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2014},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2014},{"amount.sum":630000.0,"grant.code":"RH7G","grant.label":"Rural Households Infrastructure Grant (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2014}],"2015":[{"amount.sum":1794306.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":11581000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":10306631.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":27157000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":27157000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":934000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2015},{"amount.sum":1536000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2015},{"amount.sum":1536000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2015},{"amount.sum":1536000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2015}],"2016":[{"amount.sum":1799965.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":14386000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":30100283.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":33371000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":33371000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":930000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2016},{"amount.sum":1357000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2016},{"amount.sum":1357000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2016},{"amount.sum":1357000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2016}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":85572086.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":50211553.0,"cube_version":"v1"},{"date":2013,"rating":"good","result":11570605.0,"cube_version":"v1"},{"date":2012,"rating":"good","result":5727800.0,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2015,"rating":"good","result":6.0,"cube_version":"v1"},{"date":2014,"rating":"good","result":3.9,"cube_version":"v1"},{"date":2013,"rating":"ave","result":1.8,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0.9,"cube_version":"v1"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2015,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"year":2015,"assets":126300201.0,"rating":"good","result":3.32,"amount_type":"AUDA","liabilities":38013216.0,"cube_version":"v1"},{"date":2014,"year":2014,"assets":135433565.0,"rating":"good","result":6.41,"amount_type":"AUDA","liabilities":21114266.0,"cube_version":"v1"},{"date":2013,"year":2013,"assets":90778505.0,"rating":"good","result":3.71,"amount_type":"AUDA","liabilities":24440116.0,"cube_version":"v1"},{"date":2012,"year":2012,"assets":40287231.0,"rating":"good","result":1.83,"amount_type":"AUDA","liabilities":21955298.0,"cube_version":"v1"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":85572085.0,"date":"2015","year":2015,"rating":"good","result":2.25,"amount_type":"ACT","liabilities":38013216.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":0.0,"date":"2014","year":2014,"rating":"good","result":2.38,"amount_type":"ACT","liabilities":21114266.0,"cube_version":"v1","call_investment_deposits":50211553.0},{"cash":33446163.0,"date":"2013","year":2013,"rating":"good","result":1.37,"amount_type":"ACT","liabilities":24440116.0,"cube_version":"v1","call_investment_deposits":0.0},{"cash":4380179.0,"date":"2012","year":2012,"rating":"good","result":1.0,"amount_type":"ACT","liabilities":21955298.0,"cube_version":"v1","call_investment_deposits":17505062.0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2015,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2015,"local":{"amount":31277745.0,"percent":20.65},"total":151438120.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":120160375.0,"percent":79.35}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":8.78,"cube_version":"v1"},{"date":2014,"rating":"bad","result":1.02,"cube_version":"v1"},{"date":2013,"rating":"good","result":0.0,"cube_version":"v1"},{"date":2012,"rating":"bad","result":33.79,"cube_version":"v1"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2012":[{"item":"Fines","amount":-1200000.0,"comparison":"Original to adjusted budget","percent_changed":-80.0},{"item":"Fines","amount":-1500000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Government Transfers","amount":-788438.0,"comparison":"Original to adjusted budget","percent_changed":-1.29},{"item":"Government Transfers","amount":20627784.0,"comparison":"Original budget to audited outcome","percent_changed":33.78},{"item":"Interest and investments","amount":1010000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Interest and investments","amount":2971630.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1650000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Other","amount":3030000.0,"comparison":"Original to adjusted budget","percent_changed":1782.35},{"item":"Other","amount":6960936.0,"comparison":"Original budget to audited outcome","percent_changed":4094.67},{"item":"Property rates","amount":200000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Property rates","amount":7445140.