{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":41169683.0,"national_conditional_grants":5439964.0},"ORGB":{"equitable_share":405169000.0,"national_conditional_grants":134312000.0},"SCHD":{"national_conditional_grants":130312000.0},"TRFR":{"national_conditional_grants":44591000.0}},"2022":{"ORGB":{"equitable_share":419133000.0,"national_conditional_grants":154389000.0},"SCHD":{"national_conditional_grants":154389000.0},"TRFR":{"national_conditional_grants":136383000.0}},"2023":{"ORGB":{"equitable_share":461561000.0,"provincial_transfers":17306000.0,"national_conditional_grants":179003000.0},"SCHD":{"national_conditional_grants":179003000.0},"TRFR":{"national_conditional_grants":158542000.0}},"2024":{"ORGB":{"equitable_share":491709000.0,"national_conditional_grants":180252000.0},"SCHD":{"national_conditional_grants":179763000.0},"TRFR":{"national_conditional_grants":153426000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":41169683.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":405169000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":419133000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":461561000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":491709000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":17306000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":417000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":417000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":140206.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":5299758.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":124245000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":41061000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2050000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":513000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021}],"2022":[{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":13006000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":132482000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":132482000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1451000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1451000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":5000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022}],"2023":[{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":15461000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":153660000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":153660000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2432000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2432000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023}],"2024":[{"amount.sum":100000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":100000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2450000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":21337000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6880000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":6880000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":140172000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":140172000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3824000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3824000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":367706761.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":574794662.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":411447381.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":473088022.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":6.3,"cube_version":"v2"},{"date":2023,"rating":"good","result":9.6,"cube_version":"v2"},{"date":2022,"rating":"good","result":7.5,"cube_version":"v2"},{"date":2021,"rating":"good","result":8.1,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":797827051.0,"rating":"good","result":1.9,"amount_type":"AUDA","liabilities":419418177.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":435156503.0,"rating":"good","result":1.76,"amount_type":"AUDA","liabilities":247801722.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":388016704.0,"rating":"good","result":1.81,"amount_type":"AUDA","liabilities":214834860.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":392349274.0,"rating":"good","result":1.76,"amount_type":"AUDA","liabilities":223486272.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":1561232.0,"date":"2024","year":2024,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":419418177.0,"cube_version":"v2","call_investment_deposits":0},{"cash":7714345.0,"date":"2023","year":2023,"rating":"bad","result":0.03,"amount_type":"ACT","liabilities":247801722.0,"cube_version":"v2","call_investment_deposits":0},{"cash":3332337.0,"date":"2022","year":2022,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":214834860.0,"cube_version":"v2","call_investment_deposits":0},{"cash":61230638.0,"date":"2021","year":2021,"rating":"bad","result":0.27,"amount_type":"ACT","liabilities":223486272.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":307429990.0,"percent":32.15},"total":956245975.