{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":12108810.0,"national_conditional_grants":32446423.0},"ORGB":{"equitable_share":226033000.0,"national_conditional_grants":141229000.0},"SCHD":{"national_conditional_grants":170768000.0},"TRFR":{"national_conditional_grants":61284000.0}},"2022":{"ORGB":{"equitable_share":242978000.0,"national_conditional_grants":190419000.0},"SCHD":{"national_conditional_grants":199165000.0},"TRFR":{"national_conditional_grants":195204000.0}},"2023":{"ORGB":{"equitable_share":284669000.0,"provincial_transfers":13695000.0,"national_conditional_grants":281812000.0},"SCHD":{"national_conditional_grants":286812000.0},"TRFR":{"national_conditional_grants":282135000.0}},"2024":{"ORGB":{"equitable_share":326198000.0,"national_conditional_grants":220260000.0},"SCHD":{"national_conditional_grants":197057000.0},"TRFR":{"national_conditional_grants":193413000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":12108810.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":226033000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":242978000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":284669000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":326198000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":13695000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":447000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":447000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":124998.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1316054.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":27249325.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":92937000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":40000000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":291582.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":797381.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":4545000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1137000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1667960.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":35839000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":999123.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":25000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3961000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":13746000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":13746000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":75218000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":75218000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":4590000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4590000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":45000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":45000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1650000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":4677000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":76305000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":76305000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":4780000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4780000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":145000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":145000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":35000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":35000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3644000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19890000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19890000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":76765000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":76765000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4058000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4058000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":75000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":75000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":12000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":12000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":435531485.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":951781929.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":965696531.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":817595494.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"ave","result":2.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":5.2,"cube_version":"v2"},{"date":2022,"rating":"good","result":5.5,"cube_version":"v2"},{"date":2021,"rating":"good","result":5.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":422764393.0,"rating":"bad","result":0.49,"amount_type":"AUDA","liabilities":855343086.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":570352074.0,"rating":"bad","result":0.84,"amount_type":"AUDA","liabilities":681731805.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":747876169.0,"rating":"ave","result":1.15,"amount_type":"AUDA","liabilities":647752756.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":655156899.0,"rating":"ave","result":1.32,"amount_type":"AUDA","liabilities":496096779.