{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":71232327.0,"national_conditional_grants":13912138.0},"ORGB":{"equitable_share":467724000.0,"national_conditional_grants":319186000.0},"SCHD":{"national_conditional_grants":273821000.0},"TRFR":{"national_conditional_grants":120128000.0}},"2022":{"ORGB":{"equitable_share":483337000.0,"national_conditional_grants":329304000.0},"SCHD":{"national_conditional_grants":301147000.0},"TRFR":{"national_conditional_grants":185864000.0}},"2023":{"ACT":{"national_conditional_grants":143664125.0},"ORGB":{"equitable_share":535476000.0,"national_conditional_grants":289867000.0},"SCHD":{"national_conditional_grants":287867000.0},"TRFR":{"national_conditional_grants":235628000.0}},"2024":{"ACT":{"national_conditional_grants":859688307.0},"ORGB":{"equitable_share":574110000.0,"national_conditional_grants":391313000.0},"SCHD":{"national_conditional_grants":364395000.0},"TRFR":{"national_conditional_grants":272739000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":71232327.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":467724000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":483337000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":535476000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":574110000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{},"national_conditional_grants":{"2021":[{"amount.sum":417000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":417000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":215923.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":12000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4415657.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":12000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2886148.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":155326000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":85696000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2835000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1259000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":315000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":44434000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6394410.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":43850000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1950000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1950000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":27613000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":25000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":25000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":130622000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":130622000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1292000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1292000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":70739000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16931000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":27000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":27000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2100666.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":12239000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1552044.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":100757237.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":179727000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":179727000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1026929.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1161000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1161000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":40000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19284515.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":18942734.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":47640000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":47640000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":3550980.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":11200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11200000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":41656000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":557581924.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":182955000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":182955000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1151000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1151000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1151000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":50000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":203759418.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":91544985.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":75333000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":75333000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":306993689.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":147539279.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":272674749.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":295462870.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":3.2,"cube_version":"v2"},{"date":2023,"rating":"ave","result":1.3,"cube_version":"v2"},{"date":2022,"rating":"ave","result":2.0,"cube_version":"v2"},{"date":2021,"rating":"ave","result":2.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":685511823.0,"rating":"ave","result":1.11,"amount_type":"AUDA","liabilities":615946884.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":677785578.0,"rating":"ave","result":1.14,"amount_type":"AUDA","liabilities":595633572.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":201035615.0,"rating":"bad","result":0.36,"amount_type":"AUDA","liabilities":553565251.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":351684604.0,"rating":"bad","result":0.69,"amount_type":"AUDA","liabilities":507359316.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":12254106.0,"date":"2024","year":2024,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":615946884.0,"cube_version":"v2","call_investment_deposits":0},{"cash":40344074.0,"date":"2023","year":2023,"rating":"bad","result":0.07,"amount_type":"ACT","liabilities":595633572.0,"cube_version":"v2","call_investment_deposits":0},{"cash":68224442.0,"date":"2022","year":2022,"rating":"bad","result":0.12,"amount_type":"ACT","liabilities":553565251.0,"cube_version":"v2","call_investment_deposits":0},{"cash":73025345.0,"date":"2021","year":2021,"rating":"bad","result":0.14,"amount_type":"ACT","liabilities":507359316.