{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":25574561.0,"national_conditional_grants":401597.0},"ORGB":{"equitable_share":129306000.0,"national_conditional_grants":111407000.0},"SCHD":{"national_conditional_grants":156477000.0},"TRFR":{"national_conditional_grants":34307000.0}},"2022":{"ORGB":{"equitable_share":134933000.0,"national_conditional_grants":177082000.0},"SCHD":{"national_conditional_grants":182082000.0},"TRFR":{"national_conditional_grants":65428000.0}},"2023":{"ORGB":{"equitable_share":152423000.0,"provincial_transfers":17035000.0,"national_conditional_grants":174755000.0},"SCHD":{"national_conditional_grants":170755000.0},"TRFR":{"national_conditional_grants":40219000.0}},"2024":{"ACT":{"national_conditional_grants":52123269.0},"ORGB":{"equitable_share":167773000.0,"national_conditional_grants":278923000.0},"SCHD":{"national_conditional_grants":297500000.0},"TRFR":{"national_conditional_grants":62183000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":25574561.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":129306000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":134933000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":152423000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":167773000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":17035000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1043000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":401597.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":28672000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10346000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1200000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1272000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":318000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":51040000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":50650000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2021}],"2022":[{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1654000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":50307000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":50307000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2471000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2471000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":45000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":70000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022}],"2023":[{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":536000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":32514000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":32514000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1855000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1855000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":40000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":90000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2023}],"2024":[{"amount.sum":940269.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":11000000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11000000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":6625000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":6625000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6625000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":317000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":31565000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":31565000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":31565000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1643000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1643000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1643000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":85000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":150000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":335170816.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":358198835.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":498982448.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1143599727.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":2.4,"cube_version":"v2"},{"date":2023,"rating":"good","result":3.1,"cube_version":"v2"},{"date":2022,"rating":"good","result":4.7,"cube_version":"v2"},{"date":2021,"rating":"good","result":11.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":1054149499.0,"rating":"bad","result":0.27,"amount_type":"AUDA","liabilities":3916467769.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":907409642.0,"rating":"bad","result":0.29,"amount_type":"AUDA","liabilities":3130752675.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":787934918.0,"rating":"bad","result":0.26,"amount_type":"AUDA","liabilities":3021205130.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":646903475.0,"rating":"bad","result":0.27,"amount_type":"AUDA","liabilities":2425086201.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":14998241.0,"date":"2024","year":2024,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":3916467769.0,"cube_version":"v2","call_investment_deposits":0},{"cash":9857649.0,"date":"2023","year":2023,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":3130752675.0,"cube_version":"v2","call_investment_deposits":0},{"cash":15470134.0,"date":"2022","year":2022,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":3021205130.0,"cube_version":"v2","call_investment_deposits":0},{"cash":-139558692.0,"date":"2021","year":2021,"rating":"bad","result":-0.06,"amount_type":"ACT","liabilities":2425086201.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1263361230.0,"percent":87.9},"total":1437318630.