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-101877.0,"comparison":"Original budget to audited outcome","percent_changed":-24.26},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":57110476.0,"comparison":"Original to adjusted budget","percent_changed":84.58},{"item":"Government Transfers","amount":40434961.0,"comparison":"Original budget to audited outcome","percent_changed":59.88},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":3282802.0,"comparison":"Original budget to audited outcome","percent_changed":239.72},{"item":"Licenses and Permits","amount":2420000.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":2335019.0,"comparison":"Original to adjusted budget","percent_changed":37.53},{"item":"Other","amount":-3516688.0,"comparison":"Original budget to audited outcome","percent_changed":-56.53},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":20148446.0,"comparison":"Original budget to audited outcome","percent_changed":6716.15},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-204271.0,"comparison":"Original budget to audited outcome","percent_changed":-45.03},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2014":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Fines","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Government Transfers","amount":9409994.0,"comparison":"Original to adjusted budget","percent_changed":8.0},{"item":"Government Transfers","amount":-5619702.0,"comparison":"Original budget to audited outcome","percent_changed":-4.78},{"item":"Interest and investments","amount":2605452.0,"comparison":"Original to adjusted budget","percent_changed":181.2},{"item":"Interest and investments","amount":5299980.0,"comparison":"Original budget to audited outcome","percent_changed":368.59},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-3200000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Other","amount":-310000.0,"comparison":"Original to adjusted budget","percent_changed":-3.22},{"item":"Other","amount":-6045288.0,"comparison":"Original budget to audited outcome","percent_changed":-62.72},{"item":"Property rates","amount":10454428.0,"comparison":"Original to adjusted budget","percent_changed":2090.89},{"item":"Property rates","amount":28175487.0,"comparison":"Original budget to audited outcome","percent_changed":5635.1},{"item":"Rental income","amount":-205000.0,"comparison":"Original to adjusted budget","percent_changed":-34.38},{"item":"Rental income","amount":-313319.0,"comparison":"Original budget to audited outcome","percent_changed":-52.55},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Fines","amount":-100000.0,"comparison":"Original to adjusted budget","percent_changed":-16.67},{"item":"Fines","amount":208374.0,"comparison":"Original budget to audited outcome","percent_changed":34.73},{"item":"Government Transfers","amount":19614250.0,"comparison":"Original to adjusted budget","percent_changed":14.58},{"item":"Government Transfers","amount":-14385625.0,"comparison":"Original budget to audited outcome","percent_changed":-10.69},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":2396488.0,"comparison":"Original budget to audited outcome","percent_changed":74.88},{"item":"Licenses and Permits","amount":-699500.0,"comparison":"Original to adjusted budget","percent_changed":-23.32},{"item":"Licenses and Permits","amount":-3000000.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-3784049.0,"comparison":"Original budget to audited outcome","percent_changed":-59.54},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":14794811.0,"comparison":"Original budget to audited outcome","percent_changed":207.97},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":92280.0,"comparison":"Original budget to audited outcome","percent_changed":30.76},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Service Charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}]},"income_time_series":[{"amount":67049375.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":137732872.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":154885326.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":173930591.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":99551426.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":136012627.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":151227610.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":151438120.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":182630817.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":180801146.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":64797813.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":75867377.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":132930452.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":155115841.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":181608550.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"spending_adjustments":{"2012":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-2570000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Contracted services","amount":-472730.0,"comparison":"Original budget to audited outcome","percent_changed":-18.39},{"item":"Employee related costs","amount":-29873600.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Employee related costs","amount":-2401062.0,"comparison":"Original budget to audited outcome","percent_changed":-8.04},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":-26895640.