{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":5082268.0,"national_conditional_grants":7854269.0},"ORGB":{"equitable_share":78171000.0,"national_conditional_grants":179064000.0},"SCHD":{"national_conditional_grants":165834000.0},"TRFR":{"national_conditional_grants":36580000.0}},"2022":{"ACT":{"national_conditional_grants":41340003.0},"ORGB":{"equitable_share":82053000.0,"national_conditional_grants":162474000.0},"SCHD":{"national_conditional_grants":174727000.0},"TRFR":{"national_conditional_grants":70999000.0}},"2023":{"ACT":{"national_conditional_grants":4000000.0},"ORGB":{"equitable_share":91860000.0,"provincial_transfers":2490000.0,"national_conditional_grants":100829000.0},"SCHD":{"national_conditional_grants":100829000.0},"TRFR":{"national_conditional_grants":47187000.0}},"2024":{"ORGB":{"equitable_share":100018000.0,"national_conditional_grants":107019000.0},"SCHD":{"national_conditional_grants":126826000.0},"TRFR":{"national_conditional_grants":36509000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":5082268.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":78171000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":82053000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":91860000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":100018000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":2490000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":179000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":179000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2700000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":391417.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2387659.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":5075193.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":18717000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":9358000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1770000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":443000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":74868000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":45000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":13500000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1686188.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":556200.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1728000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":26123679.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":36297000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":36297000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":13189126.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":27417000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":27417000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-215190.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1485000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1485000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":102000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022}],"2023":[{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3642000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":18000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":18000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":20943000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":20943000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1444000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1444000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023}],"2024":[{"amount.sum":5750000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":5750000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2850000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":317000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":16753000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16753000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1156000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1156000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":90000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":8266905.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":42443218.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":95272938.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-14457407.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0.2,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.9,"cube_version":"v2"},{"date":2022,"rating":"good","result":3.8,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":376036223.0,"rating":"bad","result":0.47,"amount_type":"AUDA","liabilities":793623761.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":329017919.0,"rating":"bad","result":0.5,"amount_type":"AUDA","liabilities":651818586.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":329432056.0,"rating":"bad","result":0.69,"amount_type":"AUDA","liabilities":478157670.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":205079490.0,"rating":"bad","result":0.44,"amount_type":"AUDA","liabilities":461841883.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":4374628.0,"date":"2024","year":2024,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":793623761.0,"cube_version":"v2","call_investment_deposits":0},{"cash":13367395.0,"date":"2023","year":2023,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":651818586.0,"cube_version":"v2","call_investment_deposits":0},{"cash":7221019.0,"date":"2022","year":2022,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":478157670.0,"cube_version":"v2","call_investment_deposits":0},{"cash":6454124.0,"date":"2021","year":2021,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":461841883.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":233512091.0,"percent":63.69},"total":366635814.