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":27604984.0,"date":"2024","year":2024,"rating":"bad","result":0.03,"amount_type":"ACT","liabilities":855343086.0,"cube_version":"v2","call_investment_deposits":0},{"cash":124450846.0,"date":"2023","year":2023,"rating":"bad","result":0.18,"amount_type":"ACT","liabilities":681731805.0,"cube_version":"v2","call_investment_deposits":0},{"cash":368861141.0,"date":"2022","year":2022,"rating":"bad","result":0.57,"amount_type":"ACT","liabilities":647752756.0,"cube_version":"v2","call_investment_deposits":0},{"cash":344565402.0,"date":"2021","year":2021,"rating":"bad","result":0.69,"amount_type":"ACT","liabilities":496096779.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1827899845.0,"percent":84.29},"total":2168528973.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":340629128.0,"percent":15.71}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":5.98,"cube_version":"v2"},{"date":2023,"rating":"bad","result":13.21,"cube_version":"v2"},{"date":2022,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":5.72,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":753100.0,"comparison":"Original to adjusted budget","percent_changed":4.09},{"item":"Fines","amount":17764934.0,"comparison":"Original budget to audited outcome","percent_changed":96.5},{"item":"Government Transfers","amount":32027894.0,"comparison":"Original to adjusted budget","percent_changed":13.79},{"item":"Government Transfers","amount":32491081.0,"comparison":"Original budget to audited outcome","percent_changed":13.99},{"item":"Interest and investments","amount":-1409030.0,"comparison":"Original to adjusted budget","percent_changed":-3.12},{"item":"Interest and investments","amount":-18815873.0,"comparison":"Original budget to audited outcome","percent_changed":-41.72},{"item":"Licenses and Permits","amount":-2280000.0,"comparison":"Original to adjusted budget","percent_changed":-23.68},{"item":"Licenses and Permits","amount":-2649131.0,"comparison":"Original budget to audited outcome","percent_changed":-27.52},{"item":"Other","amount":3766169.0,"comparison":"Original to adjusted budget","percent_changed":6.63},{"item":"Other","amount":10897077.0,"comparison":"Original budget to audited outcome","percent_changed":19.18},{"item":"Property rates","amount":105.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":10126528.0,"comparison":"Original budget to audited outcome","percent_changed":2.42},{"item":"Rental income","amount":-591192.0,"comparison":"Original to adjusted budget","percent_changed":-3.2},{"item":"Rental income","amount":-810426.0,"comparison":"Original budget to audited outcome","percent_changed":-4.39},{"item":"Service Charges","amount":2620115.0,"comparison":"Original to adjusted budget","percent_changed":0.27},{"item":"Service Charges","amount":-18725667.0,"comparison":"Original budget to audited outcome","percent_changed":-1.91}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-242203.0,"comparison":"Original budget to audited outcome","percent_changed":-1.33},{"item":"Government Transfers","amount":2500000.0,"comparison":"Original to adjusted budget","percent_changed":0.99},{"item":"Government Transfers","amount":2792887.0,"comparison":"Original budget to audited outcome","percent_changed":1.11},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-17177993.0,"comparison":"Original budget to audited outcome","percent_changed":-37.84},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1847383.0,"comparison":"Original budget to audited outcome","percent_changed":-24.2},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-52803706.0,"comparison":"Original budget to audited outcome","percent_changed":-47.27},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":2489387.0,"comparison":"Original budget to audited outcome","percent_changed":0.56},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":3034067.0,"comparison":"Original budget to audited outcome","percent_changed":16.34},{"item":"Service Charges","amount":5000000.0,"comparison":"Original to adjusted budget","percent_changed":0.45},{"item":"Service Charges","amount":-83344288.0,"comparison":"Original budget to audited outcome","percent_changed":-7.58}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":8388651.0,"comparison":"Original budget to audited outcome","percent_changed":43.9},{"item":"Government Transfers","amount":250000.0,"comparison":"Original to adjusted budget","percent_changed":0.08},{"item":"Government Transfers","amount":275189.0,"comparison":"Original budget to audited outcome","percent_changed":0.09},{"item":"Interest and investments","amount":6275410.0,"comparison":"Original to adjusted budget","percent_changed":13.19},{"item":"Interest and investments","amount":-15731140.0,"comparison":"Original budget to audited outcome","percent_changed":-33.06},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1543110.0,"comparison":"Original budget to audited outcome","percent_changed":-19.29},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":-41518951.0,"comparison":"Original budget to audited outcome","percent_changed":-37.55},{"item":"Property rates","amount":2000000.0,"comparison":"Original to adjusted budget","percent_changed":0.43},{"item":"Property rates","amount":13707680.0,"comparison":"Original budget to audited outcome","percent_changed":2.98},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":338975.0,"comparison":"Original