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":648815985.0,"percent":67.85}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":32.21,"cube_version":"v2"},{"date":2023,"rating":"bad","result":34.45,"cube_version":"v2"},{"date":2022,"rating":"bad","result":11.77,"cube_version":"v2"},{"date":2021,"rating":"bad","result":7.07,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-1500003.0,"comparison":"Original to adjusted budget","percent_changed":-65.08},{"item":"Fines","amount":-1857403.0,"comparison":"Original budget to audited outcome","percent_changed":-80.58},{"item":"Government Transfers","amount":67890463.0,"comparison":"Original to adjusted budget","percent_changed":16.39},{"item":"Government Transfers","amount":171847707.0,"comparison":"Original budget to audited outcome","percent_changed":41.48},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":16573825.0,"comparison":"Original budget to audited outcome","percent_changed":65.0},{"item":"Licenses and Permits","amount":-2819910.0,"comparison":"Original to adjusted budget","percent_changed":-33.67},{"item":"Licenses and Permits","amount":-4067830.0,"comparison":"Original budget to audited outcome","percent_changed":-48.57},{"item":"Other","amount":-180088.0,"comparison":"Original to adjusted budget","percent_changed":-4.18},{"item":"Other","amount":9609483.0,"comparison":"Original budget to audited outcome","percent_changed":223.01},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":449650.0,"comparison":"Original budget to audited outcome","percent_changed":1.12},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-33837.0,"comparison":"Original budget to audited outcome","percent_changed":-17.35},{"item":"Service Charges","amount":-10700000.0,"comparison":"Original to adjusted budget","percent_changed":-11.11},{"item":"Service Charges","amount":-20617051.0,"comparison":"Original budget to audited outcome","percent_changed":-21.41}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":474250.0,"comparison":"Original budget to audited outcome","percent_changed":124.8},{"item":"Government Transfers","amount":62290945.0,"comparison":"Original to adjusted budget","percent_changed":14.72},{"item":"Government Transfers","amount":132921265.0,"comparison":"Original budget to audited outcome","percent_changed":31.42},{"item":"Interest and investments","amount":-3750000.0,"comparison":"Original to adjusted budget","percent_changed":-6.82},{"item":"Interest and investments","amount":-8479951.0,"comparison":"Original budget to audited outcome","percent_changed":-15.42},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":1703793.0,"comparison":"Original budget to audited outcome","percent_changed":53.29},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":5925425.0,"comparison":"Original budget to audited outcome","percent_changed":115.08},{"item":"Property rates","amount":13050000.0,"comparison":"Original to adjusted budget","percent_changed":32.62},{"item":"Property rates","amount":2521842.0,"comparison":"Original budget to audited outcome","percent_changed":6.3},{"item":"Rental income","amount":-210000.0,"comparison":"Original to adjusted budget","percent_changed":-70.0},{"item":"Rental income","amount":-133743.0,"comparison":"Original budget to audited outcome","percent_changed":-44.58},{"item":"Service Charges","amount":-90000.0,"comparison":"Original to adjusted budget","percent_changed":-0.09},{"item":"Service Charges","amount":-17027615.0,"comparison":"Original budget to audited outcome","percent_changed":-17.43}],"2023":[{"item":"Fines","amount":-220000.0,"comparison":"Original to adjusted budget","percent_changed":-48.89},{"item":"Fines","amount":1085999.0,"comparison":"Original budget to audited outcome","percent_changed":241.33},{"item":"Government Transfers","amount":438100.0,"comparison":"Original to adjusted budget","percent_changed":0.09},{"item":"Government Transfers","amount":148196730.0,"comparison":"Original budget to audited outcome","percent_changed":31.77},{"item":"Interest and investments","amount":11206300.0,"comparison":"Original to adjusted budget","percent_changed":25.18},{"item":"Interest and investments","amount":15894969.0,"comparison":"Original budget to audited outcome","percent_changed":35.72},{"item":"Licenses and Permits","amount":2207000.0,"comparison":"Original to adjusted budget","percent_changed":48.61},{"item":"Licenses and Permits","amount":775963.0,"comparison":"Original budget to audited outcome","percent_changed":17.09},{"item":"Other","amount":10134000.0,"comparison":"Original to adjusted budget","percent_changed":309.15},{"item":"Other","amount":51373764.0,"comparison":"Original budget to audited outcome","percent_changed":1567.22},{"item":"Property rates","amount":-1520000.0,"comparison":"Original to adjusted budget","percent_changed":-3.8},{"item":"Property rates","amount":10152776.0,"comparison":"Original budget to audited outcome","percent_changed":25.38},{"item":"Rental income","amount":125500.0,"comparison":"Original to adjusted budget","percent_changed":73.82},{"item":"Rental income","amount":74420.0,"comparison":"Original budget to audited outcome","percent_changed":43.78},{"item":"Service Charges","amount":-436642.0,"comparison":"Original to adjusted budget","percent_changed":-0.46},{"item":"Service Charges","amount":-15086011.0,"comparison":"Original budget to audited outcome","percent_changed":-15.96}],"2024":[{"item":"Fines","amount":76000.0,"comparison":"Original to adjusted budget","percent_changed":31.59},{"item":"Fines","amount":1849121.0,"comparison":"Original budget to audited outcome","percent_changed":768.61},{"item":"Government Transfers","amount":953999.0,"comparison":"Original to adjusted budget","percent_changed":0.19},{"item":"Government Transfers","amount":149999727.0,"comparison":"Original budget to audited outcome","percent_changed":30.07},{"item":"Interest and investments","amount":13020000.0,"comparison":"Original to adjusted budget","percent_changed":22.34},{"item":"Interest and investments","amount":16398776.0,"comparison":"Original budget to audited outcome","percent_changed":28.14},{"item":"Licenses and Permits","amount":531000.0,"comparison":"Original to adjusted budget","percent_changed":7.52},{"item":"Licenses and Permits","amount":-1788041.0,"comparison":"Original budget to audited outcome","percent_changed":-25.34},{"item":"Other","amount":15000.0,"comparison":"Original to adjusted budget","percent_changed":0.11},{"item":"Other","amount":34878061.0,"comparison":"Original budget to audited outcome","percent_changed":248.61},{"item":"Property rates","amount":22690000.0,"comparison":"Original to adjusted budget","percent_changed":56.37},{"item":"Property rates","amount":35926283.0,"comparison":"Original budget to audited outcome","percent_changed":89.26},{"item":"Rental income","amount":45000.0,"comparison":"Original to adjusted budget","percent_changed":14.58},{"item":"Rental income","amount":41163.0,"comparison":"Original budget to audited outcome","percent_changed":13.33},{"item":"Service Charges","amount":12304000.0,"comparison":"Original to adjusted budget","percent_changed":12.5},{"item":"Service Charges","amount":1564200.0,"comparison":"Original budget to audited outcome","percent_changed":1.59}]},"income_time_series":[{"amount":644009999.