{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":4206285.0,"national_conditional_grants":20566826.0},"ORGB":{"equitable_share":314264000.0,"national_conditional_grants":184163000.0},"SCHD":{"national_conditional_grants":226860000.0},"TRFR":{"national_conditional_grants":82275000.0}},"2022":{"ACT":{"national_conditional_grants":36651722.0},"ORGB":{"equitable_share":331028000.0,"national_conditional_grants":159211000.0},"SCHD":{"national_conditional_grants":98257000.0},"TRFR":{"national_conditional_grants":96216000.0}},"2023":{"ACT":{"national_conditional_grants":150861156.0},"ORGB":{"equitable_share":380023000.0,"provincial_transfers":8715000.0,"national_conditional_grants":135568000.0},"SCHD":{"national_conditional_grants":160868000.0},"TRFR":{"national_conditional_grants":135461000.0}},"2024":{"ACT":{"national_conditional_grants":134964995.0},"ORGB":{"equitable_share":426701000.0,"national_conditional_grants":145937000.0},"SCHD":{"national_conditional_grants":165508000.0},"TRFR":{"national_conditional_grants":160191000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":4206285.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":314264000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":331028000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":380023000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":426701000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":8715000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1099215.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1013000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1013000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":47651.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":25000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":20000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":9005932.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":25000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":20000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":24225000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":13490000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4492192.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":57422000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":20522000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1200000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":88446.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":250000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":60000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5833390.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":30000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":262080.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":4200000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4200000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":473073.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2041000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10904590.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":17743000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":17743000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":24500000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":24500000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":18724958.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":29996000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":29996000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1677000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1677000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1677000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3254091.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1355930.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":16000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":16000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2115550.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":15407000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":29451689.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":22300000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":22300000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":24500000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":24500000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":24500000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":80887211.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":65932000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":65932000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2629000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2629000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2629000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":240.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":11277466.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":18000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":18000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":-7875000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":7875000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":7875000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1200016.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":317000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":39089150.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":41080000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":41080000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":23000000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":23000000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":23000000.0,"grant.code":"ISDG","grant.label":"Infrastructure Skills Development Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":72896606.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":84236000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":84236000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":5579200.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1900000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1900000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1075023.