{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":17144082.0,"national_conditional_grants":37637677.0},"ORGB":{"equitable_share":770767000.0,"national_conditional_grants":455198000.0},"SCHD":{"national_conditional_grants":450133000.0},"TRFR":{"national_conditional_grants":44146000.0}},"2022":{"ACT":{"national_conditional_grants":153328455.0},"ORGB":{"equitable_share":818913000.0,"national_conditional_grants":577857000.0},"SCHD":{"national_conditional_grants":527357000.0},"TRFR":{"national_conditional_grants":312260000.0}},"2023":{"ACT":{"national_conditional_grants":53379843.0},"ORGB":{"equitable_share":941456000.0,"provincial_transfers":34738000.0,"national_conditional_grants":588321000.0},"SCHD":{"national_conditional_grants":348847000.0},"TRFR":{"national_conditional_grants":228494000.0}},"2024":{"ACT":{"national_conditional_grants":244338364.0},"ORGB":{"equitable_share":1052334000.0,"national_conditional_grants":575433000.0},"SCHD":{"national_conditional_grants":525610000.0},"TRFR":{"national_conditional_grants":328172000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":17144082.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":770767000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":818913000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":941456000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":1052334000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":33589000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1149000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":1639000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1639000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2600000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":14200000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":14200000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":36298281.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":279801000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":27619000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2535000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1339396.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1150000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":288000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":120000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":14008000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2021}],"2022":[{"amount.sum":1449000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1338666.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":51556000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":8415542.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":137344820.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":294785000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":294785000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":890400.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1175000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1175000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":155041000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":8500000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3890027.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022}],"2023":[{"amount.sum":1181635.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":61411000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":20500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":20500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":36739443.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":109934000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":204000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":767000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1094000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1094000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":105608000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":47400000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":14691765.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023}],"2024":[{"amount.sum":1783537.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2900000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":42551000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":7500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":7500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":7500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":234223827.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":316941000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":316941000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":831000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":831000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":831000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":134887000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":20000000.0,"grant.code":"WS6G","grant.label":"Water Services Infrastructure Grant (Sched 6)","amount_type.code":"SCHD","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":917731762.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":382294730.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":1120037863.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":238872857.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":3.3,"cube_version":"v2"},{"date":2023,"rating":"ave","result":1.8,"cube_version":"v2"},{"date":2022,"rating":"good","result":5.8,"cube_version":"v2"},{"date":2021,"rating":"ave","result":1.