{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":79806033.0,"national_conditional_grants":64227798.0},"ORGB":{"equitable_share":800260000.0,"national_conditional_grants":1022496000.0},"SCHD":{"national_conditional_grants":219307000.0},"TRFR":{"national_conditional_grants":63214000.0}},"2022":{"ACT":{"national_conditional_grants":540376460.0},"ORGB":{"equitable_share":830046000.0,"national_conditional_grants":1013526000.0},"SCHD":{"national_conditional_grants":618610000.0},"TRFR":{"national_conditional_grants":478629000.0}},"2023":{"ACT":{"national_conditional_grants":563787917.0},"ORGB":{"equitable_share":938383000.0,"provincial_transfers":213525000.0,"national_conditional_grants":1081958000.0},"SCHD":{"national_conditional_grants":514098000.0},"TRFR":{"national_conditional_grants":491588000.0}},"2024":{"ACT":{"national_conditional_grants":546098279.0},"ORGB":{"equitable_share":1037664000.0,"national_conditional_grants":1134080000.0},"SCHD":{"national_conditional_grants":402491000.0},"TRFR":{"national_conditional_grants":386219000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":79806033.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":800260000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":830046000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":938383000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":1037664000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":210025000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":3500000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":5771286.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":382157.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2200000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2200000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1200000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":34391556.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":203764000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":60553000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":21360.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1843000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":461000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":23661439.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2021}],"2022":[{"amount.sum":1136425.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":9006000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":42712905.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":213893000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":213893000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1260000.0,"grant.code":"MS6G","grant.label":"Municipal Systems Improvement Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":100000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":7759761.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":30738000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":30738000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":6934000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":6934000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":108796878.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":223648000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":223648000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":647032.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1316000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1316000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":129615000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":379323459.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2022}],"2023":[{"amount.sum":1137906.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":20812000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":73561970.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":204617000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":204617000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1698000.0,"grant.code":"MS6G","grant.label":"Municipal Systems Improvement Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19738000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":19738000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19738000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2698932.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":13673000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":13673000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":98535826.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":249894000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":249894000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1339517.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1566000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1566000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":366775766.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2023}],"2024":[{"amount.sum":13150000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":13150000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1079949.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2200000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2200000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1622000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":91942323.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":175532000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":175532000.0,"grant.code":"MISG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1150000.0,"grant.code":"MS6G","grant.label":"Municipal Systems Improvement Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16908001.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16908000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16908000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":7217907.