{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":11832139.0,"national_conditional_grants":1937395.0},"ORGB":{"equitable_share":91591000.0,"national_conditional_grants":31141000.0},"SCHD":{"national_conditional_grants":30841000.0},"TRFR":{"national_conditional_grants":16869000.0}},"2022":{"ACT":{"national_conditional_grants":5454002.0},"ORGB":{"equitable_share":95491000.0,"national_conditional_grants":53542000.0},"SCHD":{"national_conditional_grants":31550000.0},"TRFR":{"national_conditional_grants":30320000.0}},"2023":{"ACT":{"national_conditional_grants":6375826.0},"ORGB":{"equitable_share":108029000.0,"provincial_transfers":1200000.0,"national_conditional_grants":69396000.0},"SCHD":{"national_conditional_grants":70396000.0},"TRFR":{"national_conditional_grants":29936000.0}},"2024":{"ACT":{"national_conditional_grants":24504807.0},"ORGB":{"equitable_share":116361000.0,"national_conditional_grants":44101000.0},"SCHD":{"national_conditional_grants":39068000.0},"TRFR":{"national_conditional_grants":30074000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":11832139.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":91591000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":95491000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":108029000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":116361000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":1200000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":119000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":119000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":970010.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":967385.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":19422000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":250000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":7000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":2372651.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":230000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2291073.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":21370000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":21370000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":247106.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":950000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":950000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":543172.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":5000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2714476.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":460000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3661350.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":21763000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":21763000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1073000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1073000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":40000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2023}],"2024":[{"amount.sum":1927496.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3100000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":5466000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2823050.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":18808338.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":21054000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":21054000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":945923.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":920000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":920000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3528000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-326554150.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":16323392.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":16323392.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-8336754.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.8,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.8,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":609911495.0,"rating":"good","result":1.88,"amount_type":"AUDA","liabilities":323678779.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":442332548.0,"rating":"ave","result":1.19,"amount_type":"AUDA","liabilities":372246442.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":442332548.0,"rating":"ave","result":1.19,"amount_type":"AUDA","liabilities":372246442.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":284101060.0,"rating":"bad","result":0.88,"amount_type":"AUDA","liabilities":324663301.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":2087263.0,"date":"2024","year":2024,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":323678779.0,"cube_version":"v2","call_investment_deposits":0},{"cash":619942.0,"date":"2023","year":2023,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":372246442.0,"cube_version":"v2","call_investment_deposits":0},{"cash":619942.0,"date":"2022","year":2022,"rating":"bad","result":0.0,"amount_type":"ACT","liabilities":372246442.0,"cube_version":"v2","call_investment_deposits":0},{"cash":4661859.0,"date":"2021","year":2021,"rating":"bad","result":0.01,"amount_type":"ACT","liabilities":324663301.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":239346112.0,"percent":66.56},"total":359616310.