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":2533374220.0,"rating":"bad","result":0.74,"amount_type":"AUDA","liabilities":3400606919.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":3545831986.0,"rating":"ave","result":1.14,"amount_type":"AUDA","liabilities":3112932269.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":2288320671.0,"rating":"bad","result":0.7,"amount_type":"AUDA","liabilities":3279768918.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":1994331958.0,"rating":"bad","result":0.68,"amount_type":"AUDA","liabilities":2926868553.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":73669026.0,"date":"2024","year":2024,"rating":"bad","result":0.02,"amount_type":"ACT","liabilities":3400606919.0,"cube_version":"v2","call_investment_deposits":0},{"cash":180912504.0,"date":"2023","year":2023,"rating":"bad","result":0.06,"amount_type":"ACT","liabilities":3112932269.0,"cube_version":"v2","call_investment_deposits":0},{"cash":225153231.0,"date":"2022","year":2022,"rating":"bad","result":0.07,"amount_type":"ACT","liabilities":3279768918.0,"cube_version":"v2","call_investment_deposits":0},{"cash":124651319.0,"date":"2021","year":2021,"rating":"bad","result":0.04,"amount_type":"ACT","liabilities":2926868553.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1460439214.0,"percent":57.79},"total":2527358891.0,"rating":"ave","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":1066919677.0,"percent":42.21}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":19.12,"cube_version":"v2"},{"date":2023,"rating":"bad","result":21.92,"cube_version":"v2"},{"date":2022,"rating":"bad","result":29.78,"cube_version":"v2"},{"date":2021,"rating":"bad","result":24.06,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":2506038.0,"comparison":"Original budget to audited outcome","percent_changed":500.91},{"item":"Government Transfers","amount":131676400.0,"comparison":"Original to adjusted budget","percent_changed":16.71},{"item":"Government Transfers","amount":125299344.0,"comparison":"Original budget to audited outcome","percent_changed":15.9},{"item":"Interest and investments","amount":-30523623.0,"comparison":"Original to adjusted budget","percent_changed":-22.52},{"item":"Interest and investments","amount":-14833868.0,"comparison":"Original budget to audited outcome","percent_changed":-10.95},{"item":"Licenses and Permits","amount":-52301.0,"comparison":"Original to adjusted budget","percent_changed":-4.36},{"item":"Licenses and Permits","amount":3669143.0,"comparison":"Original budget to audited outcome","percent_changed":305.94},{"item":"Other","amount":1255089.0,"comparison":"Original to adjusted budget","percent_changed":7.97},{"item":"Other","amount":2470281.0,"comparison":"Original budget to audited outcome","percent_changed":15.68},{"item":"Property rates","amount":-132015425.0,"comparison":"Original to adjusted budget","percent_changed":-35.78},{"item":"Property rates","amount":-32172531.0,"comparison":"Original budget to audited outcome","percent_changed":-8.72},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":3844185.0,"comparison":"Original budget to audited outcome","percent_changed":371.69},{"item":"Service Charges","amount":179850499.0,"comparison":"Original to adjusted budget","percent_changed":23.98},{"item":"Service Charges","amount":53843024.0,"comparison":"Original budget to audited outcome","percent_changed":7.18}],"2022":[{"item":"Fines","amount":-18.0,"comparison":"Original to adjusted budget","percent_changed":-1.11},{"item":"Fines","amount":3641354.0,"comparison":"Original budget to audited outcome","percent_changed":225052.78},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":4286235.0,"comparison":"Original budget to audited outcome","percent_changed":0.52},{"item":"Interest and investments","amount":11000000.0,"comparison":"Original to adjusted budget","percent_changed":9.63},{"item":"Interest and investments","amount":-8433154.0,"comparison":"Original budget to audited outcome","percent_changed":-7.38},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":5883261.0,"comparison":"Original budget to audited outcome","percent_changed":1070.72},{"item":"Other","amount":-1200000.0,"comparison":"Original to adjusted budget","percent_changed":-6.45},{"item":"Other","amount":3888310.0,"comparison":"Original budget to audited outcome","percent_changed":20.89},{"item":"Property rates","amount":10397806.0,"comparison":"Original to adjusted budget","percent_changed":3.91},{"item":"Property rates","amount":27986857.0,"comparison":"Original budget to audited outcome","percent_changed":10.54},{"item":"Rental income","amount":-5000000.0,"comparison":"Original to adjusted budget","percent_changed":-71.35},{"item":"Rental income","amount":-5170679.0,"comparison":"Original budget to audited outcome","percent_changed":-73.78},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-108991712.0,"comparison":"Original budget to audited outcome","percent_changed":-11.87}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":6364847.0,"comparison":"Original budget to audited outcome","percent_changed":397802.94},{"item":"Government Transfers","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Government Transfers","amount":2054260.0,"comparison":"Original budget to audited outcome","percent_changed":0.22},{"item":"Interest and investments","amount":5000000.0,"comparison":"Original to adjusted budget","percent_changed":3.64},{"item":"Interest and investments","amount":-32675320.0,"comparison":"Original budget to audited outcome","percent_changed":-23.76},{"item":"Licenses and