{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":19098916.0,"national_conditional_grants":11981493.0},"ORGB":{"equitable_share":99226000.0,"national_conditional_grants":93870000.0},"SCHD":{"national_conditional_grants":87170000.0},"TRFR":{"national_conditional_grants":28304000.0}},"2022":{"ACT":{"national_conditional_grants":35171273.0},"ORGB":{"equitable_share":104441000.0,"national_conditional_grants":75928000.0},"SCHD":{"national_conditional_grants":79747000.0},"TRFR":{"national_conditional_grants":65283000.0}},"2023":{"ACT":{"national_conditional_grants":87853590.0},"ORGB":{"equitable_share":117909000.0,"national_conditional_grants":106995000.0},"SCHD":{"national_conditional_grants":107995000.0},"TRFR":{"national_conditional_grants":96292000.0}},"2024":{"ACT":{"national_conditional_grants":94400665.0},"ORGB":{"equitable_share":129614000.0,"national_conditional_grants":100322000.0},"SCHD":{"national_conditional_grants":88787000.0},"TRFR":{"national_conditional_grants":87009000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":19098916.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":99226000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":104441000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":117909000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":129614000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{},"national_conditional_grants":{"2021":[{"amount.sum":179000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":179000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3600000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":8548000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8548000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7128647.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":25760000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":15160000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1060000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":265000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4852846.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":37475000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1743200.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":858987.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10645000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":12595778.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":27194000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":27194000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1352999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1353000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1353000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3819000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18620309.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":32086000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":32086000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1649998.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":11703000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":846537.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":29132751.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":29130000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":29130000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1502000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1502000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1502000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":54722304.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":62010000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":62010000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1699999.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1778000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":153463.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":28257167.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":28257000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":28257000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1301999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1302000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1302000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":62988037.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":55750000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":55750000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":92119774.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":164334306.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":122560315.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":849098366.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":2.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":4.2,"cube_version":"v2"},{"date":2022,"rating":"good","result":3.1,"cube_version":"v2"},{"date":2021,"rating":"good","result":21.9,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":316944320.0,"rating":"ave","result":1.25,"amount_type":"AUDA","liabilities":253286891.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":298095123.0,"rating":"ave","result":1.06,"amount_type":"AUDA","liabilities":280708278.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":165574768.0,"rating":"bad","result":0.52,"amount_type":"AUDA","liabilities":316208419.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":110276074.0,"rating":"bad","result":0.41,"amount_type":"AUDA","liabilities":266702729.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":25270329.0,"date":"2024","year":2024,"rating":"bad","result":0.1,"amount_type":"ACT","liabilities":253286891.0,"cube_version":"v2","call_investment_deposits":0},{"cash":11261238.0,"date":"2023","year":2023,"rating":"bad","result":0.04,"amount_type":"ACT","liabilities":280708278.0,"cube_version":"v2","call_investment_deposits":0},{"cash":16830838.0,"date":"2022","year":2022,"rating":"bad","result":0.05,"amount_type":"ACT","liabilities":316208419.0,"cube_version":"v2","call_investment_deposits":0},{"cash":12516775.0,"date":"2021","year":2021,"rating":"bad","result":0.05,"amount_type":"ACT","liabilities":266702729.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":411996692.0,"percent":75.34},"total":546831010.