{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":139266784.0,"national_conditional_grants":74594638.0},"ORGB":{"equitable_share":618310000.0,"national_conditional_grants":416380000.0},"SCHD":{"national_conditional_grants":409175000.0},"TRFR":{"national_conditional_grants":140971000.0}},"2022":{"ACT":{"national_conditional_grants":282891464.0},"ORGB":{"equitable_share":646530000.0,"national_conditional_grants":511640000.0},"SCHD":{"national_conditional_grants":541700000.0},"TRFR":{"national_conditional_grants":390463000.0}},"2023":{"ACT":{"national_conditional_grants":426854542.0},"ORGB":{"equitable_share":725681000.0,"provincial_transfers":14857000.0,"national_conditional_grants":630147000.0},"SCHD":{"national_conditional_grants":651947000.0},"TRFR":{"national_conditional_grants":547230000.0}},"2024":{"ACT":{"national_conditional_grants":410356350.0},"ORGB":{"equitable_share":788535000.0,"national_conditional_grants":366083000.0},"SCHD":{"national_conditional_grants":418424000.0},"TRFR":{"national_conditional_grants":385345000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":139266784.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":618310000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":646530000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":725681000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":788535000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":14857000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":655000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":655000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":235437.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1700000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4947000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4947000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":58368272.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":223476000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":121052000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1635000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":600000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2585640.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":6255000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1564000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":124960000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":13405289.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":40000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":13000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":171400.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":9720000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":238568001.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":258568000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":258568000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":5929649.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":6125000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":6125000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":141517000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":14716410.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":65000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":65000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":23506004.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":55000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1172800.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":25021000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4552140.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":230956713.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":323939000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":323939000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3855329.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":4621000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4621000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":79696000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":157506825.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":156900000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":156900000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":28810735.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":71751000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":66501000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":66501000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":16230000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16230000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16230000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":28079000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":17485884.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":14400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":14400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":269609467.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":252934000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":252934000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3509999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3510000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3510000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":30000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":30000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":30000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":1767391755.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":2703169803.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":2034537582.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1292831485.