budget to audited outcome","percent_changed":1.75},{"item":"Service Charges","amount":-54432000.0,"comparison":"Original to adjusted budget","percent_changed":-4.62},{"item":"Service Charges","amount":-144751611.0,"comparison":"Original budget to audited outcome","percent_changed":-12.28}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":5598461.0,"comparison":"Original budget to audited outcome","percent_changed":27.9},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":1362528.0,"comparison":"Original budget to audited outcome","percent_changed":0.4},{"item":"Interest and investments","amount":-10235252.0,"comparison":"Original to adjusted budget","percent_changed":-18.1},{"item":"Interest and investments","amount":-23098515.0,"comparison":"Original budget to audited outcome","percent_changed":-40.85},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-255107.0,"comparison":"Original budget to audited outcome","percent_changed":-3.04},{"item":"Other","amount":-101200000.0,"comparison":"Original to adjusted budget","percent_changed":-58.81},{"item":"Other","amount":-99874549.0,"comparison":"Original budget to audited outcome","percent_changed":-58.04},{"item":"Property rates","amount":9000000.0,"comparison":"Original to adjusted budget","percent_changed":1.85},{"item":"Property rates","amount":13876028.0,"comparison":"Original budget to audited outcome","percent_changed":2.86},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":2032975.0,"comparison":"Original budget to audited outcome","percent_changed":10.01},{"item":"Service Charges","amount":-40223987.0,"comparison":"Original to adjusted budget","percent_changed":-3.19},{"item":"Service Charges","amount":-92537254.0,"comparison":"Original budget to audited outcome","percent_changed":-7.35}]},"income_time_series":[{"amount":1815291497.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2003482642.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2091997043.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2218765167.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1810682859.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1848883410.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1957069316.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2168528973.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2550713117.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2704038839.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2960530481.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1780404336.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1995982642.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2137903633.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2361424406.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2514955951.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":5000000.0,"comparison":"Original to adjusted budget","percent_changed":0.92},{"item":"Bulk purchases","amount":1767080.0,"comparison":"Original budget to audited outcome","percent_changed":0.32},{"item":"Contracted services","amount":12962102.0,"comparison":"Original to adjusted budget","percent_changed":5.65},{"item":"Contracted services","amount":-28787471.0,"comparison":"Original budget to audited outcome","percent_changed":-12.55},{"item":"Employee related costs","amount":-1237596.0,"comparison":"Original to adjusted budget","percent_changed":-0.2},{"item":"Employee related costs","amount":16281223.0,"comparison":"Original budget to audited outcome","percent_changed":2.57},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-12370418.0,"comparison":"Original budget to audited outcome","percent_changed":-24.74},{"item":"Other","amount":-928792.0,"comparison":"Original to adjusted budget","percent_changed":-0.22},{"item":"Other","amount":-8875366.0,"comparison":"Original budget to audited outcome","percent_changed":-2.11},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2021158.0,"comparison":"Original budget to audited outcome","percent_changed":-8.01},{"item":"Transfers and subsidies","amount":4885000.0,"comparison":"Original to adjusted budget","percent_changed":218.3},{"item":"Transfers and subsidies","amount":104589.0,"comparison":"Original budget to audited outcome","percent_changed":4.67}],"2022":[{"item":"Bulk purchases","amount":-10000000.0,"comparison":"Original to adjusted budget","percent_changed":-1.6},{"item":"Bulk purchases","amount":-1024323.0,"comparison":"Original budget to audited outcome","percent_changed":-0.16},{"item":"Contracted services","amount":36443229.0,"comparison":"Original to adjusted budget","percent_changed":16.53},{"item":"Contracted services","amount":18106679.0,"comparison":"Original budget to audited outcome","percent_changed":8.21},{"item":"Employee related costs","amount":-4204508.0,"comparison":"Original to adjusted budget","percent_changed":-0.6},{"item":"Employee related costs","amount":-24898349.0,"comparison":"Original budget to audited outcome","percent_changed":-3.53},{"item":"Finance charges","amount":1000.