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":133123723.0,"percent":36.31}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":61.5,"cube_version":"v2"},{"date":2023,"rating":"bad","result":71.39,"cube_version":"v2"},{"date":2022,"rating":"bad","result":48.28,"cube_version":"v2"},{"date":2021,"rating":"bad","result":10.61,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-631264.0,"comparison":"Original to adjusted budget","percent_changed":-73.47},{"item":"Fines","amount":-700368.0,"comparison":"Original budget to audited outcome","percent_changed":-81.52},{"item":"Government Transfers","amount":12930000.0,"comparison":"Original to adjusted budget","percent_changed":14.91},{"item":"Government Transfers","amount":11443640.0,"comparison":"Original budget to audited outcome","percent_changed":13.2},{"item":"Interest and investments","amount":-2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":7958555.0,"comparison":"Original budget to audited outcome","percent_changed":27.41},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":5539580.0,"comparison":"Original budget to audited outcome","percent_changed":8028376.81},{"item":"Other","amount":2039803.0,"comparison":"Original to adjusted budget","percent_changed":24.63},{"item":"Other","amount":-3783227.0,"comparison":"Original budget to audited outcome","percent_changed":-45.69},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-1384178.0,"comparison":"Original budget to audited outcome","percent_changed":-4.18},{"item":"Rental income","amount":130008.0,"comparison":"Original to adjusted budget","percent_changed":72.73},{"item":"Rental income","amount":93542.0,"comparison":"Original budget to audited outcome","percent_changed":52.33},{"item":"Service Charges","amount":1557156.0,"comparison":"Original to adjusted budget","percent_changed":1.38},{"item":"Service Charges","amount":504736.0,"comparison":"Original budget to audited outcome","percent_changed":0.45}],"2022":[{"item":"Fines","amount":-365056.0,"comparison":"Original to adjusted budget","percent_changed":-70.0},{"item":"Fines","amount":1999354.0,"comparison":"Original budget to audited outcome","percent_changed":383.39},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-988992.0,"comparison":"Original budget to audited outcome","percent_changed":-1.09},{"item":"Interest and investments","amount":2595988.0,"comparison":"Original to adjusted budget","percent_changed":6.72},{"item":"Interest and investments","amount":3222349.0,"comparison":"Original budget to audited outcome","percent_changed":8.34},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-2924609.0,"comparison":"Original budget to audited outcome","percent_changed":-38.99},{"item":"Other","amount":29376.0,"comparison":"Original to adjusted budget","percent_changed":0.71},{"item":"Other","amount":-142475.0,"comparison":"Original budget to audited outcome","percent_changed":-3.46},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-21688.0,"comparison":"Original budget to audited outcome","percent_changed":-0.06},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-24158.0,"comparison":"Original budget to audited outcome","percent_changed":-8.36},{"item":"Service Charges","amount":1056784.0,"comparison":"Original to adjusted budget","percent_changed":0.82},{"item":"Service Charges","amount":-3266404.0,"comparison":"Original budget to audited outcome","percent_changed":-2.54}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":2528950.0,"comparison":"Original budget to audited outcome","percent_changed":1671.48},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":4255088.0,"comparison":"Original budget to audited outcome","percent_changed":4.25},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":2356872.0,"comparison":"Original budget to audited outcome","percent_changed":5.44},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-2403257.0,"comparison":"Original budget to audited outcome","percent_changed":-30.58},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":659623.0,"comparison":"Original budget to audited outcome","percent_changed":21.15},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-4006213.0,"comparison":"Original budget to audited outcome","percent_changed":-11.35},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-32701.0,"comparison":"Original budget to audited outcome","percent_changed":-10.38},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-9308638.0,"comparison":"Original budget to audited outcome","percent_changed":-6.65}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":1451555.0,"comparison":"Original budget to audited outcome","percent_changed":912.8},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":29099723.0,"comparison":"Original budget to audited outcome","percent_changed":27.97},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-827976.0,"comparison":"Original budget to audited outcome","percent_changed":-1.81},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-4644567.0,"comparison":"Original budget to audited outcome","percent_changed":-56.11},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-35375.0,"comparison":"Original budget to audited outcome","percent_changed":-1.08},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":271249.0,"comparison":"Original budget to audited outcome","percent_changed":0.73},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":113557.0,"comparison":"Original budget to audited outcome","percent_changed":34.17},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-13003710.0,"comparison":"Original budget to audited outcome","percent_changed":-8.37}]},"income_time_series":[{"amount":287224242.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":306752464.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":330181474.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":354211358.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":290870821.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":301288749.