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":649017637.0,"percent":52.44},"total":1237638889.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":588621252.0,"percent":47.56}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":56.9,"cube_version":"v2"},{"date":2023,"rating":"bad","result":59.18,"cube_version":"v2"},{"date":2022,"rating":"bad","result":38.67,"cube_version":"v2"},{"date":2021,"rating":"bad","result":50.82,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-2681667.0,"comparison":"Original budget to audited outcome","percent_changed":-76.77},{"item":"Government Transfers","amount":86495000.0,"comparison":"Original to adjusted budget","percent_changed":17.92},{"item":"Government Transfers","amount":95684819.0,"comparison":"Original budget to audited outcome","percent_changed":19.82},{"item":"Interest and investments","amount":-3500001.0,"comparison":"Original to adjusted budget","percent_changed":-6.79},{"item":"Interest and investments","amount":7914394.0,"comparison":"Original budget to audited outcome","percent_changed":15.36},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":8974106.0,"comparison":"Original budget to audited outcome","percent_changed":524.61},{"item":"Other","amount":-11000000.0,"comparison":"Original to adjusted budget","percent_changed":-40.29},{"item":"Other","amount":-21481915.0,"comparison":"Original budget to audited outcome","percent_changed":-78.69},{"item":"Property rates","amount":-2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-601971.0,"comparison":"Original budget to audited outcome","percent_changed":-0.73},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-199160.0,"comparison":"Original budget to audited outcome","percent_changed":-11.26},{"item":"Service Charges","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-44962328.0,"comparison":"Original budget to audited outcome","percent_changed":-10.47}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-2820876.0,"comparison":"Original budget to audited outcome","percent_changed":-77.73},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-961096.0,"comparison":"Original budget to audited outcome","percent_changed":-0.19},{"item":"Interest and investments","amount":-5325133.0,"comparison":"Original to adjusted budget","percent_changed":-10.04},{"item":"Interest and investments","amount":13886610.0,"comparison":"Original budget to audited outcome","percent_changed":26.19},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1551223.0,"comparison":"Original budget to audited outcome","percent_changed":-87.28},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":1924641.0,"comparison":"Original budget to audited outcome","percent_changed":11.36},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":691858.0,"comparison":"Original budget to audited outcome","percent_changed":0.79},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":7979464.0,"comparison":"Original budget to audited outcome","percent_changed":434.36},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-79819428.0,"comparison":"Original budget to audited outcome","percent_changed":-16.35}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-1577022.0,"comparison":"Original budget to audited outcome","percent_changed":-41.46},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-5648532.0,"comparison":"Original budget to audited outcome","percent_changed":-1.02},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":26397130.0,"comparison":"Original budget to audited outcome","percent_changed":52.81},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1835223.0,"comparison":"Original budget to audited outcome","percent_changed":-98.53},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":1926379.0,"comparison":"Original budget to audited outcome","percent_changed":10.85},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-83120.0,"comparison":"Original budget to audited outcome","percent_changed":-0.09},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-1264075.0,"comparison":"Original budget to audited outcome","percent_changed":-65.66},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-33873764.0,"comparison":"Original budget to audited outcome","percent_changed":-6.51}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":1070261.0,"comparison":"Original budget to audited outcome","percent_changed":26.72},{"item":"Government Transfers","amount":11200000.0,"comparison":"Original to adjusted budget","percent_changed":1.91},{"item":"Government Transfers","amount":1456802.0,"comparison":"Original budget to audited outcome","percent_changed":0.25},{"item":"Interest and investments","amount":16430000.0,"comparison":"Original to adjusted budget","percent_changed":31.22},{"item":"Interest and investments","amount":26589980.0,"comparison":"Original budget to audited outcome","percent_changed":50.52},{"item":"Licenses and Permits","amount":-1950848.0,"comparison":"Original to adjusted budget","percent_changed":-99.46},{"item":"Licenses and Permits","amount":21011353.0,"comparison":"Original budget to audited outcome","percent_changed":1071.25},{"item":"Other","amount":2552756.0,"comparison":"Original to adjusted budget","percent_changed":13.66},{"item":"Other","amount":15274536.0,"comparison":"Original budget to audited outcome","percent_changed":81.73},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":484083.0,"comparison":"Original budget to audited outcome","percent_changed":0.5},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":6716680.0,"comparison":"Original budget to audited outcome","percent_changed":331.32},{"item":"Service Charges","amount":21893375.0,"comparison":"Original to adjusted budget","percent_changed":3.34},{"item":"Service Charges","amount":-253147390.0,"comparison":"Original budget to audited outcome","percent_changed":-38.63}]},"income_time_series":[{"amount":1152301338.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1146752755.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1239285017.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1468307867.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1122952620.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1091407838.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1223326790.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1237638889.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1498388492.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1624568878.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1677836135.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1080306342.