Permits","amount":15000.0,"comparison":"Original to adjusted budget","percent_changed":2.45},{"item":"Licenses and Permits","amount":6112629.0,"comparison":"Original budget to audited outcome","percent_changed":999.8},{"item":"Other","amount":500000.0,"comparison":"Original to adjusted budget","percent_changed":2.77},{"item":"Other","amount":4582666.0,"comparison":"Original budget to audited outcome","percent_changed":25.42},{"item":"Property rates","amount":31000000.0,"comparison":"Original to adjusted budget","percent_changed":8.32},{"item":"Property rates","amount":41056635.0,"comparison":"Original budget to audited outcome","percent_changed":11.02},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":196706.0,"comparison":"Original budget to audited outcome","percent_changed":11.34},{"item":"Service Charges","amount":5000000.0,"comparison":"Original to adjusted budget","percent_changed":0.53},{"item":"Service Charges","amount":-59418115.0,"comparison":"Original budget to audited outcome","percent_changed":-6.33}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":3293870.0,"comparison":"Original budget to audited outcome","percent_changed":131754.8},{"item":"Government Transfers","amount":638422.0,"comparison":"Original to adjusted budget","percent_changed":0.06},{"item":"Government Transfers","amount":2707677.0,"comparison":"Original budget to audited outcome","percent_changed":0.25},{"item":"Interest and investments","amount":7352550.0,"comparison":"Original to adjusted budget","percent_changed":6.57},{"item":"Interest and investments","amount":20327595.0,"comparison":"Original budget to audited outcome","percent_changed":18.18},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":6773907.0,"comparison":"Original budget to audited outcome","percent_changed":1261.1},{"item":"Other","amount":9028.0,"comparison":"Original to adjusted budget","percent_changed":0.04},{"item":"Other","amount":39461947.0,"comparison":"Original budget to audited outcome","percent_changed":181.14},{"item":"Property rates","amount":-20000000.0,"comparison":"Original to adjusted budget","percent_changed":-4.96},{"item":"Property rates","amount":-42283510.0,"comparison":"Original budget to audited outcome","percent_changed":-10.48},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-67044.0,"comparison":"Original budget to audited outcome","percent_changed":-3.03},{"item":"Service Charges","amount":12000000.0,"comparison":"Original to adjusted budget","percent_changed":1.26},{"item":"Service Charges","amount":-59222231.0,"comparison":"Original budget to audited outcome","percent_changed":-6.22}]},"income_time_series":[{"amount":2211402324.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2170957851.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2464138183.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2556366680.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":2205837301.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2078850535.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2390897491.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2527358891.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2847429597.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2992843095.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3229322325.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":2061211685.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2155760063.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2422623183.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2556366680.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2785759890.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":148351417.0,"comparison":"Original budget to audited outcome","percent_changed":30.91},{"item":"Contracted services","amount":605000.0,"comparison":"Original to adjusted budget","percent_changed":0.27},{"item":"Contracted services","amount":32279942.0,"comparison":"Original budget to audited outcome","percent_changed":14.17},{"item":"Employee related costs","amount":25000.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":32736644.0,"comparison":"Original budget to audited outcome","percent_changed":5.86},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-113519439.0,"comparison":"Original budget to audited outcome","percent_changed":-83.78},{"item":"Other","amount":5535400.0,"comparison":"Original to adjusted budget","percent_changed":0.54},{"item":"Other","amount":-275970606.0,"comparison":"Original budget to audited outcome","percent_changed":-26.95},{"item":"Remuneration of councillors","amount":1950.0,"comparison":"Original to adjusted budget","percent_changed":0.01},{"item":"Remuneration of councillors","amount":26772.0,"comparison":"Original budget to audited outcome","percent_changed":0.08},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":7191973.0,"comparison":"Original budget to audited outcome","percent_changed":153.02}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":90407638.0,"comparison":"Original budget to audited outcome","percent_changed":15.59},{"item":"Contracted services","amount":-10794000.0,"comparison":"Original to adjusted budget","percent_changed":-4.31},{"item":"Contracted services","amount":80005244.0,"comparison":"Original budget to audited outcome","percent_changed":31.94},{"item":"Employee related costs","amount":31393135.0,"comparison":"Original to adjusted budget","percent_changed":5.19},{"item":"Employee related costs","amount":33438685.0,"comparison":"Original budget to audited