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":781054916.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":977644755.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":964511027.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":2272839286.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":2.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":3.5,"cube_version":"v2"},{"date":2022,"rating":"good","result":3.8,"cube_version":"v2"},{"date":2021,"rating":"good","result":9.7,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":2000571919.0,"rating":"bad","result":0.42,"amount_type":"AUDA","liabilities":4711283960.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":1958282187.0,"rating":"bad","result":0.33,"amount_type":"AUDA","liabilities":6013793837.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":1577708430.0,"rating":"bad","result":0.33,"amount_type":"AUDA","liabilities":4821866412.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":1181716510.0,"rating":"bad","result":0.3,"amount_type":"AUDA","liabilities":3930778519.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":25751185.0,"date":"2024","year":2024,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":4711283960.0,"cube_version":"v2","call_investment_deposits":0},{"cash":189439958.0,"date":"2023","year":2023,"rating":"bad","result":0.03,"amount_type":"ACT","liabilities":6013793837.0,"cube_version":"v2","call_investment_deposits":0},{"cash":256445818.0,"date":"2022","year":2022,"rating":"bad","result":0.05,"amount_type":"ACT","liabilities":4821866412.0,"cube_version":"v2","call_investment_deposits":0},{"cash":203199672.0,"date":"2021","year":2021,"rating":"bad","result":0.05,"amount_type":"ACT","liabilities":3930778519.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":3092228889.0,"percent":87.09},"total":3550556783.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":458327894.0,"percent":12.91}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":32.34,"cube_version":"v2"},{"date":2023,"rating":"bad","result":27.43,"cube_version":"v2"},{"date":2022,"rating":"bad","result":34.27,"cube_version":"v2"},{"date":2021,"rating":"bad","result":34.91,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-26748976.0,"comparison":"Original budget to audited outcome","percent_changed":-77.21},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-664174.0,"comparison":"Original budget to audited outcome","percent_changed":-0.17},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-132874518.0,"comparison":"Original budget to audited outcome","percent_changed":-63.35},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":5928.0,"comparison":"Original budget to audited outcome","percent_changed":0.09},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":7316087.0,"comparison":"Original budget to audited outcome","percent_changed":2.11},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":666094.0,"comparison":"Original budget to audited outcome","percent_changed":13.08},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-187600051.0,"comparison":"Original budget to audited outcome","percent_changed":-12.98}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-22268903.0,"comparison":"Original budget to audited outcome","percent_changed":-61.73},{"item":"Government Transfers","amount":379678.0,"comparison":"Original to adjusted budget","percent_changed":0.1},{"item":"Government Transfers","amount":5550514.0,"comparison":"Original budget to audited outcome","percent_changed":1.53},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-79207902.0,"comparison":"Original budget to audited outcome","percent_changed":-36.28},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":13998652.0,"comparison":"Original budget to audited outcome","percent_changed":93.76},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":1741577.0,"comparison":"Original budget to audited outcome","percent_changed":0.47},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":3722350.0,"comparison":"Original budget to audited outcome","percent_changed":70.21},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-266558488.0,"comparison":"Original budget to audited outcome","percent_changed":-16.87}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-22506219.0,"comparison":"Original budget to audited outcome","percent_changed":-59.54},{"item":"Government Transfers","amount":4353683.0,"comparison":"Original to adjusted budget","percent_changed":1.06},{"item":"Government Transfers","amount":3078233.0,"comparison":"Original budget to audited outcome","percent_changed":0.75},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":7697191.0,"comparison":"Original budget to audited outcome","percent_changed":3.36},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":8233266.0,"comparison":"Original budget to audited outcome","percent_changed":31.76},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-22722460.0,"comparison":"Original budget to audited outcome","percent_changed":-5.64},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":2246653.0,"comparison":"Original budget to audited outcome","percent_changed":43.53},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-312232057.0,"comparison":"Original budget to audited outcome","percent_changed":-18.17}],"2024":[{"item":"Fines","amount":-20000000.0,"comparison":"Original to adjusted budget","percent_changed":-50.24},{"item":"Fines","amount":-13891793.0,"comparison":"Original budget to audited outcome","percent_changed":-34.9},{"item":"Government Transfers","amount":4714519.0,"comparison":"Original to adjusted budget","percent_changed":1.03},{"item":"Government Transfers","amount":1213894.0,"comparison":"Original budget to audited outcome","percent_changed":0.27},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":38004025.0,"comparison":"Original budget to audited outcome","percent_changed":15.77},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":958223137.0,"comparison":"Original budget to audited outcome","percent_changed":4973.67},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-24477577.0,"comparison":"Original budget to audited outcome","percent_changed":-5.77},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1194721.0,"comparison":"Original budget to audited outcome","percent_changed":21.98},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-497263095.0,"comparison":"Original budget to audited outcome","percent_changed":-26.16}]},"income_time_series":[{"amount":2432912080.