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":12.1,"cube_version":"v2"},{"date":2023,"rating":"good","result":24.7,"cube_version":"v2"},{"date":2022,"rating":"good","result":19.5,"cube_version":"v2"},{"date":2021,"rating":"good","result":13.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":36047618.0,"rating":"bad","result":0.09,"amount_type":"AUDA","liabilities":420838363.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":424986858.0,"rating":"ave","result":1.1,"amount_type":"AUDA","liabilities":387154905.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":413507719.0,"rating":"ave","result":1.44,"amount_type":"AUDA","liabilities":287826359.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":532897805.0,"rating":"good","result":1.82,"amount_type":"AUDA","liabilities":292113654.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":-138159070.0,"date":"2024","year":2024,"rating":"bad","result":-0.33,"amount_type":"ACT","liabilities":420838363.0,"cube_version":"v2","call_investment_deposits":0},{"cash":117012899.0,"date":"2023","year":2023,"rating":"bad","result":0.3,"amount_type":"ACT","liabilities":387154905.0,"cube_version":"v2","call_investment_deposits":0},{"cash":135690488.0,"date":"2022","year":2022,"rating":"bad","result":0.47,"amount_type":"ACT","liabilities":287826359.0,"cube_version":"v2","call_investment_deposits":0},{"cash":246618418.0,"date":"2021","year":2021,"rating":"bad","result":0.84,"amount_type":"ACT","liabilities":292113654.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":391226399.0,"percent":31.09},"total":1258212236.0,"rating":"bad","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":866985837.0,"percent":68.91}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":30.16,"cube_version":"v2"},{"date":2023,"rating":"bad","result":19.04,"cube_version":"v2"},{"date":2022,"rating":"bad","result":27.12,"cube_version":"v2"},{"date":2021,"rating":"bad","result":6.16,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":852226.0,"comparison":"Original to adjusted budget","percent_changed":5.1},{"item":"Fines","amount":-12984660.0,"comparison":"Original budget to audited outcome","percent_changed":-77.7},{"item":"Government Transfers","amount":106362427.0,"comparison":"Original to adjusted budget","percent_changed":16.38},{"item":"Government Transfers","amount":104025524.0,"comparison":"Original budget to audited outcome","percent_changed":16.02},{"item":"Interest and investments","amount":-784421.0,"comparison":"Original to adjusted budget","percent_changed":-1.86},{"item":"Interest and investments","amount":-19641159.0,"comparison":"Original budget to audited outcome","percent_changed":-46.52},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1197708.0,"comparison":"Original budget to audited outcome","percent_changed":-97.19},{"item":"Other","amount":1374984.0,"comparison":"Original to adjusted budget","percent_changed":38.38},{"item":"Other","amount":2120359.0,"comparison":"Original budget to audited outcome","percent_changed":59.19},{"item":"Property rates","amount":2453822.0,"comparison":"Original to adjusted budget","percent_changed":2.34},{"item":"Property rates","amount":6555317.0,"comparison":"Original budget to audited outcome","percent_changed":6.24},{"item":"Rental income","amount":1108.0,"comparison":"Original to adjusted budget","percent_changed":0.03},{"item":"Rental income","amount":-197185.0,"comparison":"Original budget to audited outcome","percent_changed":-4.45},{"item":"Service Charges","amount":-2770543.0,"comparison":"Original to adjusted budget","percent_changed":-1.63},{"item":"Service Charges","amount":-14832650.0,"comparison":"Original budget to audited outcome","percent_changed":-8.74}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-6834355.0,"comparison":"Original budget to audited outcome","percent_changed":-70.24},{"item":"Government Transfers","amount":-2499790.0,"comparison":"Original to adjusted budget","percent_changed":-0.37},{"item":"Government Transfers","amount":-7809303.0,"comparison":"Original budget to audited outcome","percent_changed":-1.15},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":-23606016.0,"comparison":"Original budget to audited outcome","percent_changed":-52.78},{"item":"Licenses and Permits","amount":16914.0,"comparison":"Original to adjusted budget","percent_changed":56.29},{"item":"Licenses and Permits","amount":11513.0,"comparison":"Original budget to audited outcome","percent_changed":38.31},{"item":"Other","amount":300041.0,"comparison":"Original to adjusted budget","percent_changed":6.21},{"item":"Other","amount":116546.0,"comparison":"Original budget to audited outcome","percent_changed":2.41},{"item":"Property rates","amount":4400000.0,"comparison":"Original to adjusted budget","percent_changed":3.87},{"item":"Property rates","amount":-1566883.0,"comparison":"Original budget to audited outcome","percent_changed":-1.38},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-507901.0,"comparison":"Original budget to audited outcome","percent_changed":-10.97},{"item":"Service Charges","amount":5520668.0,"comparison":"Original to adjusted budget","percent_changed":3.12},{"item":"Service Charges","amount":-3519025.0,"comparison":"Original budget to audited outcome","percent_changed":-1.99}],"2023":[{"item":"Fines","amount":-7167441.0,"comparison":"Original to adjusted budget","percent_changed":-68.95},{"item":"Fines","amount":-7366306.0,"comparison":"Original budget to audited outcome","percent_changed":-70.86},{"item":"Government Transfers","amount":3334217.0,"comparison":"Original to adjusted budget","percent_changed":0.43},{"item":"Government Transfers","amount":35699141.0,"comparison":"Original budget to audited outcome","percent_changed":4.64},{"item":"Interest and