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":120270198.0,"percent":33.44}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":18.57,"cube_version":"v2"},{"date":2023,"rating":"bad","result":9.69,"cube_version":"v2"},{"date":2022,"rating":"bad","result":19.04,"cube_version":"v2"},{"date":2021,"rating":"bad","result":30.01,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2022":[{"item":"Government Transfers","amount":-2200000.0,"comparison":"Original to adjusted budget","percent_changed":-2.11},{"item":"Government Transfers","amount":416047.0,"comparison":"Original budget to audited outcome","percent_changed":0.4},{"item":"Interest and investments","amount":33737103.0,"comparison":"Original to adjusted budget","percent_changed":91.68},{"item":"Interest and investments","amount":22221885.0,"comparison":"Original budget to audited outcome","percent_changed":60.39},{"item":"Other","amount":884144.0,"comparison":"Original to adjusted budget","percent_changed":91.63},{"item":"Other","amount":327363.0,"comparison":"Original budget to audited outcome","percent_changed":33.93},{"item":"Property rates","amount":1500001.0,"comparison":"Original to adjusted budget","percent_changed":4.75},{"item":"Property rates","amount":-3149349.0,"comparison":"Original budget to audited outcome","percent_changed":-9.97},{"item":"Rental income","amount":157001.0,"comparison":"Original to adjusted budget","percent_changed":21.81},{"item":"Rental income","amount":24863.0,"comparison":"Original budget to audited outcome","percent_changed":3.45},{"item":"Service Charges","amount":3558772.0,"comparison":"Original to adjusted budget","percent_changed":4.22},{"item":"Service Charges","amount":-32076919.0,"comparison":"Original budget to audited outcome","percent_changed":-37.99}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Government Transfers","amount":1396240.0,"comparison":"Original to adjusted budget","percent_changed":1.21},{"item":"Government Transfers","amount":-10564953.0,"comparison":"Original budget to audited outcome","percent_changed":-9.15},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":8632643.0,"comparison":"Original budget to audited outcome","percent_changed":17.13},{"item":"Other","amount":-1403089.0,"comparison":"Original to adjusted budget","percent_changed":-59.68},{"item":"Other","amount":-1058665.0,"comparison":"Original budget to audited outcome","percent_changed":-45.03},{"item":"Property rates","amount":-497800.0,"comparison":"Original to adjusted budget","percent_changed":-1.45},{"item":"Property rates","amount":-5775707.0,"comparison":"Original budget to audited outcome","percent_changed":-16.88},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-126824.0,"comparison":"Original budget to audited outcome","percent_changed":-14.55},{"item":"Service Charges","amount":-27442130.0,"comparison":"Original to adjusted budget","percent_changed":-25.4},{"item":"Service Charges","amount":-55692755.0,"comparison":"Original budget to audited outcome","percent_changed":-51.55}],"2024":[{"item":"Fines","amount":2120.0,"comparison":"Original to adjusted budget","percent_changed":13.52},{"item":"Fines","amount":96658.0,"comparison":"Original budget to audited outcome","percent_changed":616.24},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":-5161802.0,"comparison":"Original budget to audited outcome","percent_changed":-4.12},{"item":"Interest and investments","amount":-11401089.0,"comparison":"Original to adjusted budget","percent_changed":-21.63},{"item":"Interest and investments","amount":68567927.0,"comparison":"Original budget to audited outcome","percent_changed":130.09},{"item":"Other","amount":1383993.0,"comparison":"Original to adjusted budget","percent_changed":138.79},{"item":"Other","amount":534271.0,"comparison":"Original budget to audited outcome","percent_changed":53.58},{"item":"Property rates","amount":2033161.0,"comparison":"Original to adjusted budget","percent_changed":5.16},{"item":"Property rates","amount":-5349604.0,"comparison":"Original budget to audited outcome","percent_changed":-13.58},{"item":"Rental income","amount":-176466.0,"comparison":"Original to adjusted budget","percent_changed":-19.28},{"item":"Rental income","amount":-78564.0,"comparison":"Original budget to audited outcome","percent_changed":-8.58},{"item":"Service Charges","amount":-11456936.0,"comparison":"Original to adjusted budget","percent_changed":-13.51},{"item":"Service Charges","amount":-3241588.0,"comparison":"Original budget to audited outcome","percent_changed":-3.82}]},"income_time_series":[{"amount":322125383.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":296632553.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":283399549.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":284633795.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":310948166.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":246759422.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":246759422.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":359616310.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":327714865.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":326188540.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":339196843.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":216121983.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":258995532.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":311346328.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":304249012.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":314746791.