{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":17843522.0,"national_conditional_grants":7217617.0},"ORGB":{"equitable_share":68629000.0,"national_conditional_grants":85728000.0},"SCHD":{"national_conditional_grants":72328000.0},"TRFR":{"national_conditional_grants":33861000.0}},"2022":{"ACT":{"national_conditional_grants":-53042130.0},"ORGB":{"equitable_share":71791000.0,"national_conditional_grants":80320000.0},"SCHD":{"national_conditional_grants":80320000.0},"TRFR":{"national_conditional_grants":77253000.0}},"2023":{"ACT":{"national_conditional_grants":42709798.0},"ORGB":{"equitable_share":80242000.0,"provincial_transfers":6225000.0,"national_conditional_grants":63752000.0},"SCHD":{"national_conditional_grants":63752000.0},"TRFR":{"national_conditional_grants":58645000.0}},"2024":{"ACT":{"national_conditional_grants":34624040.0},"ORGB":{"equitable_share":87426000.0,"national_conditional_grants":59554000.0},"SCHD":{"national_conditional_grants":75141000.0},"TRFR":{"national_conditional_grants":74643000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":17843522.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":68629000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":71791000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":80242000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":87426000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":6225000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":255914.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":238000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":238000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1465707.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":118646.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1506312.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":18139000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6535000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":201365.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1151000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":288000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3669673.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":30000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":637302.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3067000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":-32893200.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":34000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":34000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-12193262.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":19046000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":19046000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-1307000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1307000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1307000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":-7285970.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2771732.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5107000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10599291.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":14000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":14000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":14198189.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":20272000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":20272000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1436324.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1473000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1473000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":13704262.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1950000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16950000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16950000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1967095.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":498000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":814737.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3335000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3335000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":8682450.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":19596000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":19596000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2861999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2862000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2862000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":18347759.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":29000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":29000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":176456475.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":132863373.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":78626317.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":157960839.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":3.7,"cube_version":"v2"},{"date":2023,"rating":"good","result":3.2,"cube_version":"v2"},{"date":2022,"rating":"ave","result":1.9,"cube_version":"v2"},{"date":2021,"rating":"good","result":5.