outcome","percent_changed":5.52},{"item":"Finance charges","amount":-100500000.0,"comparison":"Original to adjusted budget","percent_changed":-67.0},{"item":"Finance charges","amount":-133429885.0,"comparison":"Original budget to audited outcome","percent_changed":-88.95},{"item":"Other","amount":-55425000.0,"comparison":"Original to adjusted budget","percent_changed":-5.48},{"item":"Other","amount":-383250230.0,"comparison":"Original budget to audited outcome","percent_changed":-37.9},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1419962.0,"comparison":"Original budget to audited outcome","percent_changed":-4.25},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":1830196.0,"comparison":"Original budget to audited outcome","percent_changed":38.94}],"2023":[{"item":"Bulk purchases","amount":-12000000.0,"comparison":"Original to adjusted budget","percent_changed":-2.07},{"item":"Bulk purchases","amount":143581238.0,"comparison":"Original budget to audited outcome","percent_changed":24.76},{"item":"Contracted services","amount":908364.0,"comparison":"Original to adjusted budget","percent_changed":0.35},{"item":"Contracted services","amount":54456308.0,"comparison":"Original budget to audited outcome","percent_changed":20.91},{"item":"Employee related costs","amount":-562.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":-38227386.0,"comparison":"Original budget to audited outcome","percent_changed":-5.54},{"item":"Finance charges","amount":1500000.0,"comparison":"Original to adjusted budget","percent_changed":2.27},{"item":"Finance charges","amount":-4441601.0,"comparison":"Original budget to audited outcome","percent_changed":-6.73},{"item":"Other","amount":44998475.0,"comparison":"Original to adjusted budget","percent_changed":4.94},{"item":"Other","amount":-205586871.0,"comparison":"Original budget to audited outcome","percent_changed":-22.58},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1105930.0,"comparison":"Original budget to audited outcome","percent_changed":-3.13},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":-326003.0,"comparison":"Original budget to audited outcome","percent_changed":-4.66}],"2024":[{"item":"Bulk purchases","amount":-30000000.0,"comparison":"Original to adjusted budget","percent_changed":-5.71},{"item":"Bulk purchases","amount":312901629.0,"comparison":"Original budget to audited outcome","percent_changed":59.53},{"item":"Contracted services","amount":33452147.0,"comparison":"Original to adjusted budget","percent_changed":12.97},{"item":"Contracted services","amount":169462732.0,"comparison":"Original budget to audited outcome","percent_changed":65.72},{"item":"Employee related costs","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Employee related costs","amount":19874695.0,"comparison":"Original budget to audited outcome","percent_changed":2.86},{"item":"Finance charges","amount":8000000.0,"comparison":"Original to adjusted budget","percent_changed":11.85},{"item":"Finance charges","amount":45710589.0,"comparison":"Original budget to audited outcome","percent_changed":67.72},{"item":"Other","amount":-20444012.0,"comparison":"Original to adjusted budget","percent_changed":-2.13},{"item":"Other","amount":194063708.0,"comparison":"Original budget to audited outcome","percent_changed":20.2},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2111365.0,"comparison":"Original budget to audited outcome","percent_changed":-5.64},{"item":"Transfers and subsidies","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Transfers and subsidies","amount":858199.0,"comparison":"Original budget to audited outcome","percent_changed":12.26}]},"spending_time_series":[{"amount":2468641719.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":2499764326.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2585352340.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2542645166.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":2293571072.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":2322671877.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2498295818.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":3292397218.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":3477164137.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2861770316.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3024743583.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":2462474369.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2635090191.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2549946063.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2551637031.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2699685951.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-11.13,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-31.47,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-41.1,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-18.63,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":361301095.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":892979352.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":2148005.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":132155960.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":3296370.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":7311049.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":17283123.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":43964260.