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":7138000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":7138000.0,"grant.code":"PPPG","grant.label":"Programme and project preparation support grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":30884569.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":170028000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":170028000.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1263001.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1263000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1263000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":13500000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":396802529.0,"grant.code":"USDG","grant.label":"Urban Settlement Development Grant","amount_type.code":"ACT","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":7454367288.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":5123179936.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":3442910716.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1239625217.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":8.4,"cube_version":"v2"},{"date":2023,"rating":"good","result":6.8,"cube_version":"v2"},{"date":2022,"rating":"good","result":4.3,"cube_version":"v2"},{"date":2021,"rating":"ave","result":1.9,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":8168236923.0,"rating":"bad","result":0.74,"amount_type":"AUDA","liabilities":10969782218.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":8529283408.0,"rating":"bad","result":0.79,"amount_type":"AUDA","liabilities":10748178020.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":9137799004.0,"rating":"bad","result":0.82,"amount_type":"AUDA","liabilities":11149544986.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":8196070357.0,"rating":"bad","result":0.86,"amount_type":"AUDA","liabilities":9562717650.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":-170178446.0,"date":"2024","year":2024,"rating":"bad","result":-0.02,"amount_type":"ACT","liabilities":10969782218.0,"cube_version":"v2","call_investment_deposits":0},{"cash":711160917.0,"date":"2023","year":2023,"rating":"bad","result":0.07,"amount_type":"ACT","liabilities":10748178020.0,"cube_version":"v2","call_investment_deposits":0},{"cash":1571812813.0,"date":"2022","year":2022,"rating":"bad","result":0.14,"amount_type":"ACT","liabilities":11149544986.0,"cube_version":"v2","call_investment_deposits":0},{"cash":461395846.0,"date":"2021","year":2021,"rating":"bad","result":0.05,"amount_type":"ACT","liabilities":9562717650.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":8219554806.0,"percent":86.93},"total":9455232904.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":1235678098.0,"percent":13.07}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":16.32,"cube_version":"v2"},{"date":2023,"rating":"bad","result":16.89,"cube_version":"v2"},{"date":2022,"rating":"bad","result":15.9,"cube_version":"v2"},{"date":2021,"rating":"bad","result":9.79,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-20200000.0,"comparison":"Original to adjusted budget","percent_changed":-51.9},{"item":"Fines","amount":-26390608.0,"comparison":"Original budget to audited outcome","percent_changed":-67.81},{"item":"Government Transfers","amount":105856462.0,"comparison":"Original to adjusted budget","percent_changed":11.63},{"item":"Government Transfers","amount":5496083.0,"comparison":"Original budget to audited outcome","percent_changed":0.6},{"item":"Interest and investments","amount":-25114434.0,"comparison":"Original to adjusted budget","percent_changed":-8.57},{"item":"Interest and investments","amount":-34506167.0,"comparison":"Original budget to audited outcome","percent_changed":-11.78},{"item":"Licenses and Permits","amount":-280947.0,"comparison":"Original to adjusted budget","percent_changed":-58.84},{"item":"Licenses and Permits","amount":436257.0,"comparison":"Original budget to audited outcome","percent_changed":91.37},{"item":"Other","amount":-449813.0,"comparison":"Original to adjusted budget","percent_changed":-0.11},{"item":"Other","amount":-28122027.0,"comparison":"Original budget to audited outcome","percent_changed":-6.87},{"item":"Property rates","amount":-186999166.0,"comparison":"Original to adjusted budget","percent_changed":-13.59},{"item":"Property rates","amount":-185929173.0,"comparison":"Original budget to audited outcome","percent_changed":-13.51},{"item":"Rental income","amount":-35261.0,"comparison":"Original to adjusted budget","percent_changed":-0.08},{"item":"Rental income","amount":6267983.0,"comparison":"Original budget to audited outcome","percent_changed":14.79},{"item":"Service Charges","amount":-24707779.0,"comparison":"Original to adjusted budget","percent_changed":-0.59},{"item":"Service Charges","amount":-111959952.0,"comparison":"Original budget to audited outcome","percent_changed":-2.65}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-13727197.0,"comparison":"Original budget to audited outcome","percent_changed":-53.2},{"item":"Government Transfers","amount":21727448.0,"comparison":"Original to adjusted budget","percent_changed":2.35},{"item":"Government Transfers","amount":-47712420.0,"comparison":"Original budget to audited outcome","percent_changed":-5.16},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":104930071.0,"comparison":"Original budget to audited outcome","percent_changed":39.33},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":710889.0,"comparison":"Original budget to audited outcome","percent_changed":147.09},{"item":"Other","amount":3000000.0,"comparison":"Original to adjusted budget","percent_changed":0.74},{"item":"Other","amount":111790550.0,"comparison":"Original budget to audited outcome","percent_changed":27.48},{"item":"Property