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-74561.0,"comparison":"Original budget to audited outcome","percent_changed":-0.12},{"item":"Other","amount":7967214.0,"comparison":"Original to adjusted budget","percent_changed":1.57},{"item":"Other","amount":-59276975.0,"comparison":"Original budget to audited outcome","percent_changed":-11.7},{"item":"Remuneration of councillors","amount":3539232.0,"comparison":"Original to adjusted budget","percent_changed":14.27},{"item":"Remuneration of councillors","amount":2218547.0,"comparison":"Original budget to audited outcome","percent_changed":8.94},{"item":"Transfers and subsidies","amount":1935043.0,"comparison":"Original to adjusted budget","percent_changed":9.05},{"item":"Transfers and subsidies","amount":1900043.0,"comparison":"Original budget to audited outcome","percent_changed":8.88}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-69269114.0,"comparison":"Original budget to audited outcome","percent_changed":-10.42},{"item":"Contracted services","amount":57132238.0,"comparison":"Original to adjusted budget","percent_changed":30.34},{"item":"Contracted services","amount":45189355.0,"comparison":"Original budget to audited outcome","percent_changed":24.0},{"item":"Employee related costs","amount":3125828.0,"comparison":"Original to adjusted budget","percent_changed":0.42},{"item":"Employee related costs","amount":9084256.0,"comparison":"Original budget to audited outcome","percent_changed":1.22},{"item":"Finance charges","amount":6880227.0,"comparison":"Original to adjusted budget","percent_changed":10.32},{"item":"Finance charges","amount":20961598.0,"comparison":"Original budget to audited outcome","percent_changed":31.45},{"item":"Other","amount":19282958.0,"comparison":"Original to adjusted budget","percent_changed":3.65},{"item":"Other","amount":-36582623.0,"comparison":"Original budget to audited outcome","percent_changed":-6.93},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":52244.0,"comparison":"Original budget to audited outcome","percent_changed":0.18},{"item":"Transfers and subsidies","amount":105000.0,"comparison":"Original to adjusted budget","percent_changed":1.61},{"item":"Transfers and subsidies","amount":-1019222.0,"comparison":"Original budget to audited outcome","percent_changed":-15.64}],"2024":[{"item":"Bulk purchases","amount":30000000.0,"comparison":"Original to adjusted budget","percent_changed":4.47},{"item":"Bulk purchases","amount":-7728624.0,"comparison":"Original budget to audited outcome","percent_changed":-1.15},{"item":"Contracted services","amount":-2657700.0,"comparison":"Original to adjusted budget","percent_changed":-0.87},{"item":"Contracted services","amount":-34903726.0,"comparison":"Original budget to audited outcome","percent_changed":-11.49},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":80066737.0,"comparison":"Original budget to audited outcome","percent_changed":10.39},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":46500902.0,"comparison":"Original budget to audited outcome","percent_changed":74.37},{"item":"Other","amount":-5694169.0,"comparison":"Original to adjusted budget","percent_changed":-0.96},{"item":"Other","amount":51722596.0,"comparison":"Original budget to audited outcome","percent_changed":8.75},{"item":"Remuneration of councillors","amount":800000.0,"comparison":"Original to adjusted budget","percent_changed":2.67},{"item":"Remuneration of councillors","amount":333676.0,"comparison":"Original budget to audited outcome","percent_changed":1.12},{"item":"Transfers and subsidies","amount":530638.0,"comparison":"Original to adjusted budget","percent_changed":7.78},{"item":"Transfers and subsidies","amount":-4723190.0,"comparison":"Original budget to audited outcome","percent_changed":-69.26}]},"spending_time_series":[{"amount":1926959931.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2200509463.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2312863985.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2458261878.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1872377696.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2101779314.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2194754228.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2566551480.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2761419755.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2791327766.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2975312249.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1906279217.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2164828253.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2226337734.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2435283109.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2625444058.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":5.84,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":-2.39,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-1.95,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":4.12,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":499537695.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":1166545805.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":22347103.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":33447345.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":25662533.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":8145517.