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":15147264.0,"comparison":"Original to adjusted budget","percent_changed":56.4},{"item":"Bulk purchases","amount":7729119.0,"comparison":"Original budget to audited outcome","percent_changed":28.78},{"item":"Contracted services","amount":25990363.0,"comparison":"Original to adjusted budget","percent_changed":74.86},{"item":"Contracted services","amount":-7276583.0,"comparison":"Original budget to audited outcome","percent_changed":-20.96},{"item":"Employee related costs","amount":8625371.0,"comparison":"Original to adjusted budget","percent_changed":14.09},{"item":"Employee related costs","amount":3872244.0,"comparison":"Original budget to audited outcome","percent_changed":6.33},{"item":"Finance charges","amount":500000.0,"comparison":"Original to adjusted budget","percent_changed":88.82},{"item":"Finance charges","amount":8366601.0,"comparison":"Original budget to audited outcome","percent_changed":1486.23},{"item":"Other","amount":21815803.0,"comparison":"Original to adjusted budget","percent_changed":32.35},{"item":"Other","amount":140569130.0,"comparison":"Original budget to audited outcome","percent_changed":208.44},{"item":"Remuneration of councillors","amount":-112501.0,"comparison":"Original to adjusted budget","percent_changed":-2.79},{"item":"Remuneration of councillors","amount":325776.0,"comparison":"Original budget to audited outcome","percent_changed":8.07}],"2022":[{"item":"Bulk purchases","amount":22529420.0,"comparison":"Original to adjusted budget","percent_changed":91.32},{"item":"Bulk purchases","amount":15351063.0,"comparison":"Original budget to audited outcome","percent_changed":62.22},{"item":"Contracted services","amount":22311242.0,"comparison":"Original to adjusted budget","percent_changed":146.61},{"item":"Contracted services","amount":10227191.0,"comparison":"Original budget to audited outcome","percent_changed":67.2},{"item":"Employee related costs","amount":1962895.0,"comparison":"Original to adjusted budget","percent_changed":2.71},{"item":"Employee related costs","amount":-2732248.0,"comparison":"Original budget to audited outcome","percent_changed":-3.77},{"item":"Finance charges","amount":6052670.0,"comparison":"Original to adjusted budget","percent_changed":1080.83},{"item":"Finance charges","amount":11512751.0,"comparison":"Original budget to audited outcome","percent_changed":2055.85},{"item":"Other","amount":-13524679.0,"comparison":"Original to adjusted budget","percent_changed":-12.97},{"item":"Other","amount":-18564373.0,"comparison":"Original budget to audited outcome","percent_changed":-17.8},{"item":"Remuneration of councillors","amount":3425288.0,"comparison":"Original to adjusted budget","percent_changed":140.17},{"item":"Remuneration of councillors","amount":2287582.0,"comparison":"Original budget to audited outcome","percent_changed":93.61}],"2023":[{"item":"Bulk purchases","amount":-10962622.0,"comparison":"Original to adjusted budget","percent_changed":-29.36},{"item":"Bulk purchases","amount":2685893.0,"comparison":"Original budget to audited outcome","percent_changed":7.19},{"item":"Contracted services","amount":-907270.0,"comparison":"Original to adjusted budget","percent_changed":-2.72},{"item":"Contracted services","amount":-7874629.0,"comparison":"Original budget to audited outcome","percent_changed":-23.63},{"item":"Employee related costs","amount":911055.0,"comparison":"Original to adjusted budget","percent_changed":1.22},{"item":"Employee related costs","amount":-5241922.0,"comparison":"Original budget to audited outcome","percent_changed":-7.0},{"item":"Finance charges","amount":380000.0,"comparison":"Original to adjusted budget","percent_changed":6.61},{"item":"Finance charges","amount":6322023.0,"comparison":"Original budget to audited outcome","percent_changed":109.93},{"item":"Other","amount":-3199016.0,"comparison":"Original to adjusted budget","percent_changed":-2.87},{"item":"Other","amount":-25953835.0,"comparison":"Original budget to audited outcome","percent_changed":-23.24},{"item":"Remuneration of councillors","amount":641082.0,"comparison":"Original to adjusted budget","percent_changed":13.28},{"item":"Remuneration of councillors","amount":-97022.0,"comparison":"Original budget to audited outcome","percent_changed":-2.01}],"2024":[{"item":"Bulk purchases","amount":4380502.0,"comparison":"Original to adjusted budget","percent_changed":11.17},{"item":"Bulk purchases","amount":7655250.0,"comparison":"Original budget to audited outcome","percent_changed":19.53},{"item":"Contracted services","amount":10851621.0,"comparison":"Original to adjusted budget","percent_changed":31.61},{"item":"Contracted services","amount":2491663.0,"comparison":"Original budget to audited outcome","percent_changed":7.26},{"item":"Employee related costs","amount":3854584.0,"comparison":"Original to adjusted budget","percent_changed":4.98},{"item":"Employee related costs","amount":-599398.0,"comparison":"Original budget to audited outcome","percent_changed":-0.77},{"item":"Finance charges","amount":12672634.0,"comparison":"Original to adjusted budget","percent_changed":197.59},{"item":"Finance charges","amount":25386057.0,"comparison":"Original budget to audited outcome","percent_changed":395.82},{"item":"Other","amount":-222385.0,"comparison":"Original to adjusted budget","percent_changed":-0.25},{"item":"Other","amount":18853133.0,"comparison":"Original budget to audited outcome","percent_changed":20.85},{"item":"Remuneration of councillors","amount":95211.0,"comparison":"Original to adjusted budget","percent_changed":1.6},{"item":"Remuneration of councillors","amount":-88783.0,"comparison":"Original budget to audited outcome","percent_changed":-1.5}]},"spending_time_series":[{"amount":266775770.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":262337272.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":254685123.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":285380398.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":348395757.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":237662402.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":237662402.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":307446153.