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":696050945.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":675815290.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":767011684.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":763224081.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":742665266.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":866349642.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":956245975.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":974333324.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":824593727.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":837613151.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":591319537.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":624760000.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":653881032.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":717376685.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":805454261.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2022":[{"item":"Contracted services","amount":27068405.0,"comparison":"Original to adjusted budget","percent_changed":24.07},{"item":"Contracted services","amount":60793393.0,"comparison":"Original budget to audited outcome","percent_changed":54.05},{"item":"Employee related costs","amount":-5529200.0,"comparison":"Original to adjusted budget","percent_changed":-2.56},{"item":"Employee related costs","amount":-10352552.0,"comparison":"Original budget to audited outcome","percent_changed":-4.8},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-3178847.0,"comparison":"Original budget to audited outcome","percent_changed":-99.34},{"item":"Other","amount":-6781401.0,"comparison":"Original to adjusted budget","percent_changed":-2.64},{"item":"Other","amount":-11701848.0,"comparison":"Original budget to audited outcome","percent_changed":-4.56},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2007806.0,"comparison":"Original budget to audited outcome","percent_changed":-7.84},{"item":"Transfers and subsidies","amount":746600.0,"comparison":"Original to adjusted budget","percent_changed":13.7},{"item":"Transfers and subsidies","amount":3015542.0,"comparison":"Original budget to audited outcome","percent_changed":55.33}],"2023":[{"item":"Contracted services","amount":10006590.0,"comparison":"Original to adjusted budget","percent_changed":6.29},{"item":"Contracted services","amount":-2054356.0,"comparison":"Original budget to audited outcome","percent_changed":-1.29},{"item":"Employee related costs","amount":7086473.0,"comparison":"Original to adjusted budget","percent_changed":3.25},{"item":"Employee related costs","amount":7571458.0,"comparison":"Original budget to audited outcome","percent_changed":3.48},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":-22539995.0,"comparison":"Original to adjusted budget","percent_changed":-8.53},{"item":"Other","amount":38667886.0,"comparison":"Original budget to audited outcome","percent_changed":14.63},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1627902.0,"comparison":"Original budget to audited outcome","percent_changed":-6.06},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":1350767.0,"comparison":"Original budget to audited outcome","percent_changed":15.99}],"2024":[{"item":"Contracted services","amount":73986000.0,"comparison":"Original to adjusted budget","percent_changed":44.74},{"item":"Contracted services","amount":38364112.0,"comparison":"Original budget to audited outcome","percent_changed":23.2},{"item":"Employee related costs","amount":21164950.0,"comparison":"Original to adjusted budget","percent_changed":8.79},{"item":"Employee related costs","amount":-9054581.0,"comparison":"Original budget to audited outcome","percent_changed":-3.76},{"item":"Finance charges","amount":-2500000.0,"comparison":"Original to adjusted budget","percent_changed":-78.12},{"item":"Finance charges","amount":-2864273.0,"comparison":"Original budget to audited outcome","percent_changed":-89.51},{"item":"Other","amount":297638.0,"comparison":"Original to adjusted budget","percent_changed":0.12},{"item":"Other","amount":-28363920.0,"comparison":"Original budget to audited outcome","percent_changed":-11.22},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1036641.0,"comparison":"Original budget to audited outcome","percent_changed":-3.67},{"item":"Transfers and subsidies","amount":-246001.0,"comparison":"Original to adjusted budget","percent_changed":-2.91},{"item":"Transfers and subsidies","amount":2790834.0,"comparison":"Original budget to audited outcome","percent_changed":33.03}]},"spending_time_series":[{"amount":701014314.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":634451084.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":674191152.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":791479076.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":699606934.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":655514562.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":720345933.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":698612020.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":826555352.