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":22375385.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":49838462.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":33.16},{"date":2023,"rating":"","result":34.28},{"date":2022,"rating":"","result":32.39},{"date":2021,"rating":"","result":34.71}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":4.4,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":-5.1,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-4.5,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":-2.8,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.14,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.66,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.79,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.28,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":10.47},{"date":2023,"rating":"","result":10.64},{"date":2022,"rating":"","result":11.35},{"date":2021,"rating":"","result":10.71}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":55.41,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":59.42,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":63.66,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":67.14,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":158589859.0},{"year":2022,"value":162280027.0},{"year":2023,"value":163296823.0},{"year":2024,"value":196544839.0},{"year":2025,"value":200966263.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":696455595.0},{"year":2022,"value":819044613.0},{"year":2023,"value":810970205.0},{"year":2024,"value":959607734.0},{"year":2025,"value":1136522155.0}],"category":"Electricity "},{"values":[{"year":2021,"value":9499693.0},{"year":2022,"value":8406609.0},{"year":2023,"value":9169665.0},{"year":2024,"value":9534030.0},{"year":2025,"value":7630831.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":496587258.0},{"year":2022,"value":541750662.0},{"year":2023,"value":579162200.0},{"year":2024,"value":624191602.0},{"year":2025,"value":607963427.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2025,"value":-15750.0}],"category":"Health"},{"values":[{"year":2021,"value":20387487.0},{"year":2022,"value":22465310.0},{"year":2023,"value":24547442.0},{"year":2024,"value":28394086.0},{"year":2025,"value":31349400.0}],"category":"Housing"},{"values":[{"year":2021,"value":102444383.0},{"year":2022,"value":110802016.0},{"year":2023,"value":111047296.0},{"year":2024,"value":155724313.0},{"year":2025,"value":155455322.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":67493090.0},{"year":2022,"value":73605305.0},{"year":2023,"value":82313627.0},{"year":2024,"value":88903628.0},{"year":2025,"value":85397891.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":118898429.0},{"year":2022,"value":120579118.0},{"year":2023,"value":138881479.0},{"year":2024,"value":162157958.0},{"year":2025,"value":169522178.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":102631524.0},{"year":2022,"value":104322767.0},{"year":2023,"value":116992010.0},{"year":2024,"value":143097386.0},{"year":2025,"value":151830366.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":99390378.0},{"year":2022,"value":138522887.0},{"year":2023,"value":158373481.0},{"year":2024,"value":198395904.0},{"year":2025,"value":214797672.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP313"},"muni_contact":{"url":"http://www.stlm.gov.za","phone_number":"013 249 7000","street_address_1":"Municipal Building","street_address_2":"C/O Church & Wanderers Ave","street_address_3":"Middelburg","street_address_4":"1050"},"mayoral_staff":{"officials":[{"name":"M P Masilela","role":"Mayor/Executive Mayor","email":"mayorsecretary@stlm.gov.za","title":"Cllr","secretary":{"name":"Thoko Mahlangu","role":"Secretary of Mayor/Executive Mayor","email":"mayorsecretary@stlm.gov.za","title":"Ms","fax_number":"013 243 2550","office_phone":"013 249 7261"},"fax_number":"013 243 2550","office_phone":"013 249 7261"},{"name":"Mandla Mnguni","role":"Municipal Manager","email":"mmoffice@stlm.gov.za","title":"Mr","secretary":{"name":"Ntombizodwa","role":"Secretary of Municipal Manager","email":"mmoffice@stlm.gov.za","title":"Ms","fax_number":"013 243 2550","office_phone":"013 249 7263"},"fax_number":"013 243 2550","office_phone":"013 249 7263"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"Zitha Skosana","role":"Secretary of Deputy Mayor/Executive Mayor","email":"zithas@stlm.gov.za","title":"Mr","fax_number":"013 249 2550","office_phone":"013 249 6852"},"fax_number":"","office_phone":""},{"name":"Puselletso Melato","role":"Chief Financial Officer","email":"puselletso@stlm.gov.za","title":"Ms","secretary":{"name":"Martha Mnguni","role":"Secretary of Financial Manager","email":"marthamn@stlm.gov.za","title":"Ms","fax_number":"013 243 5465","office_phone":"013 249 7107"},"fax_number":"013 243 5465","office_phone":"013 249 7108"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":""},{"date":2023,"rating":"qualified","result":"Qualified","report_url":""},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/MP313/MP313_Audit%20Report_2022_Y_20230214T172623Z_angelma.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/MP313/MP313_Audit%20Report_2021_Y_20220307T185349Z_angelma.pdf"}]}}