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":134834318.0,"percent":24.66}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":15.54,"cube_version":"v2"},{"date":2023,"rating":"bad","result":22.55,"cube_version":"v2"},{"date":2022,"rating":"bad","result":27.69,"cube_version":"v2"},{"date":2021,"rating":"bad","result":18.56,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-2000000.0,"comparison":"Original to adjusted budget","percent_changed":-19.61},{"item":"Fines","amount":5866503.0,"comparison":"Original budget to audited outcome","percent_changed":57.51},{"item":"Government Transfers","amount":16115000.0,"comparison":"Original to adjusted budget","percent_changed":15.6},{"item":"Government Transfers","amount":16013836.0,"comparison":"Original budget to audited outcome","percent_changed":15.51},{"item":"Interest and investments","amount":-1363340.0,"comparison":"Original to adjusted budget","percent_changed":-8.47},{"item":"Interest and investments","amount":-3034911.0,"comparison":"Original budget to audited outcome","percent_changed":-18.86},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-5171943.0,"comparison":"Original budget to audited outcome","percent_changed":-100.0},{"item":"Other","amount":-1500000.0,"comparison":"Original to adjusted budget","percent_changed":-17.46},{"item":"Other","amount":13045095.0,"comparison":"Original budget to audited outcome","percent_changed":151.8},{"item":"Property rates","amount":-1500000.0,"comparison":"Original to adjusted budget","percent_changed":-1.59},{"item":"Property rates","amount":-15018736.0,"comparison":"Original budget to audited outcome","percent_changed":-15.9},{"item":"Rental income","amount":-200000.0,"comparison":"Original to adjusted budget","percent_changed":-11.57},{"item":"Rental income","amount":-362881.0,"comparison":"Original budget to audited outcome","percent_changed":-20.99},{"item":"Service Charges","amount":-1500000.0,"comparison":"Original to adjusted budget","percent_changed":-0.73},{"item":"Service Charges","amount":-27665752.0,"comparison":"Original budget to audited outcome","percent_changed":-13.39}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":22821258.0,"comparison":"Original budget to audited outcome","percent_changed":267.86},{"item":"Government Transfers","amount":160000.0,"comparison":"Original to adjusted budget","percent_changed":0.15},{"item":"Government Transfers","amount":215062.0,"comparison":"Original budget to audited outcome","percent_changed":0.2},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-657335.0,"comparison":"Original budget to audited outcome","percent_changed":-4.24},{"item":"Licenses and Permits","amount":-4000000.0,"comparison":"Original to adjusted budget","percent_changed":-68.97},{"item":"Licenses and Permits","amount":-3567737.0,"comparison":"Original budget to audited outcome","percent_changed":-61.51},{"item":"Other","amount":4000000.0,"comparison":"Original to adjusted budget","percent_changed":54.27},{"item":"Other","amount":8444641.0,"comparison":"Original budget to audited outcome","percent_changed":114.58},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-11931443.0,"comparison":"Original budget to audited outcome","percent_changed":-12.83},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":13767.0,"comparison":"Original budget to audited outcome","percent_changed":0.87},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-56457905.0,"comparison":"Original budget to audited outcome","percent_changed":-22.96}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":26921106.0,"comparison":"Original budget to audited outcome","percent_changed":303.83},{"item":"Government Transfers","amount":160000.0,"comparison":"Original to adjusted budget","percent_changed":0.13},{"item":"Government Transfers","amount":248610.0,"comparison":"Original budget to audited outcome","percent_changed":0.2},{"item":"Interest and investments","amount":1000000.0,"comparison":"Original to adjusted budget","percent_changed":5.99},{"item":"Interest and investments","amount":7830850.0,"comparison":"Original budget to audited outcome","percent_changed":46.93},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-2577558.0,"comparison":"Original budget to audited outcome","percent_changed":-54.41},{"item":"Other","amount":-965091.0,"comparison":"Original to adjusted budget","percent_changed":-11.28},{"item":"Other","amount":13450063.0,"comparison":"Original budget to audited outcome","percent_changed":157.16},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-4679201.0,"comparison":"Original budget to audited outcome","percent_changed":-4.12},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-188160.0,"comparison":"Original budget to audited outcome","percent_changed":-11.3},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-39147518.0,"comparison":"Original budget to audited outcome","percent_changed":-17.08}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-6332270.0,"comparison":"Original budget to audited outcome","percent_changed":-16.67},{"item":"Government Transfers","amount":1088750.0,"comparison":"Original to adjusted budget","percent_changed":0.81},{"item":"Government Transfers","amount":504218.0,"comparison":"Original budget to audited outcome","percent_changed":0.38},{"item":"Interest and investments","amount":300000.0,"comparison":"Original to adjusted budget","percent_changed":1.2},{"item":"Interest and investments","amount":3778086.0,"comparison":"Original budget to audited outcome","percent_changed":15.14},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":226056.0,"comparison":"Original budget to audited outcome","percent_changed":11.45},{"item":"Other","amount":1428322.0,"comparison":"Original to adjusted budget","percent_changed":20.29},{"item":"Other","amount":24912494.0,"comparison":"Original budget to audited outcome","percent_changed":353.87},{"item":"Property rates","amount":-2992530.0,"comparison":"Original to adjusted budget","percent_changed":-2.1},{"item":"Property rates","amount":-46868527.0,"comparison":"Original budget to audited outcome","percent_changed":-32.9},{"item":"Rental income","amount":-136694.0,"comparison":"Original to adjusted budget","percent_changed":-8.47},{"item":"Rental income","amount":-421717.0,"comparison":"Original budget to audited outcome","percent_changed":-26.13},{"item":"Service Charges","amount":1330521.0,"comparison":"Original to adjusted budget","percent_changed":0.65},{"item":"Service Charges","amount":15163826.0,"comparison":"Original budget to audited outcome","percent_changed":7.38}]},"income_time_series":[{"amount":454249616.