rates","amount":-78354409.0,"comparison":"Original to adjusted budget","percent_changed":-5.29},{"item":"Property rates","amount":-94030994.0,"comparison":"Original budget to audited outcome","percent_changed":-6.35},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":26647995.0,"comparison":"Original budget to audited outcome","percent_changed":118.08},{"item":"Service Charges","amount":-38996545.0,"comparison":"Original to adjusted budget","percent_changed":-0.81},{"item":"Service Charges","amount":-336237782.0,"comparison":"Original budget to audited outcome","percent_changed":-6.97}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-11645528.0,"comparison":"Original budget to audited outcome","percent_changed":-38.08},{"item":"Government Transfers","amount":12394200.0,"comparison":"Original to adjusted budget","percent_changed":1.19},{"item":"Government Transfers","amount":-54679696.0,"comparison":"Original budget to audited outcome","percent_changed":-5.25},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":306411338.0,"comparison":"Original budget to audited outcome","percent_changed":93.63},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":890163.0,"comparison":"Original budget to audited outcome","percent_changed":161.96},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-69436901.0,"comparison":"Original budget to audited outcome","percent_changed":-14.66},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":50772712.0,"comparison":"Original budget to audited outcome","percent_changed":3.48},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":3445569.0,"comparison":"Original budget to audited outcome","percent_changed":7.72},{"item":"Service Charges","amount":-175766240.0,"comparison":"Original to adjusted budget","percent_changed":-3.31},{"item":"Service Charges","amount":-531306499.0,"comparison":"Original budget to audited outcome","percent_changed":-10.0}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":64669374.0,"comparison":"Original budget to audited outcome","percent_changed":209.59},{"item":"Government Transfers","amount":-64171275.0,"comparison":"Original to adjusted budget","percent_changed":-5.21},{"item":"Government Transfers","amount":5048798.0,"comparison":"Original budget to audited outcome","percent_changed":0.41},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":483819869.0,"comparison":"Original budget to audited outcome","percent_changed":141.05},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":758954.0,"comparison":"Original budget to audited outcome","percent_changed":131.14},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":16955518.0,"comparison":"Original budget to audited outcome","percent_changed":3.26},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-93362967.0,"comparison":"Original budget to audited outcome","percent_changed":-6.06},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":7514543.0,"comparison":"Original budget to audited outcome","percent_changed":15.99},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-341604197.0,"comparison":"Original budget to audited outcome","percent_changed":-6.1}]},"income_time_series":[{"amount":7139577690.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":7860003278.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":8527876053.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":9247261737.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":6916801024.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":7704997896.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":8385699251.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":9455232904.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":11031512195.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":11294536381.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":11944917794.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":7291508628.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":7952626784.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":8691248093.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":9311433012.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":10660125233.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":62281068.0,"comparison":"Original to adjusted budget","percent_changed":3.62},{"item":"Bulk purchases","amount":211549394.0,"comparison":"Original budget to audited outcome","percent_changed":12.3},{"item":"Contracted services","amount":72516872.0,"comparison":"Original to adjusted budget","percent_changed":15.89},{"item":"Contracted services","amount":124120704.0,"comparison":"Original budget to audited outcome","percent_changed":27.2},{"item":"Employee related costs","amount":-7779429.0,"comparison":"Original to adjusted budget","percent_changed":-0.37},{"item":"Employee related costs","amount":160622372.0,"comparison":"Original budget to audited outcome","percent_changed":7.64},{"item":"Finance charges","amount":1000000.0,"comparison":"Original to adjusted budget","percent_changed":0.98},{"item":"Finance charges","amount":1831607.0,"comparison":"Original budget to audited outcome","percent_changed":1.79},{"item":"Other","amount":-206796488.0,"comparison":"Original to adjusted budget","percent_changed":-8.55},{"item":"Other","amount":602883651.0,"comparison":"Original budget to audited outcome","percent_changed":24.93},{"item":"Remuneration of councillors","amount":-509514.0,"comparison":"Original to adjusted budget","percent_changed":-0.71},{"item":"Remuneration of councillors","amount":-6444502.0,"comparison":"Original budget to audited outcome","percent_changed":-8.95},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":7190030.0,"comparison":"Original budget to audited