{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":991432.0,"national_conditional_grants":15361571.0},"ORGB":{"equitable_share":26371000.0,"national_conditional_grants":72197000.0},"SCHD":{"national_conditional_grants":71897000.0},"TRFR":{"national_conditional_grants":52372000.0}},"2022":{"ORGB":{"equitable_share":27160000.0,"national_conditional_grants":26665000.0},"SCHD":{"national_conditional_grants":26665000.0},"TRFR":{"national_conditional_grants":26538000.0}},"2023":{"ACT":{"national_conditional_grants":44566689.0},"ORGB":{"equitable_share":31566000.0,"provincial_transfers":1700000.0,"national_conditional_grants":74977000.0},"SCHD":{"national_conditional_grants":84977000.0},"TRFR":{"national_conditional_grants":84977000.0}},"2024":{"ORGB":{"equitable_share":33888000.0,"national_conditional_grants":155436000.0},"SCHD":{"national_conditional_grants":154836000.0},"TRFR":{"national_conditional_grants":154320000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":991432.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":26371000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":27160000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":31566000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":33888000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":1700000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":167000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":167000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":358063.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3596760.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":9726000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3779000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1704000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":426000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10916610.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":31100000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":31100000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":490138.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":24000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":12000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1920000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1920000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":127000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10051000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10051000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1567000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1567000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":-1563766.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1920000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1920000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":-3869545.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":10493000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10493000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1564000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1564000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":50000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":21000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":21000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1920000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1920000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":516000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10036000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":10036000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1364000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1364000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":110000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":110000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":27000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":27000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-13630116.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":19500229.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-4242919.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":129791976.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"ave","result":1.7,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"good","result":13.7,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":42270353.0,"rating":"bad","result":0.66,"amount_type":"AUDA","liabilities":63609364.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":35015619.0,"rating":"bad","result":0.63,"amount_type":"AUDA","liabilities":55423314.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":22409882.0,"rating":"bad","result":0.49,"amount_type":"AUDA","liabilities":45696221.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":20288131.0,"rating":"bad","result":0.4,"amount_type":"AUDA","liabilities":50785492.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":17660833.0,"date":"2024","year":2024,"rating":"bad","result":0.28,"amount_type":"ACT","liabilities":63609364.0,"cube_version":"v2","call_investment_deposits":0},{"cash":6237687.0,"date":"2023","year":2023,"rating":"bad","result":0.11,"amount_type":"ACT","liabilities":55423314.0,"cube_version":"v2","call_investment_deposits":0},{"cash":3117487.0,"date":"2022","year":2022,"rating":"bad","result":0.07,"amount_type":"ACT","liabilities":45696221.0,"cube_version":"v2","call_investment_deposits":0},{"cash":9232517.0,"date":"2021","year":2021,"rating":"bad","result":0.18,"amount_type":"ACT","liabilities":50785492.