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":173957400.0,"percent":12.1}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":36.04,"cube_version":"v2"},{"date":2023,"rating":"bad","result":44.79,"cube_version":"v2"},{"date":2022,"rating":"bad","result":35.36,"cube_version":"v2"},{"date":2021,"rating":"bad","result":23.3,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-977821.0,"comparison":"Original to adjusted budget","percent_changed":-65.19},{"item":"Fines","amount":-385884.0,"comparison":"Original budget to audited outcome","percent_changed":-25.73},{"item":"Government Transfers","amount":-2160457.0,"comparison":"Original to adjusted budget","percent_changed":-1.4},{"item":"Government Transfers","amount":-1968003.0,"comparison":"Original budget to audited outcome","percent_changed":-1.27},{"item":"Interest and investments","amount":-3322511.0,"comparison":"Original to adjusted budget","percent_changed":-5.53},{"item":"Interest and investments","amount":-11043800.0,"comparison":"Original budget to audited outcome","percent_changed":-18.37},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-7304104.0,"comparison":"Original to adjusted budget","percent_changed":-84.37},{"item":"Other","amount":-7623750.0,"comparison":"Original budget to audited outcome","percent_changed":-88.07},{"item":"Property rates","amount":48432321.0,"comparison":"Original to adjusted budget","percent_changed":34.76},{"item":"Property rates","amount":17085281.0,"comparison":"Original budget to audited outcome","percent_changed":12.26},{"item":"Rental income","amount":-2740675.0,"comparison":"Original to adjusted budget","percent_changed":-63.89},{"item":"Rental income","amount":-2623845.0,"comparison":"Original budget to audited outcome","percent_changed":-61.17},{"item":"Service Charges","amount":-69020211.0,"comparison":"Original to adjusted budget","percent_changed":-9.66},{"item":"Service Charges","amount":-237630510.0,"comparison":"Original budget to audited outcome","percent_changed":-33.27}],"2022":[{"item":"Fines","amount":1948924.0,"comparison":"Original to adjusted budget","percent_changed":354.35},{"item":"Fines","amount":2432787.0,"comparison":"Original budget to audited outcome","percent_changed":442.32},{"item":"Government Transfers","amount":-867077.0,"comparison":"Original to adjusted budget","percent_changed":-0.61},{"item":"Government Transfers","amount":-1616156.0,"comparison":"Original budget to audited outcome","percent_changed":-1.14},{"item":"Interest and investments","amount":4056802.0,"comparison":"Original to adjusted budget","percent_changed":7.47},{"item":"Interest and investments","amount":12928990.0,"comparison":"Original budget to audited outcome","percent_changed":23.81},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-999898.0,"comparison":"Original budget to audited outcome","percent_changed":-99.99},{"item":"Other","amount":678691.0,"comparison":"Original to adjusted budget","percent_changed":44.68},{"item":"Other","amount":7412152.0,"comparison":"Original budget to audited outcome","percent_changed":487.96},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-8749964.0,"comparison":"Original budget to audited outcome","percent_changed":-4.89},{"item":"Rental income","amount":6422.0,"comparison":"Original to adjusted budget","percent_changed":0.3},{"item":"Rental income","amount":-425026.0,"comparison":"Original budget to audited outcome","percent_changed":-19.74},{"item":"Service Charges","amount":-154750566.0,"comparison":"Original to adjusted budget","percent_changed":-22.22},{"item":"Service Charges","amount":-188281683.0,"comparison":"Original budget to audited outcome","percent_changed":-27.04}]},"income_time_series":[{"amount":1046739801.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":927480011.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1179545721.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1181949769.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":838642748.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":899108017.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":939069676.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1437318630.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1195565955.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1247229318.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1456569288.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1083833259.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1076406815.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1179545721.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1133122559.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1247229318.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":67525806.0,"comparison":"Original to adjusted budget","percent_changed":23.22},{"item":"Bulk purchases","amount":72695427.0,"comparison":"Original budget to audited outcome","percent_changed":25.0},{"item":"Contracted services","amount":3925213.0,"comparison":"Original to adjusted budget","percent_changed":4.19},{"item":"Contracted services","amount":-38259230.0,"comparison":"Original budget to audited outcome","percent_changed":-40.89},{"item":"Employee related costs","amount":-18859162.0,"comparison":"Original to adjusted budget","percent_changed":-7.61},{"item":"Employee related costs","amount":-8743478.0,"comparison":"Original budget to audited outcome","percent_changed":-3.53},{"item":"Finance charges","amount":-26676973.0,"comparison":"Original to adjusted budget","percent_changed":-27.72},{"item":"Finance charges","amount":3463868.0,"comparison":"Original budget to audited outcome","percent_changed":3.6},{"item":"Other","amount":-6814207.0,"comparison":"Original to adjusted budget","percent_changed":-2.16},{"item":"Other","amount":140871313.0,"comparison":"Original budget to audited outcome","percent_changed":44.59},{"item":"Remuneration of councillors","amount":-1308292.0,"comparison":"Original to adjusted budget","percent_changed":-9.09},{"item":"Remuneration of councillors","amount":-2309710.0,"comparison":"Original budget to audited outcome","percent_changed":-16.04}],"2022":[{"item":"Bulk purchases","amount":52952433.0,"comparison":"Original to adjusted budget","percent_changed":14.15},{"item":"Bulk purchases","amount":69835348.0,"comparison":"Original budget to audited outcome","percent_changed":18.66},{"item":"Contracted services","amount":-25915318.0,"comparison":"Original to adjusted budget","percent_changed":-24.85},{"item":"Contracted services","amount":-3403111.0,"comparison":"Original budget to audited outcome","percent_changed":-3.26},{"item":"Employee related costs","amount":3642617.0,"comparison":"Original to adjusted budget","percent_changed":1.47},{"item":"Employee related costs","amount":11315201.0,"comparison":"Original budget to audited outcome","percent_changed":4.58},{"item":"Finance charges","amount":14883608.0,"comparison":"Original to adjusted budget","percent_changed":34.81},{"item":"Finance charges","amount":43444294.0,"comparison":"Original budget to audited outcome","percent_changed":101.61},{"item":"Other","amount":113234514.0,"comparison":"Original to adjusted budget","percent_changed":35.75},{"item":"Other","amount":64425689.0,"comparison":"Original budget to audited outcome","percent_changed":20.34},{"item":"Remuneration of councillors","amount":-3787521.0,"comparison":"Original to adjusted budget","percent_changed":-29.91},{"item":"Remuneration of councillors","amount":-5146252.0,"comparison":"Original budget to audited outcome","percent_changed":-40.64}]},"spending_time_series":[{"amount":1076496239.