investments","amount":-15621868.0,"comparison":"Original to adjusted budget","percent_changed":-32.36},{"item":"Interest and investments","amount":-12678381.0,"comparison":"Original budget to audited outcome","percent_changed":-26.27},{"item":"Licenses and Permits","amount":-24982.0,"comparison":"Original to adjusted budget","percent_changed":-49.81},{"item":"Licenses and Permits","amount":-8444.0,"comparison":"Original budget to audited outcome","percent_changed":-16.84},{"item":"Other","amount":-2220927.0,"comparison":"Original to adjusted budget","percent_changed":-39.77},{"item":"Other","amount":4297010.0,"comparison":"Original budget to audited outcome","percent_changed":76.94},{"item":"Property rates","amount":632847.0,"comparison":"Original to adjusted budget","percent_changed":0.49},{"item":"Property rates","amount":-187067.0,"comparison":"Original budget to audited outcome","percent_changed":-0.15},{"item":"Rental income","amount":-2536059.0,"comparison":"Original to adjusted budget","percent_changed":-46.58},{"item":"Rental income","amount":-1839570.0,"comparison":"Original budget to audited outcome","percent_changed":-33.79},{"item":"Service Charges","amount":-15708661.0,"comparison":"Original to adjusted budget","percent_changed":-7.94},{"item":"Service Charges","amount":-20618442.0,"comparison":"Original budget to audited outcome","percent_changed":-10.42}],"2024":[{"item":"Fines","amount":290347.0,"comparison":"Original to adjusted budget","percent_changed":8.34},{"item":"Fines","amount":-1018424.0,"comparison":"Original budget to audited outcome","percent_changed":-29.25},{"item":"Government Transfers","amount":10328501.0,"comparison":"Original to adjusted budget","percent_changed":1.23},{"item":"Government Transfers","amount":25090869.0,"comparison":"Original budget to audited outcome","percent_changed":2.98},{"item":"Interest and investments","amount":252672.0,"comparison":"Original to adjusted budget","percent_changed":0.68},{"item":"Interest and investments","amount":-5398151.0,"comparison":"Original budget to audited outcome","percent_changed":-14.55},{"item":"Licenses and Permits","amount":2256210.0,"comparison":"Original to adjusted budget","percent_changed":8352.62},{"item":"Licenses and Permits","amount":2147334.0,"comparison":"Original budget to audited outcome","percent_changed":7949.56},{"item":"Other","amount":764539.0,"comparison":"Original to adjusted budget","percent_changed":21.18},{"item":"Other","amount":6392713.0,"comparison":"Original budget to audited outcome","percent_changed":177.11},{"item":"Property rates","amount":-11276645.0,"comparison":"Original to adjusted budget","percent_changed":-8.09},{"item":"Property rates","amount":-19862887.0,"comparison":"Original budget to audited outcome","percent_changed":-14.26},{"item":"Rental income","amount":1886603.0,"comparison":"Original to adjusted budget","percent_changed":60.46},{"item":"Rental income","amount":2013898.0,"comparison":"Original budget to audited outcome","percent_changed":64.54},{"item":"Service Charges","amount":66161.0,"comparison":"Original to adjusted budget","percent_changed":0.03},{"item":"Service Charges","amount":10794357.0,"comparison":"Original budget to audited outcome","percent_changed":5.15}]},"income_time_series":[{"amount":1099888944.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1043696001.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1125389017.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1242620915.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1056247179.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":992242744.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1161999832.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1258212236.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1299724773.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1377633999.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1425437998.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":992399341.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1035958168.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1164701891.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1238052527.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1337123999.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":3805986.0,"comparison":"Original budget to audited outcome","percent_changed":4.13},{"item":"Contracted services","amount":5494345.0,"comparison":"Original to adjusted budget","percent_changed":3.44},{"item":"Contracted services","amount":-6449033.0,"comparison":"Original budget to audited outcome","percent_changed":-4.04},{"item":"Employee related costs","amount":73511818.0,"comparison":"Original to adjusted budget","percent_changed":17.93},{"item":"Employee related costs","amount":156219572.0,"comparison":"Original budget to audited outcome","percent_changed":38.11},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":147326.0,"comparison":"Original budget to audited outcome","percent_changed":28.51},{"item":"Other","amount":1846887.0,"comparison":"Original to adjusted budget","percent_changed":0.58},{"item":"Other","amount":6363143.0,"comparison":"Original budget to audited outcome","percent_changed":1.99},{"item":"Remuneration of councillors","amount":147786.0,"comparison":"Original to adjusted budget","percent_changed":0.57},{"item":"Remuneration of councillors","amount":-1317929.0,"comparison":"Original budget to audited outcome","percent_changed":-5.08},{"item":"Transfers and subsidies","amount":-10441573.0,"comparison":"Original to adjusted budget","percent_changed":-59.99},{"item":"Transfers and subsidies","amount":-10813979.0,"comparison":"Original budget to audited outcome","percent_changed":-62.13}],"2022":[{"item":"Bulk