outcome","percent_changed":320.85}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-126624785.0,"comparison":"Original budget to audited outcome","percent_changed":-6.32},{"item":"Contracted services","amount":-14296482.0,"comparison":"Original to adjusted budget","percent_changed":-2.47},{"item":"Contracted services","amount":113789832.0,"comparison":"Original budget to audited outcome","percent_changed":19.7},{"item":"Employee related costs","amount":17413619.0,"comparison":"Original to adjusted budget","percent_changed":0.8},{"item":"Employee related costs","amount":76246598.0,"comparison":"Original budget to audited outcome","percent_changed":3.52},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":36476325.0,"comparison":"Original budget to audited outcome","percent_changed":46.21},{"item":"Other","amount":-6783336.0,"comparison":"Original to adjusted budget","percent_changed":-0.27},{"item":"Other","amount":2031006412.0,"comparison":"Original budget to audited outcome","percent_changed":79.67},{"item":"Remuneration of councillors","amount":-5356769.0,"comparison":"Original to adjusted budget","percent_changed":-7.47},{"item":"Remuneration of councillors","amount":-3817426.0,"comparison":"Original budget to audited outcome","percent_changed":-5.32},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":4413955.0,"comparison":"Original budget to audited outcome","percent_changed":155.98}],"2023":[{"item":"Bulk purchases","amount":-44758618.0,"comparison":"Original to adjusted budget","percent_changed":-2.09},{"item":"Bulk purchases","amount":70657453.0,"comparison":"Original budget to audited outcome","percent_changed":3.29},{"item":"Contracted services","amount":61770652.0,"comparison":"Original to adjusted budget","percent_changed":10.38},{"item":"Contracted services","amount":43414054.0,"comparison":"Original budget to audited outcome","percent_changed":7.29},{"item":"Employee related costs","amount":-150372169.0,"comparison":"Original to adjusted budget","percent_changed":-6.28},{"item":"Employee related costs","amount":-169883570.0,"comparison":"Original budget to audited outcome","percent_changed":-7.1},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":113793054.0,"comparison":"Original budget to audited outcome","percent_changed":175.97},{"item":"Other","amount":72527013.0,"comparison":"Original to adjusted budget","percent_changed":2.51},{"item":"Other","amount":870357120.0,"comparison":"Original budget to audited outcome","percent_changed":30.15},{"item":"Remuneration of councillors","amount":4563190.0,"comparison":"Original to adjusted budget","percent_changed":6.46},{"item":"Remuneration of councillors","amount":-1234301.0,"comparison":"Original budget to audited outcome","percent_changed":-1.75},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":832586358.0,"comparison":"Original budget to audited outcome","percent_changed":37.85},{"item":"Contracted services","amount":-336445.0,"comparison":"Original to adjusted budget","percent_changed":-0.05},{"item":"Contracted services","amount":107147317.0,"comparison":"Original budget to audited outcome","percent_changed":15.83},{"item":"Employee related costs","amount":-107375003.0,"comparison":"Original to adjusted budget","percent_changed":-4.39},{"item":"Employee related costs","amount":14110783.0,"comparison":"Original budget to audited outcome","percent_changed":0.58},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":96015133.0,"comparison":"Original budget to audited outcome","percent_changed":211.89},{"item":"Other","amount":33607000.0,"comparison":"Original to adjusted budget","percent_changed":1.02},{"item":"Other","amount":881341026.0,"comparison":"Original budget to audited outcome","percent_changed":26.72},{"item":"Remuneration of councillors","amount":453207.0,"comparison":"Original to adjusted budget","percent_changed":0.6},{"item":"Remuneration of councillors","amount":-1451618.0,"comparison":"Original budget to audited outcome","percent_changed":-1.91},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":3147889.0,"comparison":"Original budget to audited outcome","percent_changed":170.66}]},"spending_time_series":[{"amount":6796037234.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":7441805770.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":8100931987.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":8672373426.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":7977077981.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":9582319649.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":9083896556.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":10678921555.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":11371409463.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":9819799419.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":9943042838.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":6875324725.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":7450828738.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":8157201919.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":8746024667.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":9754653080.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-40.15,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-46.92,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-28.62,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-20.07,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":1448159126.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":5256284950.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":54518338.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":826840452.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":95525104.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1337688.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":536889148.