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":486670053.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":506042608.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":556887213.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":429869167.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":445390361.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":507705891.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":546831010.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":658611433.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":618589168.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":657437998.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":446197956.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":486510053.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":505847699.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":555868844.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":594466689.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-19999752.0,"comparison":"Original budget to audited outcome","percent_changed":-16.82},{"item":"Contracted services","amount":15730190.0,"comparison":"Original to adjusted budget","percent_changed":42.56},{"item":"Contracted services","amount":2120352.0,"comparison":"Original budget to audited outcome","percent_changed":5.74},{"item":"Employee related costs","amount":4900000.0,"comparison":"Original to adjusted budget","percent_changed":3.4},{"item":"Employee related costs","amount":7794652.0,"comparison":"Original budget to audited outcome","percent_changed":5.41},{"item":"Finance charges","amount":-7600000.0,"comparison":"Original to adjusted budget","percent_changed":-60.32},{"item":"Finance charges","amount":-7982161.0,"comparison":"Original budget to audited outcome","percent_changed":-63.35},{"item":"Other","amount":774454.0,"comparison":"Original to adjusted budget","percent_changed":0.75},{"item":"Other","amount":59488567.0,"comparison":"Original budget to audited outcome","percent_changed":57.55},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-726424.0,"comparison":"Original budget to audited outcome","percent_changed":-8.82}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-2448988.0,"comparison":"Original budget to audited outcome","percent_changed":-2.04},{"item":"Contracted services","amount":-1848514.0,"comparison":"Original to adjusted budget","percent_changed":-3.14},{"item":"Contracted services","amount":-18001134.0,"comparison":"Original budget to audited outcome","percent_changed":-30.57},{"item":"Employee related costs","amount":1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-7111111.0,"comparison":"Original budget to audited outcome","percent_changed":-4.47},{"item":"Finance charges","amount":-5823000.0,"comparison":"Original to adjusted budget","percent_changed":-44.79},{"item":"Finance charges","amount":-4402824.0,"comparison":"Original budget to audited outcome","percent_changed":-33.87},{"item":"Other","amount":24430120.0,"comparison":"Original to adjusted budget","percent_changed":24.37},{"item":"Other","amount":45145916.0,"comparison":"Original budget to audited outcome","percent_changed":45.04},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-488767.0,"comparison":"Original budget to audited outcome","percent_changed":-6.32}],"2023":[{"item":"Bulk purchases","amount":-2500000.0,"comparison":"Original to adjusted budget","percent_changed":-1.97},{"item":"Bulk purchases","amount":-15058027.0,"comparison":"Original budget to audited outcome","percent_changed":-11.86},{"item":"Contracted services","amount":2168091.0,"comparison":"Original to adjusted budget","percent_changed":4.56},{"item":"Contracted services","amount":-7448357.0,"comparison":"Original budget to audited outcome","percent_changed":-15.68},{"item":"Employee related costs","amount":2254878.0,"comparison":"Original to adjusted budget","percent_changed":1.36},{"item":"Employee related costs","amount":-22115646.0,"comparison":"Original budget to audited outcome","percent_changed":-13.31},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":11335505.0,"comparison":"Original budget to audited outcome","percent_changed":113.36},{"item":"Other","amount":7802968.0,"comparison":"Original to adjusted budget","percent_changed":6.24},{"item":"Other","amount":24396447.0,"comparison":"Original budget to audited outcome","percent_changed":19.52},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-211377.0,"comparison":"Original budget to audited outcome","percent_changed":-2.63}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-11535858.0,"comparison":"Original budget to audited outcome","percent_changed":-7.81},{"item":"Contracted services","amount":7551192.0,"comparison":"Original to adjusted budget","percent_changed":15.19},{"item":"Contracted services","amount":-634085.0,"comparison":"Original budget to audited outcome","percent_changed":-1.28},{"item":"Employee related costs","amount":2879369.0,"comparison":"Original to adjusted budget","percent_changed":1.66},{"item":"Employee related costs","amount":-25552883.0,"comparison":"Original budget to audited outcome","percent_changed":-14.75},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":351366.0,"comparison":"Original budget to audited outcome","percent_changed":2.34},{"item":"Other","amount":-13999303.0,"comparison":"Original to adjusted budget","percent_changed":-9.41},{"item":"Other","amount":41368134.0,"comparison":"Original budget to audited outcome","percent_changed":27.8},{"item":"Remuneration of councillors","amount":323873.0,"comparison":"Original to adjusted budget","percent_changed":3.82},{"item":"Remuneration of councillors","amount":329280.0,"comparison":"Original budget to audited outcome","percent_changed":3.88}]},"spending_time_series":[{"amount":438031572.