purchases","amount":-16152124.0,"comparison":"Original to adjusted budget","percent_changed":-14.89},{"item":"Bulk purchases","amount":-3421076.0,"comparison":"Original budget to audited outcome","percent_changed":-3.15},{"item":"Contracted services","amount":-38340142.0,"comparison":"Original to adjusted budget","percent_changed":-28.57},{"item":"Contracted services","amount":-8781209.0,"comparison":"Original budget to audited outcome","percent_changed":-6.54},{"item":"Employee related costs","amount":-16431418.0,"comparison":"Original to adjusted budget","percent_changed":-2.96},{"item":"Employee related costs","amount":72520563.0,"comparison":"Original budget to audited outcome","percent_changed":13.08},{"item":"Finance charges","amount":-276490.0,"comparison":"Original to adjusted budget","percent_changed":-50.0},{"item":"Finance charges","amount":-86080.0,"comparison":"Original budget to audited outcome","percent_changed":-15.57},{"item":"Other","amount":-55598853.0,"comparison":"Original to adjusted budget","percent_changed":-16.86},{"item":"Other","amount":27483781.0,"comparison":"Original budget to audited outcome","percent_changed":8.34},{"item":"Remuneration of councillors","amount":-2847000.0,"comparison":"Original to adjusted budget","percent_changed":-10.9},{"item":"Remuneration of councillors","amount":-1039844.0,"comparison":"Original budget to audited outcome","percent_changed":-3.98},{"item":"Transfers and subsidies","amount":-4752736.0,"comparison":"Original to adjusted budget","percent_changed":-22.81},{"item":"Transfers and subsidies","amount":-9388126.0,"comparison":"Original budget to audited outcome","percent_changed":-45.07}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":2297581.0,"comparison":"Original budget to audited outcome","percent_changed":2.27},{"item":"Contracted services","amount":-1351989.0,"comparison":"Original to adjusted budget","percent_changed":-1.29},{"item":"Contracted services","amount":29473899.0,"comparison":"Original budget to audited outcome","percent_changed":28.06},{"item":"Employee related costs","amount":-1000751.0,"comparison":"Original to adjusted budget","percent_changed":-0.17},{"item":"Employee related costs","amount":61117890.0,"comparison":"Original budget to audited outcome","percent_changed":10.36},{"item":"Finance charges","amount":-169322.0,"comparison":"Original to adjusted budget","percent_changed":-61.23},{"item":"Finance charges","amount":180096.0,"comparison":"Original budget to audited outcome","percent_changed":65.13},{"item":"Other","amount":-13636923.0,"comparison":"Original to adjusted budget","percent_changed":-4.38},{"item":"Other","amount":54608915.0,"comparison":"Original budget to audited outcome","percent_changed":17.55},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-434668.0,"comparison":"Original budget to audited outcome","percent_changed":-1.6},{"item":"Transfers and subsidies","amount":5626059.0,"comparison":"Original to adjusted budget","percent_changed":19.7},{"item":"Transfers and subsidies","amount":636228.0,"comparison":"Original budget to audited outcome","percent_changed":2.23}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":26061734.0,"comparison":"Original budget to audited outcome","percent_changed":25.67},{"item":"Contracted services","amount":9040190.0,"comparison":"Original to adjusted budget","percent_changed":6.7},{"item":"Contracted services","amount":101075170.0,"comparison":"Original budget to audited outcome","percent_changed":74.87},{"item":"Employee related costs","amount":262057.0,"comparison":"Original to adjusted budget","percent_changed":0.04},{"item":"Employee related costs","amount":68046844.0,"comparison":"Original budget to audited outcome","percent_changed":10.4},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":2735358.0,"comparison":"Original budget to audited outcome","percent_changed":2423.2},{"item":"Other","amount":2419136.0,"comparison":"Original to adjusted budget","percent_changed":0.72},{"item":"Other","amount":270478171.0,"comparison":"Original budget to audited outcome","percent_changed":80.82},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":3151198.0,"comparison":"Original budget to audited outcome","percent_changed":11.27},{"item":"Transfers and subsidies","amount":596097.0,"comparison":"Original to adjusted budget","percent_changed":1.6},{"item":"Transfers and subsidies","amount":-2806019.0,"comparison":"Original budget to audited outcome","percent_changed":-7.53}]},"spending_time_series":[{"amount":1095974589.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1039744587.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1153012932.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1303327483.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1173370412.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1251431359.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1311425799.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1759752459.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1533624551.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1395611012.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1460981002.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1025415326.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1174143350.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1163545858.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1291010003.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1322482022.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-16.33,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-20.03,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-15.77,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-28.71,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":119461777.