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1152077888.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1239285017.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1418182584.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1566728490.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-16646562.0,"comparison":"Original budget to audited outcome","percent_changed":-6.85},{"item":"Contracted services","amount":48949050.0,"comparison":"Original to adjusted budget","percent_changed":38.31},{"item":"Contracted services","amount":44780208.0,"comparison":"Original budget to audited outcome","percent_changed":35.05},{"item":"Employee related costs","amount":-3556305.0,"comparison":"Original to adjusted budget","percent_changed":-0.95},{"item":"Employee related costs","amount":5149948.0,"comparison":"Original budget to audited outcome","percent_changed":1.37},{"item":"Finance charges","amount":-2000000.0,"comparison":"Original to adjusted budget","percent_changed":-74.47},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":2727936.0,"comparison":"Original to adjusted budget","percent_changed":1.07},{"item":"Other","amount":574619648.0,"comparison":"Original budget to audited outcome","percent_changed":225.33},{"item":"Remuneration of councillors","amount":-121758.0,"comparison":"Original to adjusted budget","percent_changed":-0.45},{"item":"Remuneration of councillors","amount":-2805369.0,"comparison":"Original budget to audited outcome","percent_changed":-10.47},{"item":"Transfers and subsidies","amount":14934.0,"comparison":"Original to adjusted budget","percent_changed":1.35},{"item":"Transfers and subsidies","amount":-996249.0,"comparison":"Original budget to audited outcome","percent_changed":-90.08}],"2022":[{"item":"Bulk purchases","amount":-34362854.0,"comparison":"Original to adjusted budget","percent_changed":-12.03},{"item":"Bulk purchases","amount":-42343018.0,"comparison":"Original budget to audited outcome","percent_changed":-14.83},{"item":"Contracted services","amount":66870339.0,"comparison":"Original to adjusted budget","percent_changed":48.18},{"item":"Contracted services","amount":76335348.0,"comparison":"Original budget to audited outcome","percent_changed":55.0},{"item":"Employee related costs","amount":-34293470.0,"comparison":"Original to adjusted budget","percent_changed":-8.77},{"item":"Employee related costs","amount":-28245447.0,"comparison":"Original budget to audited outcome","percent_changed":-7.23},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-4763165.0,"comparison":"Original to adjusted budget","percent_changed":-1.55},{"item":"Other","amount":469824337.0,"comparison":"Original budget to audited outcome","percent_changed":152.44},{"item":"Remuneration of councillors","amount":-5151721.0,"comparison":"Original to adjusted budget","percent_changed":-20.52},{"item":"Remuneration of councillors","amount":-9609929.0,"comparison":"Original budget to audited outcome","percent_changed":-38.28},{"item":"Transfers and subsidies","amount":-613211.0,"comparison":"Original to adjusted budget","percent_changed":-51.07},{"item":"Transfers and subsidies","amount":-1065337.0,"comparison":"Original budget to audited outcome","percent_changed":-88.72}],"2023":[{"item":"Bulk purchases","amount":-24791347.0,"comparison":"Original to adjusted budget","percent_changed":-8.36},{"item":"Bulk purchases","amount":-8254559.0,"comparison":"Original budget to audited outcome","percent_changed":-2.78},{"item":"Contracted services","amount":15507674.0,"comparison":"Original to adjusted budget","percent_changed":9.71},{"item":"Contracted services","amount":29624641.0,"comparison":"Original budget to audited outcome","percent_changed":18.54},{"item":"Employee related costs","amount":-2723444.0,"comparison":"Original to adjusted budget","percent_changed":-0.68},{"item":"Employee related costs","amount":-70443090.0,"comparison":"Original budget to audited outcome","percent_changed":-17.49},{"item":"Finance charges","amount":1842000.0,"comparison":"Original to adjusted budget","percent_changed":256.32},{"item":"Finance charges","amount":2217830.0,"comparison":"Original budget to audited outcome","percent_changed":308.62},{"item":"Other","amount":16651354.0,"comparison":"Original to adjusted budget","percent_changed":4.75},{"item":"Other","amount":133864488.0,"comparison":"Original budget to audited outcome","percent_changed":38.15},{"item":"Remuneration of councillors","amount":-6901774.0,"comparison":"Original to adjusted budget","percent_changed":-32.11},{"item":"Remuneration of councillors","amount":-10969435.0,"comparison":"Original budget to audited outcome","percent_changed":-51.04},{"item":"Transfers and subsidies","amount":-125000.0,"comparison":"Original to adjusted budget","percent_changed":-20.3},{"item":"Transfers and subsidies","amount":5334850.0,"comparison":"Original budget to audited outcome","percent_changed":866.34}],"2024":[{"item":"Bulk purchases","amount":-25080246.0,"comparison":"Original to adjusted budget","percent_changed":-7.79},{"item":"Bulk purchases","amount":-22970849.0,"comparison":"Original budget to audited outcome","percent_changed":-7.13},{"item":"Contracted services","amount":138318362.0,"comparison":"Original to adjusted budget","percent_changed":90.19},{"item":"Contracted services","amount":136084137.0,"comparison":"Original budget to audited outcome","percent_changed":88.73},{"item":"Employee related costs","amount":-30785101.0,"comparison":"Original to adjusted budget","percent_changed":-7.48},{"item":"Employee related costs","amount":-36144705.0,"comparison":"Original budget to audited outcome","percent_changed":-8.79},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":536099.0,"comparison":"Original budget to audited outcome","percent_changed":20.94},{"item":"Other","amount":-14594394.0,"comparison":"Original to adjusted budget","percent_changed":-3.07},{"item":"Other","amount":-315932859.0,"comparison":"Original budget to audited outcome","percent_changed":-66.44},{"item":"Remuneration of councillors","amount":6279941.0,"comparison":"Original to adjusted budget","percent_changed":34.87},{"item":"Remuneration of councillors","amount":8435110.0,"comparison":"Original budget to audited outcome","percent_changed":46.84},{"item":"Transfers and subsidies","amount":180000.0,"comparison":"Original to adjusted budget","percent_changed":34.83},{"item":"Transfers and subsidies","amount":2113236.0,"comparison":"Original budget to audited outcome","percent_changed":408.91}]},"spending_time_series":[{"amount":1077357440.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1138067251.