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":89823501.0,"percent":69.71},"total":128850401.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":39026900.0,"percent":30.29}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":16.11,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.15,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.54,"cube_version":"v2"},{"date":2021,"rating":"bad","result":42.29,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-4000.0,"comparison":"Original to adjusted budget","percent_changed":-12.12},{"item":"Fines","amount":-8258.0,"comparison":"Original budget to audited outcome","percent_changed":-25.02},{"item":"Government Transfers","amount":3562075.0,"comparison":"Original to adjusted budget","percent_changed":11.43},{"item":"Government Transfers","amount":3520031.0,"comparison":"Original budget to audited outcome","percent_changed":11.29},{"item":"Interest and investments","amount":-97206.0,"comparison":"Original to adjusted budget","percent_changed":-5.55},{"item":"Interest and investments","amount":1094015.0,"comparison":"Original budget to audited outcome","percent_changed":62.52},{"item":"Licenses and Permits","amount":106283.0,"comparison":"Original to adjusted budget","percent_changed":65.2},{"item":"Licenses and Permits","amount":106553.0,"comparison":"Original budget to audited outcome","percent_changed":65.37},{"item":"Other","amount":-20244.0,"comparison":"Original to adjusted budget","percent_changed":-4.57},{"item":"Other","amount":4194387.0,"comparison":"Original budget to audited outcome","percent_changed":946.71},{"item":"Property rates","amount":365633.0,"comparison":"Original to adjusted budget","percent_changed":2.36},{"item":"Property rates","amount":-248443.0,"comparison":"Original budget to audited outcome","percent_changed":-1.6},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-573351.0,"comparison":"Original budget to audited outcome","percent_changed":-80.19},{"item":"Service Charges","amount":1505714.0,"comparison":"Original to adjusted budget","percent_changed":2.67},{"item":"Service Charges","amount":-10414699.0,"comparison":"Original budget to audited outcome","percent_changed":-18.44}],"2022":[{"item":"Fines","amount":-4437.0,"comparison":"Original to adjusted budget","percent_changed":-14.68},{"item":"Fines","amount":-2558.0,"comparison":"Original budget to audited outcome","percent_changed":-8.47},{"item":"Government Transfers","amount":90000.0,"comparison":"Original to adjusted budget","percent_changed":0.28},{"item":"Government Transfers","amount":295122.0,"comparison":"Original budget to audited outcome","percent_changed":0.92},{"item":"Interest and investments","amount":988520.0,"comparison":"Original to adjusted budget","percent_changed":57.4},{"item":"Interest and investments","amount":1512758.0,"comparison":"Original budget to audited outcome","percent_changed":87.84},{"item":"Licenses and Permits","amount":281.0,"comparison":"Original to adjusted budget","percent_changed":0.1},{"item":"Licenses and Permits","amount":406469.0,"comparison":"Original budget to audited outcome","percent_changed":144.86},{"item":"Other","amount":3454141.0,"comparison":"Original to adjusted budget","percent_changed":784.03},{"item":"Other","amount":2878867.0,"comparison":"Original budget to audited outcome","percent_changed":653.45},{"item":"Property rates","amount":122000.0,"comparison":"Original to adjusted budget","percent_changed":0.72},{"item":"Property rates","amount":-474607.0,"comparison":"Original budget to audited outcome","percent_changed":-2.82},{"item":"Rental income","amount":-560015.0,"comparison":"Original to adjusted budget","percent_changed":-75.17},{"item":"Rental income","amount":-528481.0,"comparison":"Original budget to audited outcome","percent_changed":-70.93},{"item":"Service Charges","amount":-13888772.0,"comparison":"Original to adjusted budget","percent_changed":-20.85},{"item":"Service Charges","amount":-12074065.0,"comparison":"Original budget to audited outcome","percent_changed":-18.13}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":18015.0,"comparison":"Original budget to audited outcome","percent_changed":66.68},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":163217.0,"comparison":"Original budget to audited outcome","percent_changed":0.45},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":2737989.0,"comparison":"Original budget to audited outcome","percent_changed":96.38},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":128432.0,"comparison":"Original budget to audited outcome","percent_changed":43.63},{"item":"Other","amount":219527.0,"comparison":"Original to adjusted budget","percent_changed":4.15},{"item":"Other","amount":-1164533.0,"comparison":"Original budget to audited outcome","percent_changed":-22.04},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":340759.0,"comparison":"Original budget to audited