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":324231198.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":366635814.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":365593700.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":406112285.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":435483053.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":271198541.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":303435372.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":330181474.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":354211358.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":379895497.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":8838984.0,"comparison":"Original to adjusted budget","percent_changed":14.4},{"item":"Bulk purchases","amount":11005624.0,"comparison":"Original budget to audited outcome","percent_changed":17.94},{"item":"Contracted services","amount":-10630064.0,"comparison":"Original to adjusted budget","percent_changed":-32.17},{"item":"Contracted services","amount":-10434423.0,"comparison":"Original budget to audited outcome","percent_changed":-31.58},{"item":"Employee related costs","amount":-1918941.0,"comparison":"Original to adjusted budget","percent_changed":-2.82},{"item":"Employee related costs","amount":874795.0,"comparison":"Original budget to audited outcome","percent_changed":1.28},{"item":"Finance charges","amount":-1704192.0,"comparison":"Original to adjusted budget","percent_changed":-32.13},{"item":"Finance charges","amount":7776568.0,"comparison":"Original budget to audited outcome","percent_changed":146.61},{"item":"Other","amount":-12470830.0,"comparison":"Original to adjusted budget","percent_changed":-10.46},{"item":"Other","amount":-24630072.0,"comparison":"Original budget to audited outcome","percent_changed":-20.65},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-231182.0,"comparison":"Original budget to audited outcome","percent_changed":-4.09},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2022":[{"item":"Bulk purchases","amount":3999996.0,"comparison":"Original to adjusted budget","percent_changed":4.65},{"item":"Bulk purchases","amount":423306.0,"comparison":"Original budget to audited outcome","percent_changed":0.49},{"item":"Contracted services","amount":-8465708.0,"comparison":"Original to adjusted budget","percent_changed":-24.55},{"item":"Contracted services","amount":-2290429.0,"comparison":"Original budget to audited outcome","percent_changed":-6.64},{"item":"Employee related costs","amount":-1190004.0,"comparison":"Original to adjusted budget","percent_changed":-1.66},{"item":"Employee related costs","amount":-2735406.0,"comparison":"Original budget to audited outcome","percent_changed":-3.81},{"item":"Finance charges","amount":2800004.0,"comparison":"Original to adjusted budget","percent_changed":53.85},{"item":"Finance charges","amount":18074006.0,"comparison":"Original budget to audited outcome","percent_changed":347.58},{"item":"Other","amount":-3000176.0,"comparison":"Original to adjusted budget","percent_changed":-2.68},{"item":"Other","amount":-23656501.0,"comparison":"Original budget to audited outcome","percent_changed":-21.15},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-625915.0,"comparison":"Original budget to audited outcome","percent_changed":-10.36}],"2023":[{"item":"Bulk purchases","amount":8000000.0,"comparison":"Original to adjusted budget","percent_changed":9.43},{"item":"Bulk purchases","amount":4441478.0,"comparison":"Original budget to audited outcome","percent_changed":5.24},{"item":"Contracted services","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Contracted services","amount":16342134.0,"comparison":"Original budget to audited outcome","percent_changed":45.28},{"item":"Employee related costs","amount":-1850000.0,"comparison":"Original to adjusted budget","percent_changed":-2.64},{"item":"Employee related costs","amount":6395216.0,"comparison":"Original budget to audited outcome","percent_changed":9.12},{"item":"Finance charges","amount":9900000.0,"comparison":"Original to adjusted budget","percent_changed":107.61},{"item":"Finance charges","amount":26918837.0,"comparison":"Original budget to audited outcome","percent_changed":292.6},{"item":"Other","amount":-21691000.0,"comparison":"Original to adjusted budget","percent_changed":-19.77},{"item":"Other","amount":200947401.0,"comparison":"Original budget to audited outcome","percent_changed":183.13},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-427096.0,"comparison":"Original budget to audited outcome","percent_changed":-6.98}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-1408090.0,"comparison":"Original budget to audited outcome","percent_changed":-1.42},{"item":"Contracted services","amount":8000000.0,"comparison":"Original to adjusted budget","percent_changed":23.45},{"item":"Contracted services","amount":31683462.0,"comparison":"Original budget to audited outcome","percent_changed":92.86},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":12772357.0,"comparison":"Original budget to audited outcome","percent_changed":17.76},{"item":"Finance charges","amount":-8000000.0,"comparison":"Original to adjusted budget","percent_changed":-47.09},{"item":"Finance charges","amount":19011350.0,"comparison":"Original budget to audited outcome","percent_changed":111.9},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":70016537.0,"comparison":"Original budget to audited outcome","percent_changed":58.32},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":545580.0,"comparison":"Original budget to audited outcome","percent_changed":8.46}]},"spending_time_series":[{"amount":276632265.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":309594148.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":310438008.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":349012336.