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1232085313.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1457562811.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1632759487.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1614591567.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1314000575.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1155364418.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1838471390.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1561197344.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1619848711.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1031343583.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1150381333.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1232625850.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1383244249.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1522675297.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":6.26,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":-6.38,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-56.14,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-33.51,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":96833171.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":402207516.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":8743945.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":79221076.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":5075243.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":22972731.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":9786596.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":24177359.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":32.47},{"date":2023,"rating":"","result":25.28},{"date":2022,"rating":"","result":22.46},{"date":2021,"rating":"","result":23.29}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-20.7,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":6.6,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":41.9,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":51.6,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.87,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.67,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.5,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.9,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":25.05},{"date":2023,"rating":"","result":14.41},{"date":2022,"rating":"","result":13.32},{"date":2021,"rating":"","result":10.57}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":79.48,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":52.11,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":88.75,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":79.92,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":90769633.0},{"year":2022,"value":97786633.0},{"year":2023,"value":106293492.0},{"year":2024,"value":112698393.0},{"year":2025,"value":124359643.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":291070696.0},{"year":2022,"value":297516211.0},{"year":2023,"value":356790500.0},{"year":2024,"value":375336726.0},{"year":2025,"value":465049849.0}],"category":"Electricity "},{"values":[{"year":2021,"value":835070649.0},{"year":2022,"value":695872163.0},{"year":2023,"value":511219135.0},{"year":2024,"value":238256674.0},{"year":2025,"value":701750786.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":1326700.0},{"year":2022,"value":11595110.0},{"year":2023,"value":1311625.0},{"year":2024,"value":12468249.0},{"year":2025,"value":2149210.0}],"category":"Housing"},{"values":[{"year":2021,"value":1150440.0},{"year":2022,"value":1224007.0},{"year":2023,"value":7018337.0},{"year":2024,"value":1562891.0},{"year":2025,"value":1337282.0}],"category":"Other"},{"values":[{"year":2021,"value":65049244.0},{"year":2022,"value":300458351.0},{"year":2023,"value":82828440.0},{"year":2024,"value":82079254.0},{"year":2025,"value":87514554.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":22946998.0},{"year":2022,"value":37341898.0},{"year":2023,"value":32769583.0},{"year":2024,"value":35692850.0},{"year":2025,"value":37874125.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":48784671.0},{"year":2022,"value":38957822.0},{"year":2023,"value":32194981.0},{"year":2024,"value":96328316.0},{"year":2025,"value":118260094.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":12367032.0},{"year":2022,"value":17155227.0},{"year":2023,"value":39212007.0},{"year":2024,"value":12766427.0},{"year":2025,"value":23174259.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":264223424.0},{"year":2022,"value":116684145.0},{"year":2023,"value":144362475.0},{"year":2024,"value":188174638.0},{"year":2025,"value":277001588.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"LIM367"},"muni_contact":{"url":"http://www.mogalakwena.gov.za","phone_number":"015 491 9600","street_address_1":"Mogalakwena Municipality","street_address_2":"54 Retief Street","street_address_3":"Mokopane","street_address_4":"0600"},"mayoral_staff":{"officials":[{"name":"Ngoako Taueatsoala","role":"Mayor/Executive Mayor","email":"manalam@mogalakwena.gov.za","title":"Cllr","secretary":{"name":"Mokgadi Manala","role":"Secretary of Mayor/Executive Mayor","email":"manalam@mogalakwena.gov.za","title":"Ms","fax_number":"015 491 9755","office_phone":"015 491 9609"},"fax_number":"015 491 9755","office_phone":"015 491 9608"},{"name":"Morris Maluleka","role":"Municipal Manager","email":"malulekam@mogalakwena.gov.za","title":"Mr","secretary":{"name":"Belinda Malebana","role":"Secretary of Municipal Manager","email":"malebanab@mogalakwena.gov.za","title":"Ms","fax_number":"086 529 8364","office_phone":"015 491 9604"},"fax_number":"086 529 8364","office_phone":"015 491 9604"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Christiaan Peter Hoffman","role":"Chief Financial Officer","email":"hoffmanc@mogalakwena.gov.za","title":"Mr","secretary":{"name":"Tebogo Sekalo","role":"Secretary of Financial Manager","email":"sekalot@mogalakwena.gov.za","title":"Ms","fax_number":"015 491 9712","office_phone":"015 491 9606"},"fax_number":" ","office_phone":"015 491 9606"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM367/LIM367_Audit%20Report_2024_Y_20250124T112806Z_sibandak.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM367/LIM367_Audit%20Report_2023_Y_20240517T102427Z_sibandak.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM367/LIM367_Audit%20Report_2022_Y_20230316T123448Z_sibandak.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/LIM367/LIM367_Audit%20Report_2021_Y_20220511T120330Z_sibandak.pdf"}]}}