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":840235637.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":878038241.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":643049185.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":618946680.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":679638084.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":698776489.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":811890106.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":17.87,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":-112.63,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-28.73,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-41.86,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":76176375.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":99970094.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":349903.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":74667566.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":2089701.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":5269323.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":48907028.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":33.15},{"date":2023,"rating":"","result":31.29},{"date":2022,"rating":"","result":31.35},{"date":2021,"rating":"","result":28.83}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-11.7,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":6.8,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":3.3,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":-0.2,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.27,"cube_version":"v2"},{"date":2023,"rating":"bad","result":3.26,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.84,"cube_version":"v2"},{"date":2021,"rating":"bad","result":3.58,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":29.16},{"date":2023,"rating":"","result":21.79},{"date":2022,"rating":"","result":26.43},{"date":2021,"rating":"","result":26.18}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":15.2,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":27.07,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":20.32,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":20.59,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":67755300.0},{"year":2022,"value":76307634.0},{"year":2023,"value":85471938.0},{"year":2024,"value":103944341.0},{"year":2025,"value":126366490.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":45855439.0},{"year":2022,"value":45391018.0},{"year":2023,"value":49837846.0},{"year":2024,"value":64362114.0},{"year":2025,"value":59431107.0}],"category":"Electricity "},{"values":[{"year":2021,"value":402396320.0},{"year":2022,"value":381204762.0},{"year":2023,"value":350997421.0},{"year":2024,"value":378577669.0},{"year":2025,"value":483103168.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":2745915.0},{"year":2022,"value":1824457.0},{"year":2023,"value":1828961.0},{"year":2024,"value":459876.0},{"year":2025,"value":2958526.0}],"category":"Housing"},{"values":[{"year":2021,"value":47161435.0},{"year":2022,"value":32608598.0},{"year":2023,"value":40519192.0},{"year":2024,"value":44862857.0},{"year":2025,"value":44052791.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":384907.0},{"year":2022,"value":285758.0},{"year":2023,"value":-4936.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":17366028.0},{"year":2022,"value":7747318.0},{"year":2023,"value":11829110.0},{"year":2024,"value":17033115.0},{"year":2025,"value":20207268.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":22617836.0},{"year":2022,"value":32281820.0},{"year":2023,"value":5028781.0},{"year":2024,"value":6809435.0},{"year":2025,"value":6187598.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":93323754.0},{"year":2022,"value":77863197.0},{"year":2023,"value":174837620.0},{"year":2024,"value":82562613.0},{"year":2025,"value":84248404.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP316"},"muni_contact":{"url":"http://www.drjsmlm.gov.za","phone_number":"013 973 1101","street_address_1":"Dr J S Moroka Municipality","street_address_2":"A2601/3 Bongimfundo Street","street_address_3":"Siyabuswa","street_address_4":"0472"},"mayoral_staff":{"officials":[{"name":"Nomsa Sainy Mtsweni","role":"Mayor/Executive Mayor","email":"mayor@moroka.gov.za","title":"Mrs","secretary":{"name":"Bontle Mahlobogoane","role":"Secretary of Mayor/Executive Mayor","email":"mabulas@moroka.gov.za","title":"Ms","fax_number":"013 973 0974","office_phone":"013 973 1101"},"fax_number":"013 973 0974","office_phone":"013 973 1101"},{"name":"Monica Mathari Mathebela","role":"Municipal Manager","email":"municipalmanager@moroka.gov.za","title":"Ms","secretary":{"name":"Tebogo Teffo","role":"Secretary of Municipal Manager","email":"teffot@moroka.gov.za","title":"Ms","fax_number":"013 973 0974","office_phone":"013 973 1101"},"fax_number":"013 973 0974","office_phone":"013 973 1101"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Bonisiwe Klaas","role":"Chief Financial Officer","email":"klaasb@moroka.gov.za","title":"Ms","secretary":{"name":"Gloria Matakalatsi","role":"Secretary of Financial Manager","email":"matakalatsig@moroka.gov.za","title":"Ms","fax_number":"013 973 0973","office_phone":"013 973 1101"},"fax_number":"013 973 0973","office_phone":"013 973 1101"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP316/MP316_Audit%20Report_2024_Y_20250116T100835Z_mngunis.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP316/MP316_Audit%20Report_2023_Y_20241014T105426Z_mngunis.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/MP316/MP316_Audit%20Report_2022_Y_20230105T151455Z_masanabos.pdf"},{"date":2021,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/MP316/MP316_Audit%20Report_2021_Y_20220421T104557Z_masanabos.pdf"}]}}