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":475829117.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":493465259.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":539758943.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":464922162.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":471763602.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":474637867.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":547329766.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":676900051.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":613159090.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":651718772.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":424226928.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":459070510.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":483739322.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":543003812.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":571455962.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":24.43,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":-29.37,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-24.42,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-10.56,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":95606092.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":220651599.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1192389.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":28733974.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":31660574.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":2199648.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":4601547.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":27350869.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":26.98},{"date":2023,"rating":"","result":30.35},{"date":2022,"rating":"","result":32.24},{"date":2021,"rating":"","result":32.68}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":1.4,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":-3.8,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-0.9,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":6.1,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.95,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.64,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.82,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.55,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":8.97},{"date":2023,"rating":"","result":8.44},{"date":2022,"rating":"","result":8.67},{"date":2021,"rating":"","result":8.41}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":95.11,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":86.53,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":86.94,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":63.32,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":50207841.0},{"year":2022,"value":64654106.0},{"year":2023,"value":56836245.0},{"year":2024,"value":76849415.0},{"year":2025,"value":127839358.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":127323275.0},{"year":2022,"value":134549176.0},{"year":2023,"value":119076874.0},{"year":2024,"value":181643507.0},{"year":2025,"value":195550352.0}],"category":"Electricity "},{"values":[{"year":2021,"value":196063803.0},{"year":2022,"value":173158782.0},{"year":2023,"value":184709841.0},{"year":2024,"value":155918409.0},{"year":2025,"value":212838779.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":13310083.0},{"year":2022,"value":14901621.0},{"year":2023,"value":29016212.0},{"year":2024,"value":28442509.0},{"year":2025,"value":29794961.0}],"category":"Road Transport"},{"values":[{"year":2023,"value":527120.0},{"year":2024,"value":2642497.0},{"year":2025,"value":2027402.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":22957584.0},{"year":2022,"value":20879953.0},{"year":2023,"value":23826361.0},{"year":2024,"value":25890458.0},{"year":2025,"value":29270069.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":16912363.0},{"year":2022,"value":20918800.0},{"year":2023,"value":21732219.0},{"year":2024,"value":32739485.0},{"year":2025,"value":19077540.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":38147213.0},{"year":2022,"value":42701164.0},{"year":2023,"value":38912995.0},{"year":2024,"value":43203486.0},{"year":2025,"value":60501590.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"LIM366"},"muni_contact":{"url":"http://www.belabela.gov.za","phone_number":"014 736 8000","street_address_1":"58 Chris Hani Rd","street_address_2":"Chris Hani Drive","street_address_3":"Bela-Bela","street_address_4":"0480"},"mayoral_staff":{"officials":[{"name":"Gloria Modiegi Seleka","role":"Mayor/Executive Mayor","email":"Selekag@belabela.gov.za","title":"Cllr","secretary":{"name":"Maureen Malete","role":"Secretary of Mayor/Executive Mayor","email":"maletem@belabela.gov.za","title":"Ms","fax_number":" ","office_phone":"014 736 8053"},"fax_number":"014 736 3288","office_phone":"014 736 8000"},{"name":"Tsatsi George Ramagaga","role":"Municipal Manager","email":"RamagagaT@belabela.gov.za","title":"Mr","secretary":{"name":"Johanna Sekgale","role":"Secretary of Municipal Manager","email":"SekgaleHJ@belabela.gov.za","title":"Ms","fax_number":"014 736 8087","office_phone":"014 736 8038"},"fax_number":"014 736 8087","office_phone":"014 736 8000"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Lucas Tshepo Titi","role":"Chief Financial Officer","email":"titit@belabela.gov.za","title":"Mr","secretary":{"name":"Refilwe Ndhlovu","role":"Secretary of Financial Manager","email":"Ndhlovur@belabela.gov.za","title":"Ms","fax_number":"014 736 8087","office_phone":"014 726 8002"},"fax_number":" ","office_phone":"014 736 8001"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM366/LIM366_Audit%20Report_2024_Y_20250221T155602Z_mojelak.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM366/LIM366_Audit%20Report_2023_Y_20240118T071815Z_mojelak.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM366/LIM366_Audit%20Report_2022_Y_20230116T095249Z_mojelak.pdf"},{"date":2021,"rating":"outstanding","result":"Outstanding","report_url":""}]}}