outcome","percent_changed":1.92},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":38363.0,"comparison":"Original budget to audited outcome","percent_changed":19.79},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-3189829.0,"comparison":"Original budget to audited outcome","percent_changed":-5.61}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-22240.0,"comparison":"Original budget to audited outcome","percent_changed":-78.17},{"item":"Government Transfers","amount":44911.0,"comparison":"Original to adjusted budget","percent_changed":0.12},{"item":"Government Transfers","amount":81901.0,"comparison":"Original budget to audited outcome","percent_changed":0.21},{"item":"Interest and investments","amount":1543568.0,"comparison":"Original to adjusted budget","percent_changed":49.08},{"item":"Interest and investments","amount":2994997.0,"comparison":"Original budget to audited outcome","percent_changed":95.23},{"item":"Licenses and Permits","amount":21830.0,"comparison":"Original to adjusted budget","percent_changed":7.04},{"item":"Licenses and Permits","amount":23330.0,"comparison":"Original budget to audited outcome","percent_changed":7.53},{"item":"Other","amount":-1110845.0,"comparison":"Original to adjusted budget","percent_changed":-19.17},{"item":"Other","amount":3775736.0,"comparison":"Original budget to audited outcome","percent_changed":65.16},{"item":"Property rates","amount":457415.0,"comparison":"Original to adjusted budget","percent_changed":2.4},{"item":"Property rates","amount":429732.0,"comparison":"Original budget to audited outcome","percent_changed":2.25},{"item":"Rental income","amount":42817.0,"comparison":"Original to adjusted budget","percent_changed":20.97},{"item":"Rental income","amount":59330.0,"comparison":"Original budget to audited outcome","percent_changed":29.06},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-7592283.0,"comparison":"Original budget to audited outcome","percent_changed":-12.33}]},"income_time_series":[{"amount":111673372.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":108758886.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":120113279.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":130099594.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":103925352.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":110570673.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":118966165.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":128850401.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":112611461.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":145241531.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":151750660.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":106255117.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":118557168.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":119893752.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":129099898.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":140069011.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-5127808.0,"comparison":"Original to adjusted budget","percent_changed":-18.75},{"item":"Bulk purchases","amount":-5401823.0,"comparison":"Original budget to audited outcome","percent_changed":-19.75},{"item":"Contracted services","amount":-1398425.0,"comparison":"Original to adjusted budget","percent_changed":-12.05},{"item":"Contracted services","amount":-100273.0,"comparison":"Original budget to audited outcome","percent_changed":-0.86},{"item":"Employee related costs","amount":-482576.0,"comparison":"Original to adjusted budget","percent_changed":-1.1},{"item":"Employee related costs","amount":-2438731.0,"comparison":"Original budget to audited outcome","percent_changed":-5.56},{"item":"Finance charges","amount":5000.0,"comparison":"Original to adjusted budget","percent_changed":0.21},{"item":"Finance charges","amount":-543406.0,"comparison":"Original budget to audited outcome","percent_changed":-22.62},{"item":"Other","amount":-293387.0,"comparison":"Original to adjusted budget","percent_changed":-0.87},{"item":"Other","amount":-281852.0,"comparison":"Original budget to audited outcome","percent_changed":-0.84},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-396814.0,"comparison":"Original budget to audited outcome","percent_changed":-11.23},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":88129.0,"comparison":"Original budget to audited outcome","percent_changed":146.88}],"2022":[{"item":"Bulk purchases","amount":1474062.0,"comparison":"Original to adjusted budget","percent_changed":6.44},{"item":"Bulk purchases","amount":2944049.0,"comparison":"Original budget to audited outcome","percent_changed":12.86},{"item":"Contracted services","amount":2026970.0,"comparison":"Original to adjusted budget","percent_changed":18.62},{"item":"Contracted services","amount":1295655.0,"comparison":"Original budget to audited outcome","percent_changed":11.9},{"item":"Employee related costs","amount":-2038763.0,"comparison":"Original to adjusted budget","percent_changed":-4.52},{"item":"Employee related costs","amount":-9285759.0,"comparison":"Original budget to audited outcome","percent_changed":-20.57},{"item":"Finance charges","amount":-470309.0,"comparison":"Original to