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Other","amount":13491839.0,"comparison":"Original budget to audited outcome","percent_changed":50.16},{"item":"Remuneration of councillors","amount":-9658573.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Remuneration of councillors","amount":-1060953.0,"comparison":"Original budget to audited outcome","percent_changed":-10.98},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2013":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":-355910.0,"comparison":"Original to adjusted budget","percent_changed":-11.1},{"item":"Contracted services","amount":-122841.0,"comparison":"Original budget to audited outcome","percent_changed":-3.83},{"item":"Employee related costs","amount":-818571.0,"comparison":"Original to adjusted budget","percent_changed":-2.04},{"item":"Employee related costs","amount":-8015637.0,"comparison":"Original budget to audited outcome","percent_changed":-20.02},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":2703548.0,"comparison":"Original to adjusted budget","percent_changed":9.3},{"item":"Other","amount":4924851.0,"comparison":"Original budget to audited outcome","percent_changed":16.94},{"item":"Remuneration of councillors","amount":1002708.0,"comparison":"Original to adjusted budget","percent_changed":11.08},{"item":"Remuneration of councillors","amount":937116.0,"comparison":"Original budget to audited outcome","percent_changed":10.36},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2014":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":1405000.0,"comparison":"Original to adjusted budget","percent_changed":49.09},{"item":"Contracted services","amount":-1221334.0,"comparison":"Original budget to audited outcome","percent_changed":-42.67},{"item":"Employee related costs","amount":-9358480.0,"comparison":"Original to adjusted budget","percent_changed":-20.39},{"item":"Employee related costs","amount":-12807138.0,"comparison":"Original budget to audited outcome","percent_changed":-27.9},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":85076.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":9022272.0,"comparison":"Original to adjusted budget","percent_changed":22.32},{"item":"Other","amount":67652520.0,"comparison":"Original budget to audited outcome","percent_changed":167.39},{"item":"Remuneration of councillors","amount":4125595.0,"comparison":"Original to adjusted budget","percent_changed":43.39},{"item":"Remuneration of councillors","amount":2056368.0,"comparison":"Original budget to audited outcome","percent_changed":21.63},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}],"2015":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Bulk purchases","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Contracted services","amount":-7238317.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Employee related costs","amount":-7305698.0,"comparison":"Original to adjusted budget","percent_changed":-15.41},{"item":"Employee related costs","amount":-12594855.0,"comparison":"Original budget to audited outcome","percent_changed":-26.56},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Finance charges","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0},{"item":"Other","amount":4448266.0,"comparison":"Original to adjusted budget","percent_changed":9.95},{"item":"Other","amount":78623120.0,"comparison":"Original budget to audited outcome","percent_changed":175.93},{"item":"Remuneration of councillors","amount":260400.0,"comparison":"Original to adjusted budget","percent_changed":2.16},{"item":"Remuneration of councillors","amount":62729.0,"comparison":"Original budget to audited outcome","percent_changed":0.52},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original budget to audited outcome","percent_changed":0}]},"spending_time_series":[{"amount":0.0,"budget_phase":"Adjusted Budget","financial_year":2012,"amount_type.code":"ADJB"},{"amount":83899152.0,"budget_phase":"Adjusted Budget","financial_year":2013,"amount_type.code":"ADJB"},{"amount":103882094.0,"budget_phase":"Adjusted Budget","financial_year":2014,"amount_type.code":"ADJB"},{"amount":108812590.0,"budget_phase":"Adjusted Budget","financial_year":2015,"amount_type.code":"ADJB"},{"amount":78554907.0,"budget_phase":"Audited Actual","financial_year":2012,"amount_type.code":"AUDA"},{"amount":79090866.0,"budget_phase":"Audited Actual","financial_year":2013,"amount_type.code":"AUDA"},{"amount":154453199.0,"budget_phase":"Audited Actual","financial_year":2014,"amount_type.code":"AUDA"},{"amount":170262299.0,"budget_phase":"Audited Actual","financial_year":2015,"amount_type.code":"AUDA"},{"amount":123544281.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2017,"amount_type.code":"IBY1"},{"amount":127283666.