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":372572926.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":272644175.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":288460555.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":194809470.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":219580436.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":267821894.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":253748231.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":258948316.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":113.05,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":-77.4,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-79.09,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":36.94,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":34054165.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":81534090.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":836708.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":121277316.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":112343.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":1531490.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":24.99},{"date":2023,"rating":"","result":29.32},{"date":2022,"rating":"","result":29.32},{"date":2021,"rating":"","result":18.68}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":7.7,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"ave","result":-6.7,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-9.4,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":30.6,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":null,"result":null,"cube_version":null},{"date":2023,"rating":"bad","result":0.92,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.92,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.02,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":11.98},{"date":2023,"rating":"","result":10.71},{"date":2022,"rating":"","result":10.71},{"date":2021,"rating":"","result":7.88}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":0.0,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":30.63,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":30.63,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":16.67,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":5185678.0},{"year":2022,"value":4918720.0},{"year":2023,"value":4918720.0},{"year":2024,"value":4374814.0},{"year":2025,"value":5687440.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":86040747.0},{"year":2022,"value":63128376.0},{"year":2023,"value":63128376.0},{"year":2024,"value":57656471.0},{"year":2025,"value":63500936.0}],"category":"Electricity "},{"values":[{"year":2021,"value":133427975.0},{"year":2022,"value":88909218.0},{"year":2023,"value":88909218.0},{"year":2024,"value":177151175.0},{"year":2025,"value":229118737.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":23435.0}],"category":"Health"},{"values":[{"year":2021,"value":3815741.0}],"category":"Housing"},{"values":[{"year":2021,"value":14139323.0},{"year":2022,"value":15061869.0},{"year":2023,"value":15061869.0},{"year":2024,"value":9573191.0},{"year":2025,"value":9620959.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":15700834.0},{"year":2022,"value":11733159.0},{"year":2023,"value":11733159.0},{"year":2024,"value":11724123.0},{"year":2025,"value":14221311.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":10044601.0},{"year":2022,"value":6927901.0},{"year":2023,"value":6927901.0},{"year":2024,"value":8742874.0},{"year":2025,"value":8585908.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":80017423.0},{"year":2022,"value":46983159.0},{"year":2023,"value":46983159.0},{"year":2024,"value":38223505.0},{"year":2025,"value":41837635.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"NC092"},"muni_contact":{"url":"http://www.dikgatlong.gov.za","phone_number":"053 531 6500","street_address_1":"Civic Centre","street_address_2":"Campbell Street","street_address_3":"Barkly West","street_address_4":"8375"},"mayoral_staff":{"officials":[{"name":"Dimakatso Dorothy Mbizeni","role":"Mayor/Executive Mayor","email":"mayor@dikgatlong.co.za","title":"Ms","secretary":{"name":"Maria Ditakgwe","role":"Secretary of Mayor/Executive Mayor","email":"registry@dikgatlong.co.za","title":"Ms","fax_number":"053 531 0624","office_phone":"053 531 6500"},"fax_number":"053 531 0624","office_phone":"053 531 6500"},{"name":"Baakanyang Tsinyane","role":"Municipal Manager","email":"btsinyane@yahoo.com","title":"Mrs","secretary":{"name":"Sipho Gemba","role":"Secretary of Municipal Manager","email":"munman@dikgatlong.co.za","title":"Mr","fax_number":"053 531 0624","office_phone":"053 531 6505"},"fax_number":"053 531 0624","office_phone":"053 531 6505"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Christian Mokeng (Acting Cfo)","role":"Chief Financial Officer","email":"chrismokeng@gmail.com","title":"Mr","secretary":{"name":"Veronica Ontong","role":"Secretary of Financial Manager","email":"veronicaontong@dikgatlong.co.za","title":"Ms","fax_number":"053 531 0624","office_phone":"053 531 6502"},"fax_number":"053 531 6500","office_phone":"053 531 6500"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/NC092/NC092_Audit%20Report_2024_Y_20241205T141533Z_risk.pdf"},{"date":2023,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/NC092/NC092_Audit%20Report_2023_Y_20240212T161256Z_thabang_kabedi.pdf"},{"date":2022,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/NC092/NC092_Audit%20Report_2022_Y_20230214T124724Z_risk.pdf"},{"date":2021,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/NC092/NC092_Audit%20Report_2021_Y_20220307T121645Z_risk.pdf"}]}}