adjusted budget","percent_changed":-19.53},{"item":"Finance charges","amount":-308973.0,"comparison":"Original budget to audited outcome","percent_changed":-12.83},{"item":"Other","amount":3454059.0,"comparison":"Original to adjusted budget","percent_changed":10.33},{"item":"Other","amount":13941044.0,"comparison":"Original budget to audited outcome","percent_changed":41.69},{"item":"Remuneration of councillors","amount":-3578.0,"comparison":"Original to adjusted budget","percent_changed":-0.11},{"item":"Remuneration of councillors","amount":1202652.0,"comparison":"Original budget to audited outcome","percent_changed":35.79},{"item":"Transfers and subsidies","amount":94351.0,"comparison":"Original to adjusted budget","percent_changed":157.25},{"item":"Transfers and subsidies","amount":156720.0,"comparison":"Original budget to audited outcome","percent_changed":261.2}],"2023":[{"item":"Bulk purchases","amount":-143357.0,"comparison":"Original to adjusted budget","percent_changed":-0.57},{"item":"Bulk purchases","amount":-466442.0,"comparison":"Original budget to audited outcome","percent_changed":-1.84},{"item":"Contracted services","amount":2718484.0,"comparison":"Original to adjusted budget","percent_changed":18.9},{"item":"Contracted services","amount":349271.0,"comparison":"Original budget to audited outcome","percent_changed":2.43},{"item":"Employee related costs","amount":-1880184.0,"comparison":"Original to adjusted budget","percent_changed":-4.13},{"item":"Employee related costs","amount":-1054911.0,"comparison":"Original budget to audited outcome","percent_changed":-2.32},{"item":"Finance charges","amount":6804.0,"comparison":"Original to adjusted budget","percent_changed":0.34},{"item":"Finance charges","amount":-123395.0,"comparison":"Original budget to audited outcome","percent_changed":-6.08},{"item":"Other","amount":4978486.0,"comparison":"Original to adjusted budget","percent_changed":12.12},{"item":"Other","amount":7349375.0,"comparison":"Original budget to audited outcome","percent_changed":17.89},{"item":"Remuneration of councillors","amount":126341.0,"comparison":"Original to adjusted budget","percent_changed":2.38},{"item":"Remuneration of councillors","amount":70806.0,"comparison":"Original budget to audited outcome","percent_changed":1.33},{"item":"Transfers and subsidies","amount":48000.0,"comparison":"Original to adjusted budget","percent_changed":29.67},{"item":"Transfers and subsidies","amount":-42391.0,"comparison":"Original budget to audited outcome","percent_changed":-26.21}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":3826057.0,"comparison":"Original budget to audited outcome","percent_changed":14.52},{"item":"Contracted services","amount":1836329.0,"comparison":"Original to adjusted budget","percent_changed":11.66},{"item":"Contracted services","amount":-2652910.0,"comparison":"Original budget to audited outcome","percent_changed":-16.85},{"item":"Employee related costs","amount":-378694.0,"comparison":"Original to adjusted budget","percent_changed":-0.77},{"item":"Employee related costs","amount":-1516792.0,"comparison":"Original budget to audited outcome","percent_changed":-3.09},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-474097.0,"comparison":"Original budget to audited outcome","percent_changed":-22.21},{"item":"Other","amount":56776.0,"comparison":"Original to adjusted budget","percent_changed":0.15},{"item":"Other","amount":20371774.0,"comparison":"Original budget to audited outcome","percent_changed":52.6},{"item":"Remuneration of councillors","amount":99909.0,"comparison":"Original to adjusted budget","percent_changed":1.76},{"item":"Remuneration of councillors","amount":33152.0,"comparison":"Original budget to audited outcome","percent_changed":0.58},{"item":"Transfers and subsidies","amount":-80657.0,"comparison":"Original to adjusted budget","percent_changed":-40.33},{"item":"Transfers and subsidies","amount":-49921.0,"comparison":"Original budget to audited outcome","percent_changed":-24.96}]},"spending_time_series":[{"amount":115238157.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":122722785.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":139706206.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":139492086.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":113460583.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":128131381.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":139933945.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":157495686.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":188107999.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":157279064.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":162723093.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":122535353.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":118185993.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":133851632.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":137958423.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":152159783.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-13.68,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-27.18,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-11.78,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-99.19,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":19520223.