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":237850388.0,"rating":"bad","result":0.43,"amount_type":"AUDA","liabilities":552496664.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":163295464.0,"rating":"bad","result":0.41,"amount_type":"AUDA","liabilities":402068515.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":268697054.0,"rating":"bad","result":0.81,"amount_type":"AUDA","liabilities":333627092.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":284941151.0,"rating":"ave","result":1.36,"amount_type":"AUDA","liabilities":208775891.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":16210505.0,"date":"2024","year":2024,"rating":"bad","result":0.03,"amount_type":"ACT","liabilities":552496664.0,"cube_version":"v2","call_investment_deposits":0},{"cash":7518028.0,"date":"2023","year":2023,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":402068515.0,"cube_version":"v2","call_investment_deposits":0},{"cash":22126115.0,"date":"2022","year":2022,"rating":"bad","result":0.07,"amount_type":"ACT","liabilities":333627092.0,"cube_version":"v2","call_investment_deposits":0},{"cash":35690459.0,"date":"2021","year":2021,"rating":"bad","result":0.17,"amount_type":"ACT","liabilities":208775891.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":271288805.0,"percent":67.71},"total":400673067.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":129384262.0,"percent":32.29}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":15.38,"cube_version":"v2"},{"date":2023,"rating":"bad","result":57.05,"cube_version":"v2"},{"date":2022,"rating":"bad","result":14.4,"cube_version":"v2"},{"date":2021,"rating":"bad","result":6.01,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-4215184.0,"comparison":"Original to adjusted budget","percent_changed":-19.54},{"item":"Fines","amount":-19858753.0,"comparison":"Original budget to audited outcome","percent_changed":-92.07},{"item":"Government Transfers","amount":10351192.0,"comparison":"Original to adjusted budget","percent_changed":13.99},{"item":"Government Transfers","amount":25394273.0,"comparison":"Original budget to audited outcome","percent_changed":34.32},{"item":"Interest and investments","amount":4.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":6047844.0,"comparison":"Original budget to audited outcome","percent_changed":105.3},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":98428.0,"comparison":"Original to adjusted budget","percent_changed":1.73},{"item":"Other","amount":1923190.0,"comparison":"Original budget to audited outcome","percent_changed":33.76},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-1125161.0,"comparison":"Original budget to audited outcome","percent_changed":-1.77},{"item":"Rental income","amount":33500.0,"comparison":"Original to adjusted budget","percent_changed":0.45},{"item":"Rental income","amount":3399654.0,"comparison":"Original budget to audited outcome","percent_changed":46.17},{"item":"Service Charges","amount":-9165604.0,"comparison":"Original to adjusted budget","percent_changed":-6.35},{"item":"Service Charges","amount":-10858271.0,"comparison":"Original budget to audited outcome","percent_changed":-7.53}],"2022":[{"item":"Fines","amount":6069828.0,"comparison":"Original to adjusted budget","percent_changed":236.5},{"item":"Fines","amount":1318227.0,"comparison":"Original budget to audited outcome","percent_changed":51.36},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":49572741.0,"comparison":"Original budget to audited outcome","percent_changed":64.2},{"item":"Interest and investments","amount":169208.0,"comparison":"Original to adjusted budget","percent_changed":2.42},{"item":"Interest and investments","amount":5934419.0,"comparison":"Original budget to audited outcome","percent_changed":84.96},{"item":"Licenses and Permits","amount":-30000.0,"comparison":"Original to adjusted budget","percent_changed":-100.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-5090624.0,"comparison":"Original to adjusted budget","percent_changed":-29.54},{"item":"Other","amount":-10807382.0,"comparison":"Original budget to audited outcome","percent_changed":-62.71},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":5413171.0,"comparison":"Original budget to audited outcome","percent_changed":8.17},{"item":"Rental income","amount":-3265012.0,"comparison":"Original to adjusted budget","percent_changed":-38.68},{"item":"Rental income","amount":517017.0,"comparison":"Original budget to audited outcome","percent_changed":6.13},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-24555264.0,"comparison":"Original budget to audited outcome","percent_changed":-17.77}],"2023":[{"item":"Fines","amount":-6069492.0,"comparison":"Original to adjusted budget","percent_changed":-57.6},{"item":"Fines","amount":-7383692.0,"comparison":"Original budget to audited outcome","percent_changed":-70.07},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":13823.0,"comparison":"Original budget to audited outcome","percent_changed":0.02},{"item":"Interest and investments","amount":8365176.0,"comparison":"Original to adjusted budget","percent_changed":134.92},{"item":"Interest and investments","amount":10126579.0,"comparison":"Original budget to audited