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1252787491.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1272167994.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1442533709.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1226422044.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1278248327.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1372354866.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1659782421.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1655246646.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1621918620.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1726461165.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1058703854.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1097777158.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1272167994.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1361479615.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1621918620.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":51.91,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":20.33,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":-51.67,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-36.45,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":217714619.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":693667720.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":3003211.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":127582000.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":215451871.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":5869.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":5935940.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":17.58},{"date":2023,"rating":"","result":20.64},{"date":2022,"rating":"","result":20.21},{"date":2021,"rating":"","result":19.49}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":15.1,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":7.9,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":2.0,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"ave","result":13.9,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":1.76,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.72,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.08,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.3,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":7.35},{"date":2023,"rating":"","result":6.31},{"date":2022,"rating":"","result":7.89},{"date":2021,"rating":"","result":4.51}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":64.21,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":80.18,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":90.68,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":56.7,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":72764100.0},{"year":2022,"value":82585729.0},{"year":2023,"value":91905652.0},{"year":2024,"value":97780579.0},{"year":2025,"value":143526235.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":455915628.0},{"year":2022,"value":587865447.0},{"year":2023,"value":689439625.0},{"year":2024,"value":821519941.0},{"year":2025,"value":866848768.0}],"category":"Electricity "},{"values":[{"year":2021,"value":266091442.0},{"year":2022,"value":305609406.0},{"year":2023,"value":245950728.0},{"year":2024,"value":476127012.0},{"year":2025,"value":235211130.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":2783.0},{"year":2022,"value":69.0},{"year":2023,"value":13995.0},{"year":2024,"value":5021.0},{"year":2025,"value":3585984.0}],"category":"Housing"},{"values":[{"year":2021,"value":85653092.0},{"year":2022,"value":41443166.0},{"year":2023,"value":26617540.0},{"year":2024,"value":20588005.0},{"year":2025,"value":54754556.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":134624.0},{"year":2022,"value":465898.0},{"year":2023,"value":77217.0},{"year":2024,"value":62290.0},{"year":2025,"value":1343539.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":58323461.0},{"year":2022,"value":56561081.0},{"year":2023,"value":65505737.0},{"year":2024,"value":74015487.0},{"year":2025,"value":78916183.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":55088573.0},{"year":2022,"value":54699140.0},{"year":2023,"value":57496659.0},{"year":2024,"value":66597820.0},{"year":2025,"value":107109530.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":232448341.0},{"year":2022,"value":149018391.0},{"year":2023,"value":195347713.0},{"year":2024,"value":103086266.0},{"year":2025,"value":163950721.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP305"},"muni_contact":{"url":"http://www.lekwalm.gov.za","phone_number":"017 712 9600","street_address_1":"Main Administration Building","street_address_2":"Cnr B Naude & M Maiyela Street","street_address_3":"Standerton","street_address_4":"2430"},"mayoral_staff":{"officials":[{"name":"Sifiso Mngemezulu","role":"Mayor/Executive Mayor","email":"em@lekwalm.gov.za","title":"Mr","secretary":{"name":"Nkosinathi Mtshali","role":"Secretary of Mayor/Executive Mayor","email":"emsecretary@lekwalm.gov.za","title":"Mr","fax_number":"017 712 6808","office_phone":"017 712 9635"},"fax_number":"017 712 6808","office_phone":"017 712 9634"},{"name":"Thobeka Mtshiselwa","role":"Municipal Manager","email":"mm@lekwalm.gov.za","title":"Ms","secretary":{"name":"Vuyisile Masemula","role":"Secretary of Municipal Manager","email":"mmsecretary@lekwalm.gov.za","title":"Ms","fax_number":"017 712 6808","office_phone":"017 712 9628"},"fax_number":"017 712 6808","office_phone":"017 712 9613"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Khumbudzo Nemavhidi","role":"Chief Financial Officer","email":"cfo@lekwalm.gov.za","title":"Mr","secretary":{"name":"I Edwards","role":"Secretary of Financial Manager","email":"iedwards@lekwalm.gov.za","title":"Mrs","fax_number":"017 712 9651","office_phone":"017 712 9613"},"fax_number":"086 233 4432","office_phone":"017 712 9610"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP305/MP305_Audit%20Report_2024_Y_20250217T102126Z_btilly.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP305/MP305_Audit%20Report_2023_Y_20240104T093552Z_zmazibuko.pdf"},{"date":2022,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP305/MP305_Audit%20Report_2022_Y_20230215T084134Z_rmasikane.pdf"},{"date":2021,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP305/MP305_Audit%20Report_2021_Y_20220218T123910Z_5039.pdf"}]}}