{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":5641540.0,"national_conditional_grants":4679459.0},"ORGB":{"equitable_share":60792000.0,"national_conditional_grants":89857000.0},"SCHD":{"national_conditional_grants":89857000.0},"TRFR":{"national_conditional_grants":31674000.0}},"2022":{"ACT":{"national_conditional_grants":50599006.0},"ORGB":{"equitable_share":62693000.0,"national_conditional_grants":75290000.0},"SCHD":{"national_conditional_grants":75290000.0},"TRFR":{"national_conditional_grants":75290000.0}},"2023":{"ACT":{"national_conditional_grants":44489244.0},"ORGB":{"equitable_share":69892000.0,"provincial_transfers":11545000.0,"national_conditional_grants":50846000.0},"SCHD":{"national_conditional_grants":70846000.0},"TRFR":{"national_conditional_grants":66353000.0}},"2024":{"ACT":{"national_conditional_grants":43060382.0},"ORGB":{"equitable_share":76264000.0,"national_conditional_grants":48840000.0},"SCHD":{"national_conditional_grants":47018000.0},"TRFR":{"national_conditional_grants":47018000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":5641540.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":60792000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":62693000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":69892000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":76264000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":2592000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":8859000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":94000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":477000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":477000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":303312.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":850000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":850000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2975653.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":31190000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":19162000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":620744.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1940000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":485000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"RB7G","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":779750.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":47000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":26401.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2002783.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":20633158.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":22308000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":22308000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1815336.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1836000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1836000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":7661000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":7661000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":26121328.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":41935000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":41935000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1660613.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1771000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1771000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":4493000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":23816989.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":23817000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":23817000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1693185.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1569000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1569000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":9752339.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":30000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":30000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":7566118.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":9196000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":9196000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1777514.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1771000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1771000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":5639966.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8325000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8325000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":21785972.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":23063000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":23063000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2819079.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2859000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2859000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":11037851.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":11000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":-153153710.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":53755104.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":-210382575.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":15256258.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0,"cube_version":"v2"},{"date":2023,"rating":"ave","result":1.4,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.5,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":141111561.0,"rating":"bad","result":0.65,"amount_type":"AUDA","liabilities":217809559.