outcome","percent_changed":163.33},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-1488585.0,"comparison":"Original to adjusted budget","percent_changed":-35.2},{"item":"Other","amount":2489121.0,"comparison":"Original budget to audited outcome","percent_changed":58.86},{"item":"Property rates","amount":4152816.0,"comparison":"Original to adjusted budget","percent_changed":5.98},{"item":"Property rates","amount":26600022.0,"comparison":"Original budget to audited outcome","percent_changed":38.32},{"item":"Rental income","amount":965533.0,"comparison":"Original to adjusted budget","percent_changed":410.85},{"item":"Rental income","amount":1379854.0,"comparison":"Original budget to audited outcome","percent_changed":587.15},{"item":"Service Charges","amount":-19496538.0,"comparison":"Original to adjusted budget","percent_changed":-14.01},{"item":"Service Charges","amount":-23122498.0,"comparison":"Original budget to audited outcome","percent_changed":-16.62}],"2024":[{"item":"Fines","amount":-8860000.0,"comparison":"Original to adjusted budget","percent_changed":-62.41},{"item":"Fines","amount":40741351.0,"comparison":"Original budget to audited outcome","percent_changed":287.0},{"item":"Government Transfers","amount":41000.0,"comparison":"Original to adjusted budget","percent_changed":0.04},{"item":"Government Transfers","amount":34977212.0,"comparison":"Original budget to audited outcome","percent_changed":37.05},{"item":"Interest and investments","amount":482467.0,"comparison":"Original to adjusted budget","percent_changed":3.15},{"item":"Interest and investments","amount":2126437.0,"comparison":"Original budget to audited outcome","percent_changed":13.86},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-11522.0,"comparison":"Original budget to audited outcome","percent_changed":-76.81},{"item":"Other","amount":-457167.0,"comparison":"Original to adjusted budget","percent_changed":-9.45},{"item":"Other","amount":-7299291.0,"comparison":"Original budget to audited outcome","percent_changed":-150.91},{"item":"Property rates","amount":7594930.0,"comparison":"Original to adjusted budget","percent_changed":9.8},{"item":"Property rates","amount":-3226284.0,"comparison":"Original budget to audited outcome","percent_changed":-4.16},{"item":"Rental income","amount":984746.0,"comparison":"Original to adjusted budget","percent_changed":6.27},{"item":"Rental income","amount":-13750547.0,"comparison":"Original budget to audited outcome","percent_changed":-87.53},{"item":"Service Charges","amount":-21332884.0,"comparison":"Original to adjusted budget","percent_changed":-15.7},{"item":"Service Charges","amount":-10742926.0,"comparison":"Original budget to audited outcome","percent_changed":-7.91}]},"income_time_series":[{"amount":319163963.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":314768000.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":302117774.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":336311729.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":326964747.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":344277529.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":325777073.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":400673067.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":565417818.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":383940480.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":400185264.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":322061627.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":316914600.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":315688864.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":357858637.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":366089556.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":1342704.0,"comparison":"Original budget to audited outcome","percent_changed":2.26},{"item":"Contracted services","amount":8972936.0,"comparison":"Original to adjusted budget","percent_changed":26.47},{"item":"Contracted services","amount":4133103.0,"comparison":"Original budget to audited outcome","percent_changed":12.19},{"item":"Employee related costs","amount":-59744.0,"comparison":"Original to adjusted budget","percent_changed":-0.06},{"item":"Employee related costs","amount":10253933.0,"comparison":"Original budget to audited outcome","percent_changed":10.3},{"item":"Finance charges","amount":-1080000.0,"comparison":"Original to adjusted budget","percent_changed":-26.47},{"item":"Finance charges","amount":2946193.0,"comparison":"Original budget to audited outcome","percent_changed":72.21},{"item":"Other","amount":16871604.0,"comparison":"Original to adjusted budget","percent_changed":11.21},{"item":"Other","amount":3510485.0,"comparison":"Original budget to audited outcome","percent_changed":2.33},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":248166.0,"comparison":"Original budget to audited outcome","percent_changed":3.59}],"2022":[{"item":"Bulk purchases","amount":13000000.0,"comparison":"Original to adjusted budget","percent_changed":21.67},{"item":"Bulk purchases","amount":12673017.0,"comparison":"Original budget to audited outcome","percent_changed":21.12},{"item":"Contracted