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2589741223.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2832961551.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":3072267990.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":2093012470.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2246339345.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2492402475.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":3550556783.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":3451166105.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":3431691367.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3615143909.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":2432912080.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2589361545.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2828607868.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":3087553471.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":3300377587.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2022":[{"item":"Bulk purchases","amount":-14000000.0,"comparison":"Original to adjusted budget","percent_changed":-2.46},{"item":"Bulk purchases","amount":217286661.0,"comparison":"Original budget to audited outcome","percent_changed":38.12},{"item":"Contracted services","amount":19869926.0,"comparison":"Original to adjusted budget","percent_changed":7.74},{"item":"Contracted services","amount":-60199749.0,"comparison":"Original budget to audited outcome","percent_changed":-23.44},{"item":"Employee related costs","amount":-14793356.0,"comparison":"Original to adjusted budget","percent_changed":-2.28},{"item":"Employee related costs","amount":-80998262.0,"comparison":"Original budget to audited outcome","percent_changed":-12.47},{"item":"Finance charges","amount":-405778.0,"comparison":"Original to adjusted budget","percent_changed":-0.31},{"item":"Finance charges","amount":58232271.0,"comparison":"Original budget to audited outcome","percent_changed":45.12},{"item":"Other","amount":12133608.0,"comparison":"Original to adjusted budget","percent_changed":1.43},{"item":"Other","amount":402544708.0,"comparison":"Original budget to audited outcome","percent_changed":47.35},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-6192441.0,"comparison":"Original budget to audited outcome","percent_changed":-20.24},{"item":"Transfers and subsidies","amount":19990346.0,"comparison":"Original to adjusted budget","percent_changed":320.2},{"item":"Transfers and subsidies","amount":24566873.0,"comparison":"Original budget to audited outcome","percent_changed":393.51}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":179192303.0,"comparison":"Original budget to audited outcome","percent_changed":28.02},{"item":"Contracted services","amount":11962685.0,"comparison":"Original to adjusted budget","percent_changed":4.27},{"item":"Contracted services","amount":-36061760.0,"comparison":"Original budget to audited outcome","percent_changed":-12.86},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-53951172.0,"comparison":"Original budget to audited outcome","percent_changed":-8.11},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":231679276.0,"comparison":"Original budget to audited outcome","percent_changed":173.16},{"item":"Other","amount":9332791.0,"comparison":"Original to adjusted budget","percent_changed":0.94},{"item":"Other","amount":297619118.0,"comparison":"Original budget to audited outcome","percent_changed":29.87},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-6429215.0,"comparison":"Original budget to audited outcome","percent_changed":-20.02},{"item":"Transfers and subsidies","amount":-146315.0,"comparison":"Original to adjusted budget","percent_changed":-0.52},{"item":"Transfers and subsidies","amount":-4873040.0,"comparison":"Original budget to audited outcome","percent_changed":-17.48}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":267324630.0,"comparison":"Original budget to audited outcome","percent_changed":35.28},{"item":"Contracted services","amount":48228078.0,"comparison":"Original to adjusted budget","percent_changed":15.81},{"item":"Contracted services","amount":24734816.0,"comparison":"Original budget to audited outcome","percent_changed":8.11},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-38664292.0,"comparison":"Original budget to audited outcome","percent_changed":-5.68},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":491812293.0,"comparison":"Original budget to audited outcome","percent_changed":351.08},{"item":"Other","amount":65769082.0,"comparison":"Original to adjusted budget","percent_changed":6.12},{"item":"Other","amount":446365842.0,"comparison":"Original budget to audited outcome","percent_changed":41.55},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":2023923.0,"comparison":"Original budget to audited outcome","percent_changed":5.98},{"item":"Transfers and subsidies","amount":8000000.0,"comparison":"Original to adjusted budget","percent_changed":28.11},{"item":"Transfers and subsidies","amount":6792677.0,"comparison":"Original budget to audited outcome","percent_changed":23.87}]},"spending_time_series":[{"amount":2405774480.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2515423529.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2796488790.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":3141751504.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":2807940139.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":3047868844.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":3382515139.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":4220144233.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":4311250422.