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":23.05},{"date":2023,"rating":"","result":24.48},{"date":2022,"rating":"","result":23.42},{"date":2021,"rating":"","result":28.38}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":23.1,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":12.1,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":28.8,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":17.4,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.1,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.97,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.16,"cube_version":"v2"},{"date":2021,"rating":"bad","result":2.78,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":7.34},{"date":2023,"rating":"","result":7.03},{"date":2022,"rating":"","result":7.22},{"date":2021,"rating":"","result":7.28}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":65.86,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":64.71,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":102.27,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":43.42,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":359310077.0},{"year":2022,"value":391781337.0},{"year":2023,"value":423286247.0},{"year":2024,"value":452288591.0},{"year":2025,"value":464811607.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":2766933523.0},{"year":2022,"value":3018328146.0},{"year":2023,"value":3165574428.0},{"year":2024,"value":4323432594.0},{"year":2025,"value":4080379112.0}],"category":"Electricity "},{"values":[{"year":2021,"value":26178026.0},{"year":2022,"value":25247888.0},{"year":2023,"value":28077126.0},{"year":2024,"value":28777673.0},{"year":2025,"value":29528611.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":1633893976.0},{"year":2022,"value":2073587527.0},{"year":2023,"value":1565069398.0},{"year":2024,"value":1816729320.0},{"year":2025,"value":1693551698.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":13595560.0},{"year":2022,"value":14668792.0},{"year":2023,"value":15771179.0},{"year":2024,"value":15949559.0},{"year":2025,"value":16263684.0}],"category":"Health"},{"values":[{"year":2021,"value":99499502.0},{"year":2022,"value":384113005.0},{"year":2023,"value":90515447.0},{"year":2024,"value":131185271.0},{"year":2025,"value":118198234.0}],"category":"Housing"},{"values":[{"year":2021,"value":5533602.0},{"year":2022,"value":4427386.0},{"year":2023,"value":3885488.0},{"year":2024,"value":4785595.0},{"year":2025,"value":4950885.0}],"category":"Other"},{"values":[{"year":2021,"value":508892134.0},{"year":2022,"value":505519334.0},{"year":2023,"value":500888119.0},{"year":2024,"value":506330791.0},{"year":2025,"value":563801904.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":311338201.0},{"year":2022,"value":350031380.0},{"year":2023,"value":323059004.0},{"year":2024,"value":375603046.0},{"year":2025,"value":375769099.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":281900361.0},{"year":2022,"value":1078363780.0},{"year":2023,"value":271623474.0},{"year":2024,"value":396059113.0},{"year":2025,"value":351094340.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":454656644.0},{"year":2022,"value":430147176.0},{"year":2023,"value":564653069.0},{"year":2024,"value":434083511.0},{"year":2025,"value":656547373.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":1515346375.0},{"year":2022,"value":1306103898.0},{"year":2023,"value":2131493577.0},{"year":2024,"value":2193696491.0},{"year":2025,"value":3016512916.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[{"date":"2016-08-03","changes":[{"change":"disestablished","demarcation_code":"FS164"}]}],"code":"MAN"},"muni_contact":{"url":"http://Www.Mangaung.Co.Za","phone_number":"051 405 8911","street_address_1":"Bram Fischer Building","street_address_2":"Cnr Nelson Mandela And Markgraaf Street","street_address_3":"Bloemfontein","street_address_4":"9301"},"mayoral_staff":{"officials":[{"name":"G Nthatisi","role":"Mayor/Executive Mayor","email":"gregory.nthatisi@mangaung.co.za","title":"Mr","secretary":{"name":"Thembisile Phato","role":"Secretary of Mayor/Executive Mayor","email":"thembisile.phato@mangaung.co.za","title":"Mr","fax_number":"051 405 8971","office_phone":"051 405 8467"},"fax_number":"051 405 8676","office_phone":"051 405 8667"},{"name":"Sello More","role":"Municipal Manager","email":"sello.more@mangaung.co.za","title":"Mr","secretary":{"name":"Thamsanqa Milela","role":"Secretary of Municipal Manager","email":"thamsanqa.milela@mangaung.co.za","title":"Mr","fax_number":" ","office_phone":"051 405 8621"},"fax_number":" ","office_phone":"051 405 8621"},{"name":"M M Mothibe - Nkoane","role":"Deputy Mayor/Executive Mayor","email":"mapaseka.nkoane@mangaung.co.za","title":"Ms","secretary":{"name":"Sindiswa Mthini","role":"Secretary of Deputy Mayor/Executive Mayor","email":"sindiswa.mthini@mangaung.co.za","title":"Ms","fax_number":"051 405 8676","office_phone":"051 405 8409"},"fax_number":"051 405 8676","office_phone":"051 405 8667"},{"name":"Zuziwe Lydia Thekisho","role":"Chief Financial Officer","email":"zuziwe.thekisho@mangaung.co.za","title":"Ms","secretary":{"name":"P Wettes","role":"Secretary of Financial Manager","email":"petunia.ramagaga@mangaung.co.za","title":"Ms","fax_number":"086 656 5846","office_phone":"051 405 8625"},"fax_number":"086 656 5846","office_phone":"051 405 8625"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MAN/MAN_Audit%20Report_2024_Y_20250203T103044Z_arrie_bartnis.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MAN/MAN_Audit%20Report_2023_Y_20240206T135025Z_arrie_bartnis.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MAN/MAN_Audit%20Report_2022_Y_20230216T090039Z_arrie_bartnis.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/MAN/MAN_Audit%20Report_2021_Y_20220226T132354Z_5405.pdf"}]}}