services","amount":647738.0,"comparison":"Original to adjusted budget","percent_changed":1.44},{"item":"Contracted services","amount":859808.0,"comparison":"Original budget to audited outcome","percent_changed":1.91},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":624274.0,"comparison":"Original budget to audited outcome","percent_changed":0.55},{"item":"Finance charges","amount":999996.0,"comparison":"Original to adjusted budget","percent_changed":50.0},{"item":"Finance charges","amount":3812446.0,"comparison":"Original budget to audited outcome","percent_changed":190.62},{"item":"Other","amount":-2172804.0,"comparison":"Original to adjusted budget","percent_changed":-1.28},{"item":"Other","amount":92561523.0,"comparison":"Original budget to audited outcome","percent_changed":54.43},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-984497.0,"comparison":"Original budget to audited outcome","percent_changed":-11.98}],"2023":[{"item":"Bulk purchases","amount":3314817.0,"comparison":"Original to adjusted budget","percent_changed":4.36},{"item":"Bulk purchases","amount":-6222937.0,"comparison":"Original budget to audited outcome","percent_changed":-8.19},{"item":"Contracted services","amount":12140000.0,"comparison":"Original to adjusted budget","percent_changed":58.26},{"item":"Contracted services","amount":18107328.0,"comparison":"Original budget to audited outcome","percent_changed":86.9},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-5169480.0,"comparison":"Original budget to audited outcome","percent_changed":-4.26},{"item":"Finance charges","amount":13544254.0,"comparison":"Original to adjusted budget","percent_changed":338.61},{"item":"Finance charges","amount":16693148.0,"comparison":"Original budget to audited outcome","percent_changed":417.33},{"item":"Other","amount":3255040.0,"comparison":"Original to adjusted budget","percent_changed":2.12},{"item":"Other","amount":99592398.0,"comparison":"Original budget to audited outcome","percent_changed":64.89},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1365817.0,"comparison":"Original budget to audited outcome","percent_changed":-15.86}],"2024":[{"item":"Bulk purchases","amount":-9000000.0,"comparison":"Original to adjusted budget","percent_changed":-9.56},{"item":"Bulk purchases","amount":-10657701.0,"comparison":"Original budget to audited outcome","percent_changed":-11.32},{"item":"Contracted services","amount":-3381390.0,"comparison":"Original to adjusted budget","percent_changed":-7.53},{"item":"Contracted services","amount":3329523.0,"comparison":"Original budget to audited outcome","percent_changed":7.42},{"item":"Employee related costs","amount":249993.0,"comparison":"Original to adjusted budget","percent_changed":0.2},{"item":"Employee related costs","amount":923278.0,"comparison":"Original budget to audited outcome","percent_changed":0.72},{"item":"Finance charges","amount":12000000.0,"comparison":"Original to adjusted budget","percent_changed":120.0},{"item":"Finance charges","amount":-1257008.0,"comparison":"Original budget to audited outcome","percent_changed":-12.57},{"item":"Other","amount":-1305283.0,"comparison":"Original to adjusted budget","percent_changed":-0.55},{"item":"Other","amount":62077519.0,"comparison":"Original budget to audited outcome","percent_changed":26.38},{"item":"Remuneration of councillors","amount":-1073052.0,"comparison":"Original to adjusted budget","percent_changed":-12.46},{"item":"Remuneration of councillors","amount":-701903.0,"comparison":"Original budget to audited outcome","percent_changed":-8.15}]},"spending_time_series":[{"amount":379048624.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":411751554.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":416560844.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":518365129.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":376778412.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":508823195.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":505941373.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":574588569.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":662387339.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":482702412.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":459791016.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":354343828.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":399276624.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":384306733.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":520874861.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":460436028.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":58.2,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":83.81,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":-205.97,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":0.95,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":74249416.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":125138317.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1959479.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":17463571.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":54936848.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":3478.