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":3384470725.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3628244377.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":2376700468.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2492628783.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2775339629.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":3019754344.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":3988527704.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":62.31,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":5.77,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":-19.75,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-43.66,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":399974336.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":1403273461.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":6629645.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":278947447.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":25914932.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":977489068.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":15.21},{"date":2023,"rating":"","result":18.07},{"date":2022,"rating":"","result":18.65},{"date":2021,"rating":"","result":20.07}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":34.3,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":21.0,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":21.2,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":16.7,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.47,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.46,"cube_version":"v2"},{"date":2022,"rating":"bad","result":2.34,"cube_version":"v2"},{"date":2021,"rating":"bad","result":2.51,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":7.81},{"date":2023,"rating":"","result":7.22},{"date":2022,"rating":"","result":6.45},{"date":2021,"rating":"","result":6.34}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":73.79,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":75.48,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":69.1,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":16.19,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":147267154.0},{"year":2022,"value":140615869.0},{"year":2023,"value":3301309.0},{"year":2024,"value":180413324.0},{"year":2025,"value":430701869.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":979924661.0},{"year":2022,"value":1097449314.0},{"year":2023,"value":1175403085.0},{"year":2024,"value":1398879185.0},{"year":2025,"value":1614179146.0}],"category":"Electricity "},{"values":[{"year":2021,"value":72557.0},{"year":2022,"value":-66019.0},{"year":2023,"value":153797.0},{"year":2024,"value":-47589.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":708277412.0},{"year":2022,"value":781209040.0},{"year":2023,"value":1027490040.0},{"year":2024,"value":1371812996.0},{"year":2025,"value":1199274976.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":918131.0},{"year":2022,"value":993780.0},{"year":2023,"value":1100023.0},{"year":2024,"value":1003635.0},{"year":2025,"value":1120608.0}],"category":"Health"},{"values":[{"year":2021,"value":7955382.0},{"year":2022,"value":8238296.0},{"year":2023,"value":7817652.0},{"year":2024,"value":8470769.0},{"year":2025,"value":9201940.0}],"category":"Housing"},{"values":[{"year":2021,"value":37841294.0},{"year":2022,"value":40578908.0},{"year":2023,"value":44989524.0},{"year":2024,"value":79687948.0},{"year":2025,"value":58213066.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":23232390.0},{"year":2022,"value":24998039.0},{"year":2023,"value":27132088.0},{"year":2024,"value":29363788.0},{"year":2025,"value":12231563.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":136470749.0},{"year":2022,"value":162313051.0},{"year":2023,"value":180748068.0},{"year":2024,"value":181585477.0},{"year":2025,"value":139737325.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":311084073.0},{"year":2022,"value":110057482.0},{"year":2023,"value":197786208.0},{"year":2024,"value":175151220.0},{"year":2025,"value":138594790.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":454896336.0},{"year":2022,"value":681481084.0},{"year":2023,"value":716593345.0},{"year":2024,"value":793823480.0},{"year":2025,"value":707995139.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP307"},"muni_contact":{"url":"http://www.govanmbeki.gov.za","phone_number":"017 620 6000","street_address_1":"Central Business District","street_address_2":"Horwood Street","street_address_3":"Secunda","street_address_4":"2302"},"mayoral_staff":{"officials":[{"name":"Nhlakanipho Zuma","role":"Mayor/Executive Mayor","email":"nhlakanipho.z@govanmbeki.gov.za","title":"Cllr","secretary":{"name":"Ntokozo Bengu","role":"Secretary of Mayor/Executive Mayor","email":"office.mayor@govanmbeki.gov.za","title":"Ms","fax_number":"017 634 5041","office_phone":"017 620 6280"},"fax_number":"017 634 8504","office_phone":"017 620 6286"},{"name":"Elliot Maseko","role":"Municipal Manager","email":"office.mm@govanmbeki.gov.za","title":"Mr","secretary":{"name":"Bheki Kubheka","role":"Secretary of Municipal Manager","email":"bheki.k@govanmbeki.gov.za","title":"Mr","fax_number":"017 634 8019","office_phone":"017 620 6254"},"fax_number":"017 634 8019","office_phone":"017 620 6279"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Vukosi Nkhata","role":"Chief Financial Officer","email":"vukosi.n@govanmbeki.gov.za","title":"Mrs","secretary":{"name":"Tony Skhosana","role":"Secretary of Financial Manager","email":"office.cfo@govanmbeki.gov.za","title":"Ms","fax_number":"017 634 3258","office_phone":"017 620 6274"},"fax_number":" ","office_phone":"017 620 6274"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP307/MP307_Audit%20Report_2024_Y_20241211T081802Z_sharon_m.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP307/MP307_Audit%20Report_2023_Y_20240227T104551Z_busi_n.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP307/MP307_Audit%20Report_2022_Y_20230214T153905Z_sharon_m.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP307/MP307_Audit%20Report_2021_Y_20220325T090545Z_mpho_k.pdf"}]}}