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":21.73},{"date":2023,"rating":"","result":26.11},{"date":2022,"rating":"","result":27.5},{"date":2021,"rating":"","result":25.79}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":29.5,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"good","result":-3.4,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-7.1,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-7.1,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.86,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.57,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.5,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.94,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":12.98},{"date":2023,"rating":"","result":12.61},{"date":2022,"rating":"","result":14.23},{"date":2021,"rating":"","result":11.34}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":69.79,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":61.89,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":109.19,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":117874664.0},{"year":2022,"value":123986268.0},{"year":2023,"value":133082097.0},{"year":2024,"value":144435802.0},{"year":2025,"value":160525922.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":697535098.0},{"year":2022,"value":748294161.0},{"year":2023,"value":854586173.0},{"year":2024,"value":1024424745.0},{"year":2025,"value":1154567059.0}],"category":"Electricity "},{"values":[{"year":2021,"value":1610636.0},{"year":2022,"value":2318424.0},{"year":2023,"value":2683807.0},{"year":2024,"value":2785407.0},{"year":2025,"value":2765942.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":651745151.0},{"year":2022,"value":512080104.0},{"year":2023,"value":597590934.0},{"year":2024,"value":1196486707.0},{"year":2025,"value":1431544306.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":7143850.0},{"year":2022,"value":7049187.0},{"year":2023,"value":7429279.0},{"year":2024,"value":8804187.0},{"year":2025,"value":9286380.0}],"category":"Health"},{"values":[{"year":2021,"value":4673476.0},{"year":2022,"value":4930657.0},{"year":2023,"value":5581026.0},{"year":2024,"value":6635915.0},{"year":2025,"value":8101889.0}],"category":"Housing"},{"values":[{"year":2021,"value":2460912.0},{"year":2022,"value":2553359.0},{"year":2023,"value":2951160.0},{"year":2024,"value":2952812.0},{"year":2025,"value":3215068.0}],"category":"Other"},{"values":[{"year":2021,"value":377343312.0},{"year":2022,"value":397991517.0},{"year":2023,"value":394035001.0},{"year":2024,"value":388539060.0},{"year":2025,"value":35603019.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":43831191.0},{"year":2022,"value":50653929.0},{"year":2023,"value":72248826.0},{"year":2024,"value":52680551.0},{"year":2025,"value":56515338.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":82516070.0},{"year":2022,"value":66358487.0},{"year":2023,"value":60004071.0},{"year":2024,"value":76935143.0},{"year":2025,"value":70617249.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":47046068.0},{"year":2022,"value":47123643.0},{"year":2023,"value":64999863.0},{"year":2024,"value":84508662.0},{"year":2025,"value":29705124.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":259790644.0},{"year":2022,"value":359332141.0},{"year":2023,"value":303103581.0},{"year":2024,"value":303208227.0},{"year":2025,"value":514716841.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"NW372"},"muni_contact":{"url":"http://www.madibeng.gov.za","phone_number":"012 318 9100","street_address_1":"Municipal Head Office","street_address_2":"53 Van Velden Street","street_address_3":"Brits","street_address_4":"0250"},"mayoral_staff":{"officials":[{"name":"D. Maimane","role":"Mayor/Executive Mayor","email":"douglasmaimane@madibeng.gov.za","title":"Cllr","secretary":{"name":"Innocentia Chauke","role":"Secretary of Mayor/Executive Mayor","email":"innocentiachauke@madibeng.gov.za","title":"Ms","fax_number":"012 252 3524","office_phone":"012 318 9643"},"fax_number":"012 252 3524","office_phone":"012 318 9220"},{"name":"Quiet Kgatla","role":"Municipal Manager","email":"quietkgatla@madibeng.gov.za","title":"Mr","secretary":{"name":"Tsietsi Moeti","role":"Secretary of Municipal Manager","email":"tsietsimoeti@madibeng.gov.za","title":"Mr","fax_number":"012 318 9520","office_phone":"012 318 9212"},"fax_number":"012 318 9520","office_phone":"012 318 9220"},{"name":"","role":"Deputy Mayor/Executive Mayor","email":"","title":"","secretary":{"name":"","role":"Secretary of Deputy Mayor/Executive Mayor","email":"","title":"","fax_number":"","office_phone":""},"fax_number":"","office_phone":""},{"name":"Siza Rikhotso","role":"Chief Financial Officer","email":"sizarikhotso@madibeng.gov.za","title":"Mr","secretary":{"name":"Nompiliso Khumalo","role":"Secretary of Financial Manager","email":"nompilisokhumalo@madibeng.gov.za","title":"Ms","fax_number":"012 318 9520","office_phone":"012 318 9176"},"fax_number":"012 318 9520","office_phone":"012 318 9223"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"qualified","result":"Qualified","report_url":"https://lg.treasury.gov.za/supportingdocs/NW372/NW372_Audit%20Report_2024_Y_20250204T093334Z_lucaslithako.pdf"},{"date":2023,"rating":"adverse","result":"Adverse opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/NW372/NW372_Audit%20Report_2023_Y_20240709T104049Z_lucaslithako.pdf"},{"date":2022,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/NW372/NW372_Audit%20Report_2022_Y_20230120T100319Z_lucaslithako.pdf"},{"date":2021,"rating":"disclaimer","result":"Disclaimer of opinion","report_url":"https://lg.treasury.gov.za/supportingdocs/NW372/NW372_Audit%20Report_2021_Y_20220222T103954Z_lucaslithako.pdf"}]}}