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":-2462304.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":22.42},{"date":2023,"rating":"","result":22.97},{"date":2022,"rating":"","result":22.51},{"date":2021,"rating":"","result":29.14}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":10.8,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":21.5,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":23.6,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":-0.6,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.67,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.7,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.64,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.56,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":8.39},{"date":2023,"rating":"","result":7.7},{"date":2022,"rating":"","result":9.03},{"date":2021,"rating":"","result":10.09}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":69.27,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":48.39,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":59.55,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":54.79,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":28150970.0},{"year":2022,"value":24889277.0},{"year":2023,"value":39975284.0},{"year":2024,"value":33399541.0},{"year":2025,"value":35646774.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":74573421.0},{"year":2022,"value":79270210.0},{"year":2023,"value":85499215.0},{"year":2024,"value":99246186.0},{"year":2025,"value":115702903.0}],"category":"Electricity "},{"values":[{"year":2021,"value":180790788.0},{"year":2022,"value":231391029.0},{"year":2023,"value":199844139.0},{"year":2024,"value":309928564.0},{"year":2025,"value":376490748.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":459937.0},{"year":2022,"value":3403276.0},{"year":2023,"value":-45698.0}],"category":"Health"},{"values":[{"year":2021,"value":17109235.0},{"year":2022,"value":24420799.0},{"year":2023,"value":38287974.0},{"year":2024,"value":36187695.0},{"year":2025,"value":34482023.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":9433744.0},{"year":2022,"value":7312753.0},{"year":2023,"value":5160651.0},{"year":2024,"value":4852450.0},{"year":2025,"value":4885667.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":22660659.0},{"year":2022,"value":113352895.0},{"year":2023,"value":8038009.0},{"year":2024,"value":30169275.0},{"year":2025,"value":26515912.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":18221265.0},{"year":2022,"value":5171305.0},{"year":2023,"value":26697046.0},{"year":2024,"value":25403448.0},{"year":2025,"value":26620554.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":25378393.0},{"year":2022,"value":19611651.0},{"year":2023,"value":102484753.0},{"year":2024,"value":35401410.0},{"year":2025,"value":42042758.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP314"},"muni_contact":{"url":"http://www.emakhazenilm.co.za","phone_number":"013 253 1121","street_address_1":"Municipal Building","street_address_2":"25 Scheepers Street","street_address_3":"Belfast","street_address_4":"1100"},"mayoral_staff":{"officials":[{"name":"Nomhle A Mashele","role":"Mayor/Executive Mayor","email":"nozipho.mnisi@emakhazeni.gov.za","title":"Mr","secretary":{"name":"Nozipho Mnisi","role":"Secretary of Mayor/Executive Mayor","email":"nozipho.mnisi@emakhazeni.gov.za","title":"Ms","fax_number":"013 253 2440","office_phone":"013 253 7626"},"fax_number":"013 253 1889","office_phone":"013 253 7626"},{"name":"J W Shabangu","role":"Municipal Manager","email":"shabangu.wonder@emakhazeni.gov.za","title":"Mr","secretary":{"name":"Nompumelelo Mthethwa","role":"Secretary of Municipal Manager","email":"nompumelelo.mthethwal@emakhazeni.gov.za","title":"Ms","fax_number":"013 253 1889","office_phone":"013 253 7628"},"fax_number":"013 253 1889","office_phone":"013 253 7628"},{"name":"Lukas Sindane","role":"Deputy Mayor/Executive Mayor","email":"sindanelo@emakhazenilm.co.za","title":"Mr","secretary":{"name":"Busisiwe Mtshweni","role":"Secretary of Deputy Mayor/Executive Mayor","email":"busisiwe.mtshweni@emakhazeni.gov.za","title":"Ms","fax_number":" ","office_phone":"013 253 7655"},"fax_number":"013 253 2440","office_phone":"013 253 7635"},{"name":"A M Tshesane","role":"Chief Financial Officer","email":"malope.tshesane@emakhazeni.gov.za","title":"Mr","secretary":{"name":"Anna Mashamplane","role":"Secretary of Financial Manager","email":"mashamplane.anna@emakhazeni.gov.za","title":"Ms","fax_number":" ","office_phone":"013 253 7711"},"fax_number":"013 253 1889","office_phone":"013 253 7711"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP314/MP314_Audit%20Report_2024_Y_20241113T112142Z_ethel_mbele.pdf"},{"date":2023,"rating":"adverse","result":"Adverse opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP314/MP314_Audit%20Report_2023_Y_20231212T145202Z_lebohang_mlotshwa.pdf"},{"date":2022,"rating":"adverse","result":"Adverse opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP314/MP314_Audit%20Report_2022_Y_20221205T162351Z_lebohang_mlotshwa.pdf"},{"date":2021,"rating":"adverse","result":"Adverse opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP314/MP314_Audit%20Report_2021_Y_20220307T130819Z_5039.pdf"}]}}