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":277078618.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":304639097.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":570696978.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":481633532.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":697663765.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":402654312.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":433210282.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":294517308.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":315450036.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":316079008.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":349012336.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":374007722.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":290.68,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":198.47,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":22.47,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":29.16,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":37442249.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":142299562.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":445882.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":44832024.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":1610577.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":3632433.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":3249364.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":17.59},{"date":2023,"rating":"","result":13.41},{"date":2022,"rating":"","result":22.69},{"date":2021,"rating":"","result":24.89}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":38.0,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":83.8,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":-1.6,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":0.2,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.84,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.86,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.06,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.68,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":13.66},{"date":2023,"rating":"","result":9.19},{"date":2022,"rating":"","result":10.57},{"date":2021,"rating":"","result":8.16}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":59.61,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":64.33,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":50.43,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":60.48,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":22041886.0},{"year":2022,"value":22526449.0},{"year":2023,"value":28751873.0},{"year":2024,"value":30686741.0},{"year":2025,"value":52429902.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":83417914.0},{"year":2022,"value":118674869.0},{"year":2023,"value":122641101.0},{"year":2024,"value":139684080.0},{"year":2025,"value":178774955.0}],"category":"Electricity "},{"values":[{"year":2021,"value":129137599.0},{"year":2022,"value":109789648.0},{"year":2023,"value":310924351.0},{"year":2024,"value":225697011.0},{"year":2025,"value":222138748.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":7997381.0},{"year":2022,"value":6845329.0},{"year":2023,"value":7209722.0},{"year":2024,"value":6939055.0},{"year":2025,"value":7230777.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":846812.0},{"year":2022,"value":917929.0},{"year":2023,"value":947211.0},{"year":2024,"value":1081384.0},{"year":2025,"value":990568.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":10016270.0},{"year":2022,"value":20103497.0},{"year":2023,"value":20672415.0},{"year":2024,"value":18849840.0},{"year":2025,"value":28133043.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":4232850.0},{"year":2022,"value":5178065.0},{"year":2023,"value":14599219.0},{"year":2024,"value":15220555.0},{"year":2025,"value":35294378.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":19387906.0},{"year":2022,"value":20603311.0},{"year":2023,"value":64951086.0},{"year":2024,"value":43474866.0},{"year":2025,"value":172671394.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP306"},"muni_contact":{"url":"http://www.dipaleseng.gov.za","phone_number":"017 773 0055","street_address_1":"Municipal Building Kruger Square","street_address_2":"Cnr Stuart & Joubert Streets","street_address_3":"Balfour","street_address_4":"2410"},"mayoral_staff":{"officials":[{"name":" Nomacala Beryl Khanye","role":"Mayor/Executive Mayor","email":"nbkhanye@gmail.com","title":"Ms","secretary":{"name":"Dowlina Pretirious","role":"Secretary of Mayor/Executive Mayor","email":"pretoriousd@dipaleseng.gov.za","title":"Mrs","fax_number":"017 773 0169","office_phone":"017 773 2152"},"fax_number":" ","office_phone":"017 004 0027"},{"name":"Lwazi Cindi","role":"Municipal Manager","email":"cindil@dipaleseng.com","title":"Mr","secretary":{"name":"Puleng Mofokeng","role":"Secretary of Municipal Manager","email":"suzan.mofokeng@yahoo.com","title":"Mrs","fax_number":"086 690 1305","office_phone":"017 773 2031"},"fax_number":" ","office_phone":"017 004 0027"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Mokgopane Hendrik Thokoane","role":"Chief Financial Officer","email":"mokgopane80@icloud.com","title":"Mr","secretary":{"name":"","role":"Secretary of Financial Manager","email":"","title":"","fax_number":"","office_phone":""},"fax_number":" ","office_phone":"017 004 0027"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP306/MP306_Audit%20Report_2024_Y_20241211T115833Z_yusufm.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP306/MP306_Audit%20Report_2023_Y_20231212T104547Z_yusufm.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP306/MP306_Audit%20Report_2022_Y_20230211T201348Z_yusufm.pdf"},{"date":2021,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP306/MP306_Audit%20Report_2021_Y_20220307T115033Z_yusufm.pdf"}]}}