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":53989675.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":263502.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":6139985.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":6211.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":333287.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":181839.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":9388779.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":30.22},{"date":2023,"rating":"","result":31.79},{"date":2022,"rating":"","result":27.98},{"date":2021,"rating":"","result":36.49}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":12.9,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":0.2,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":4.4,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":-1.5,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":1.35,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.31,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.76,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.79,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":8.31},{"date":2023,"rating":"","result":10.53},{"date":2022,"rating":"","result":9.51},{"date":2021,"rating":"","result":10.14}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":71.93,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":83.02,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":96.49,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":99.06,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":2324101.0},{"year":2022,"value":3029588.0},{"year":2023,"value":3088058.0},{"year":2024,"value":3031979.0},{"year":2025,"value":3964105.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":31137320.0},{"year":2022,"value":37373547.0},{"year":2023,"value":34197299.0},{"year":2024,"value":32920407.0},{"year":2025,"value":43768976.0}],"category":"Electricity "},{"values":[{"year":2021,"value":17995.0},{"year":2022,"value":14419.0},{"year":2023,"value":2716.0},{"year":2024,"value":156568.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":41171425.0},{"year":2022,"value":40149360.0},{"year":2023,"value":48551673.0},{"year":2024,"value":57535382.0},{"year":2025,"value":66307791.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":77714.0},{"year":2022,"value":81910.0},{"year":2023,"value":60872.0},{"year":2024,"value":67916.0},{"year":2025,"value":35834.0}],"category":"Other"},{"values":[{"year":2021,"value":8565754.0},{"year":2022,"value":9624060.0},{"year":2023,"value":10812228.0},{"year":2024,"value":8533423.0},{"year":2025,"value":7217795.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":317987.0},{"year":2022,"value":1470649.0},{"year":2023,"value":1524714.0},{"year":2024,"value":1627478.0},{"year":2025,"value":574674.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":10923402.0},{"year":2022,"value":12853664.0},{"year":2023,"value":12272412.0},{"year":2024,"value":15856460.0},{"year":2025,"value":13866906.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":5505466.0},{"year":2022,"value":5739815.0},{"year":2023,"value":7635982.0},{"year":2024,"value":11215195.0},{"year":2025,"value":12101798.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":13419419.0},{"year":2022,"value":17794369.0},{"year":2023,"value":21787991.0},{"year":2024,"value":26550878.0},{"year":2025,"value":40270120.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"NC065"},"muni_contact":{"url":"http://www.hantam.gov.za","phone_number":"027 341 8500","street_address_1":"Hantam Municipality","street_address_2":"20 Dr Nelson Mandela Drive","street_address_3":"Calvinia","street_address_4":"8190"},"mayoral_staff":{"officials":[{"name":"Koos Alexander","role":"Mayor/Executive Mayor","email":"alexhantamx@gmail.com","title":"Mr","secretary":{"name":"Catherin Scheffers","role":"Secretary of Mayor/Executive Mayor","email":"pamayor@hantam.gov.za","title":"Ms","fax_number":"027 341 8501","office_phone":"027 341 8542"},"fax_number":"027 341 8501","office_phone":"027 341 8510"},{"name":"JJ  Fortuin","role":"Municipal Manager","email":"mm@hantam.gov.za","title":"Mr","secretary":{"name":"","role":"Secretary of Municipal Manager","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"027 341 8501","office_phone":"027 341 8542"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Rowan FERRIS","role":"Chief Financial Officer","email":"cfo@hantam.gov.za","title":"Mr","secretary":{"name":"","role":"Secretary of Financial Manager","email":"","title":"","fax_number":"","office_phone":""},"fax_number":" ","office_phone":"027 341 8500"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/NC065/NC065_Audit%20Report_2024_Y_20250130T204636Z_dmiller.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/NC065/NC065_Audit%20Report_2023_Y_20240131T141810Z_wjonker.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/NC065/NC065_Audit%20Report_2022_Y_20230214T173224Z_wjonker.pdf"},{"date":2021,"rating":"outstanding","result":"Outstanding","report_url":"https://lg.treasury.gov.za/supportingdocs/NC065/NC065_Audit%20Report_2021_Y_20220406T075856Z_wjonker.pdf"}]}}