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":94432112.0,"rating":"bad","result":0.5,"amount_type":"AUDA","liabilities":190667586.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":66409684.0,"rating":"bad","result":0.34,"amount_type":"AUDA","liabilities":193076659.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":53898754.0,"rating":"bad","result":0.4,"amount_type":"AUDA","liabilities":135921111.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":16947819.0,"date":"2024","year":2024,"rating":"bad","result":0.08,"amount_type":"ACT","liabilities":217809559.0,"cube_version":"v2","call_investment_deposits":0},{"cash":18509114.0,"date":"2023","year":2023,"rating":"bad","result":0.1,"amount_type":"ACT","liabilities":190667586.0,"cube_version":"v2","call_investment_deposits":0},{"cash":20338529.0,"date":"2022","year":2022,"rating":"bad","result":0.11,"amount_type":"ACT","liabilities":193076659.0,"cube_version":"v2","call_investment_deposits":0},{"cash":15256258.0,"date":"2021","year":2021,"rating":"bad","result":0.11,"amount_type":"ACT","liabilities":135921111.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":371092852.0,"percent":78.93},"total":470182570.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":99089718.0,"percent":21.07}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":13.72,"cube_version":"v2"},{"date":2023,"rating":"bad","result":21.72,"cube_version":"v2"},{"date":2022,"rating":"bad","result":18.43,"cube_version":"v2"},{"date":2021,"rating":"bad","result":9.77,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-8000000.0,"comparison":"Original to adjusted budget","percent_changed":-46.07},{"item":"Fines","amount":-9377353.0,"comparison":"Original budget to audited outcome","percent_changed":-54.01},{"item":"Government Transfers","amount":-4364266.0,"comparison":"Original to adjusted budget","percent_changed":-4.93},{"item":"Government Transfers","amount":-6193602.0,"comparison":"Original budget to audited outcome","percent_changed":-7.0},{"item":"Interest and investments","amount":-6666612.0,"comparison":"Original to adjusted budget","percent_changed":-90.14},{"item":"Interest and investments","amount":-7073643.0,"comparison":"Original budget to audited outcome","percent_changed":-95.65},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":70085.0,"comparison":"Original budget to audited outcome","percent_changed":6.71},{"item":"Other","amount":800000.0,"comparison":"Original to adjusted budget","percent_changed":7.63},{"item":"Other","amount":13805321.0,"comparison":"Original budget to audited outcome","percent_changed":131.75},{"item":"Property rates","amount":-2020000.0,"comparison":"Original to adjusted budget","percent_changed":-3.24},{"item":"Property rates","amount":-9601948.0,"comparison":"Original budget to audited outcome","percent_changed":-15.4},{"item":"Rental income","amount":-346000.0,"comparison":"Original to adjusted budget","percent_changed":-15.74},{"item":"Rental income","amount":-484624.0,"comparison":"Original budget to audited outcome","percent_changed":-22.04},{"item":"Service Charges","amount":-4237557.0,"comparison":"Original to adjusted budget","percent_changed":-2.08},{"item":"Service Charges","amount":-20298852.0,"comparison":"Original budget to audited outcome","percent_changed":-9.95}],"2022":[{"item":"Fines","amount":-8350000.0,"comparison":"Original to adjusted budget","percent_changed":-49.36},{"item":"Fines","amount":-7437444.0,"comparison":"Original budget to audited outcome","percent_changed":-43.97},{"item":"Government Transfers","amount":-28912201.0,"comparison":"Original to adjusted budget","percent_changed":-24.36},{"item":"Government Transfers","amount":-33612359.0,"comparison":"Original budget to audited outcome","percent_changed":-28.32},{"item":"Interest and investments","amount":1482.0,"comparison":"Original to adjusted budget","percent_changed":0.2},{"item":"Interest and investments","amount":36587.0,"comparison":"Original budget to audited outcome","percent_changed":4.83},{"item":"Licenses and Permits","amount":46400.0,"comparison":"Original to adjusted budget","percent_changed":4.27},{"item":"Licenses and Permits","amount":-114225.0,"comparison":"Original budget to audited outcome","percent_changed":-10.52},{"item":"Other","amount":3642202.0,"comparison":"Original to adjusted budget","percent_changed":17.86},{"item":"Other","amount":-5403789.0,"comparison":"Original budget to audited outcome","percent_changed":-26.5},{"item":"Property rates","amount":-3273056.0,"comparison":"Original to adjusted budget","percent_changed":-5.87},{"item":"Property rates","amount":-4773799.0,"comparison":"Original budget to audited outcome","percent_changed":-8.56},{"item":"Rental income","amount":-210000.0,"comparison":"Original to adjusted budget","percent_changed":-8.66},{"item":"Rental income","amount":-668228.0,"comparison":"Original budget to audited outcome","percent_changed":-27.55},{"item":"Service Charges","amount":118065.0,"comparison":"Original to adjusted budget","percent_changed":0.05},{"item":"Service Charges","amount":-14563610.0,"comparison":"Original budget to audited outcome","percent_changed":-6.52}],"2023":[{"item":"Fines","amount":-4260627.0,"comparison":"Original to adjusted budget","percent_changed":-29.36},{"item":"Fines","amount":-4144078.0,"comparison":"Original budget to audited outcome","percent_changed":-28.56},{"item":"Government