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":220278820.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":5134500.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":31711242.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":2463579.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":2174346.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":10002135.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":41.06},{"date":2023,"rating":"","result":49.65},{"date":2022,"rating":"","result":50.08},{"date":2021,"rating":"","result":48.25}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":35.0,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":13.7,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":20.4,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"ave","result":7.1,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":1.86,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.48,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.37,"cube_version":"v2"},{"date":2021,"rating":"bad","result":2.09,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":13.42},{"date":2023,"rating":"","result":10.26},{"date":2022,"rating":"","result":10.02},{"date":2021,"rating":"","result":13.06}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":69.19,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":68.74,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":89.22,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":51.39,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":116105249.0},{"year":2022,"value":91745520.0},{"year":2023,"value":90330049.0},{"year":2024,"value":109413271.0},{"year":2025,"value":112148621.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":196162810.0},{"year":2022,"value":202558706.0},{"year":2023,"value":228274955.0},{"year":2024,"value":287859388.0},{"year":2025,"value":312588603.0}],"category":"Electricity "},{"values":[{"year":2021,"value":19944292.0},{"year":2022,"value":12589357.0},{"year":2023,"value":14248643.0},{"year":2024,"value":15490007.0},{"year":2025,"value":16940664.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":441591477.0},{"year":2022,"value":510957509.0},{"year":2023,"value":467713998.0},{"year":2024,"value":751257451.0},{"year":2025,"value":546816289.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":13718847.0},{"year":2022,"value":14313306.0},{"year":2023,"value":16068297.0},{"year":2024,"value":20252417.0},{"year":2025,"value":18710434.0}],"category":"Health"},{"values":[{"year":2025,"value":2480358.0}],"category":"Housing"},{"values":[{"year":2021,"value":4159949.0},{"year":2022,"value":3977661.0},{"year":2023,"value":4629423.0},{"year":2024,"value":8333015.0},{"year":2025,"value":9490292.0}],"category":"Other"},{"values":[{"year":2021,"value":49257298.0},{"year":2022,"value":49257662.0},{"year":2023,"value":67450059.0},{"year":2024,"value":124974857.0},{"year":2025,"value":78669717.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":6390961.0},{"year":2022,"value":7601529.0},{"year":2023,"value":7647729.0},{"year":2024,"value":2894916.0},{"year":2025,"value":3250535.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":104970685.0},{"year":2022,"value":132066445.0},{"year":2023,"value":122771306.0},{"year":2024,"value":140210480.0},{"year":2025,"value":134947608.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":8872853.0},{"year":2022,"value":21060682.0},{"year":2023,"value":27836065.0},{"year":2024,"value":25364301.0},{"year":2025,"value":18363680.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":212195991.0},{"year":2022,"value":205302982.0},{"year":2023,"value":264455275.0},{"year":2024,"value":273702356.0},{"year":2025,"value":279217750.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"MP324"},"muni_contact":{"url":"http://www.nkomazi.gov.za","phone_number":"013 790 0245","street_address_1":"Civic Centre","street_address_2":"9 Park Street","street_address_3":"Malelane","street_address_4":"1320"},"mayoral_staff":{"officials":[{"name":"Phindile Magagula","role":"Mayor/Executive Mayor","email":"ppmagags@gmail.com","title":"Ms","secretary":{"name":"Adept Mnisi","role":"Secretary of Mayor/Executive Mayor","email":"adept.mnisi@nkomazi.gov.za","title":"Mrs","fax_number":"013 790 0886","office_phone":"013 790 0245"},"fax_number":"013 790 0886","office_phone":"013 790 0245"},{"name":"Oscar Nkosi","role":"Municipal Manager","email":"oscar.nkosi@nkomazi.gov.za","title":"Mr","secretary":{"name":"Gabisile Nkosi","role":"Secretary of Municipal Manager","email":"gabby.nkosi@nkomazi.gov.za","title":"Ms","fax_number":"013 790 0886","office_phone":"013 790 0245"},"fax_number":"013 790 0886","office_phone":"013 790 0245"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"Kabelo Monempya","role":"Secretary of Deputy Mayor/Executive Mayor","email":"kabenzor.churky@gmail.com","title":"Mr","fax_number":"013 790 0886","office_phone":"013 790 0245"},"fax_number":"","office_phone":""},{"name":"Themba Mashabane","role":"Chief Financial Officer","email":"themba.mashabane@nkomazi.gov.za","title":"Mr","secretary":{"name":"Nokulunga Mashele","role":"Secretary of Financial Manager","email":"nokulunga.mpapane@nkomazi.gov.za","title":"Ms","fax_number":"013 790 0147","office_phone":"013 790 0386"},"fax_number":"013 790 0886","office_phone":"013 790 0386"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":""},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":""},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/MP324/MP324_Audit%20Report_2022_Y_20221212T135651Z_qondile_ngomane.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/MP324/MP324_Audit%20Report_2021_Y_20220214T121622Z_qondile_ngomane.pdf"}]}}