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2018,"amount_type.code":"IBY2"},{"amount":68997813.0,"budget_phase":"Original Budget","financial_year":2012,"amount_type.code":"ORGB"},{"amount":81367377.0,"budget_phase":"Original Budget","financial_year":2013,"amount_type.code":"ORGB"},{"amount":98687707.0,"budget_phase":"Original Budget","financial_year":2014,"amount_type.code":"ORGB"},{"amount":111409622.0,"budget_phase":"Original Budget","financial_year":2015,"amount_type.code":"ORGB"},{"amount":118931178.0,"budget_phase":"Original Budget","financial_year":2016,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":-79.81,"overunder":"under","cube_version":"v1"},{"date":2014,"rating":"bad","result":-88.84,"overunder":"under","cube_version":"v1"},{"date":2013,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2012,"rating":"bad","result":-48.94,"overunder":"under","cube_version":"v1"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2015","item":"Property rates","amount":21908856.0,"amount_type":"AUDA"},{"date":"2015","item":"Service Charges","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Rental income","amount":392280.0,"amount_type":"AUDA"},{"date":"2015","item":"Interest and investments","amount":5597116.0,"amount_type":"AUDA"},{"date":"2015","item":"Fines","amount":808374.0,"amount_type":"AUDA"},{"date":"2015","item":"Licenses and Permits","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Agency services","amount":0.0,"amount_type":"AUDA"},{"date":"2015","item":"Other","amount":2571119.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":20.45},{"date":2014,"rating":"","result":21.43},{"date":2013,"rating":"","result":40.49},{"date":2012,"rating":"","result":34.97}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2015,"rating":"bad","result":56.5,"overunder":"over","cube_version":"v1"},{"date":2014,"rating":"bad","result":48.7,"overunder":"over","cube_version":"v1"},{"date":2013,"rating":"ave","result":-5.7,"overunder":"under","cube_version":"v1"},{"date":2012,"rating":"good","result":0,"overunder":"over","cube_version":"v1"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2015,"rating":"bad","result":0.0,"cube_version":"v1"},{"date":2014,"rating":"bad","result":2.54,"cube_version":"v1"},{"date":2013,"rating":"bad","result":3.17,"cube_version":"v1"},{"date":2012,"rating":"bad","result":0.53,"cube_version":"v1"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2015,"rating":"","result":0.0},{"date":2014,"rating":"","result":1.06},{"date":2013,"rating":"","result":3.9},{"date":2012,"rating":"","result":2.67}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2015","year":2015,"rating":"bad","result":7.95,"amount_type":"AUDA","cube_version":"v1"},{"date":"2014","year":2014,"rating":"bad","result":86.22,"amount_type":"AUDA","cube_version":"v1"},{"date":"2013","year":2013,"rating":"good","result":102.57,"amount_type":"AUDA","cube_version":"v1"},{"date":"2012","year":2012,"rating":"good","result":178.27,"amount_type":"AUDA","cube_version":"v1"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2015,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2012,"value":78554907.0},{"year":2013,"value":79090866.0},{"year":2014,"value":149403385.0},{"year":2015,"value":89139530.0}],"category":"Governance, Administration, Planning and Development"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"disestablished":true,"disestablished_to":["LIM351","LIM353","LIM354"],"disestablished_date":"2016-08-03","code":"LIM352"},"muni_contact":{"url":"http://www.aganang.gov.za","phone_number":"015 295 1400","street_address_1":"Ceres","street_address_2":"Moletjie","street_address_3":"0748","street_address_4":null},"mayoral_staff":{"officials":[{"name":"Molahlwa Maria Mokobodi","role":"Mayor/Executive Mayor","email":"tmatlala@aganang.gov.za","title":"Ms","secretary":{"name":"Tlou Matlala","role":"Secretary of Mayor/Executive Mayor","email":"tmatlala@aganang.gov.za","title":"Ms","fax_number":"015 295 1401","office_phone":"015 295 1415"},"fax_number":"015 295 1401/77","office_phone":"015 295 1413/00"},{"name":"Ramakuntwane Selepe","role":"Municipal Manager","email":"Rselepe@aganang.gov.za","title":"Mr","secretary":{"name":"Paul Masenya","role":"Secretary of Municipal Manager","email":"pmasenya@aganang.gov.za","title":"Mr","fax_number":"015 295 1401/77","office_phone":"015 295 1415"},"fax_number":"015 295 1401/47","office_phone":"015 295 1413"},{"name":null,"role":"Deputy Mayor/Executive Mayor","email":null,"title":null,"fax_number":null,"office_phone":null},{"name":"Malesela Mokonyama","role":"Chief Financial Officer","email":"mmokonyama@aganang.gov.za","title":"Mr","secretary":{"name":"Mmaphuti Oupa Mokgotho","role":"Secretary of Financial Manager","email":"mokgothom@aganang.gov.za","title":"Mr","fax_number":"015 295 1477","office_phone":"015 295 1407/0"},"fax_number":"015 295 1401/47","office_phone":"015 295 1407"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2015,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2014-15/02.%20Local%20municipalities/LIM352%20Aganang/LIM352%20Aganang%20Audit%20report%202014-15.pdf"},{"date":2014,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2013-14/02.%20Local%20municipalities/LIM352%20Aganang/LIM352%20Aganang%20Audit%20report%202013-14.pdf"},{"date":2013,"rating":"qualified","result":"Qualified","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2012-13/02.%20Local%20Municipalities/LIM352%20Aganang/LIM352%20Aganang%20Audit%20report%202012-13.pdf"},{"date":2012,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"http://mfma.treasury.gov.za/Documents/07.%20Audit%20Reports/2011-12/02.%20Local%20municipalities/LIM352%20Aganang/LIM352%20Aganang%20Audit%20Report%202011-12.pdf"}]}}