Transfers","amount":2166228.0,"comparison":"Original to adjusted budget","percent_changed":2.43},{"item":"Government Transfers","amount":1037361.0,"comparison":"Original budget to audited outcome","percent_changed":1.16},{"item":"Interest and investments","amount":4200000.0,"comparison":"Original to adjusted budget","percent_changed":89.35},{"item":"Interest and investments","amount":4310174.0,"comparison":"Original budget to audited outcome","percent_changed":91.69},{"item":"Licenses and Permits","amount":-50000.0,"comparison":"Original to adjusted budget","percent_changed":-4.35},{"item":"Licenses and Permits","amount":-152980.0,"comparison":"Original budget to audited outcome","percent_changed":-13.31},{"item":"Other","amount":12626109.0,"comparison":"Original to adjusted budget","percent_changed":44.52},{"item":"Other","amount":-616488.0,"comparison":"Original budget to audited outcome","percent_changed":-2.17},{"item":"Property rates","amount":980000.0,"comparison":"Original to adjusted budget","percent_changed":1.99},{"item":"Property rates","amount":267432.0,"comparison":"Original budget to audited outcome","percent_changed":0.54},{"item":"Rental income","amount":-190000.0,"comparison":"Original to adjusted budget","percent_changed":-8.4},{"item":"Rental income","amount":-278361.0,"comparison":"Original budget to audited outcome","percent_changed":-12.31},{"item":"Service Charges","amount":-1440174.0,"comparison":"Original to adjusted budget","percent_changed":-0.6},{"item":"Service Charges","amount":-29566434.0,"comparison":"Original budget to audited outcome","percent_changed":-12.29}],"2024":[{"item":"Fines","amount":-443257.0,"comparison":"Original to adjusted budget","percent_changed":-3.79},{"item":"Fines","amount":-1425015.0,"comparison":"Original budget to audited outcome","percent_changed":-12.18},{"item":"Government Transfers","amount":4230858.0,"comparison":"Original to adjusted budget","percent_changed":4.31},{"item":"Government Transfers","amount":1000703.0,"comparison":"Original budget to audited outcome","percent_changed":1.02},{"item":"Interest and investments","amount":5972463.0,"comparison":"Original to adjusted budget","percent_changed":50.31},{"item":"Interest and investments","amount":6220141.0,"comparison":"Original budget to audited outcome","percent_changed":52.39},{"item":"Licenses and Permits","amount":-102000.0,"comparison":"Original to adjusted budget","percent_changed":-8.81},{"item":"Licenses and Permits","amount":-136392.0,"comparison":"Original budget to audited outcome","percent_changed":-11.78},{"item":"Other","amount":28910505.0,"comparison":"Original to adjusted budget","percent_changed":126.71},{"item":"Other","amount":16548226.0,"comparison":"Original budget to audited outcome","percent_changed":72.53},{"item":"Property rates","amount":-103404.0,"comparison":"Original to adjusted budget","percent_changed":-0.2},{"item":"Property rates","amount":-310254.0,"comparison":"Original budget to audited outcome","percent_changed":-0.6},{"item":"Rental income","amount":-1187200.0,"comparison":"Original to adjusted budget","percent_changed":-36.73},{"item":"Rental income","amount":-1416398.0,"comparison":"Original budget to audited outcome","percent_changed":-43.82},{"item":"Service Charges","amount":-15950473.0,"comparison":"Original to adjusted budget","percent_changed":-5.75},{"item":"Service Charges","amount":-28457435.0,"comparison":"Original budget to audited outcome","percent_changed":-10.25}]},"income_time_series":[{"amount":368507686.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":402418350.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":443969464.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":499486486.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":354187505.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":372818591.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":400794554.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":470182570.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":558071750.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":586032893.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":616702006.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":393342121.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":439355458.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":429937928.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":478158994.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":562393333.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":13671895.0,"comparison":"Original to adjusted budget","percent_changed":14.5},{"item":"Bulk purchases","amount":16445283.0,"comparison":"Original budget to audited outcome","percent_changed":17.45},{"item":"Contracted services","amount":-2988898.0,"comparison":"Original to adjusted budget","percent_changed":-17.05},{"item":"Contracted services","amount":-5368478.0,"comparison":"Original budget to audited outcome","percent_changed":-30.62},{"item":"Employee related costs","amount":-1672254.0,"comparison":"Original to adjusted budget","percent_changed":-0.99},{"item":"Employee related costs","amount":-2782405.0,"comparison":"Original budget to audited outcome","percent_changed":-1.64},{"item":"Finance charges","amount":1266000.0,"comparison":"Original to adjusted budget","percent_changed":15.6},{"item":"Finance charges","amount":2544378.0,"comparison":"Original budget to audited outcome","percent_changed":31.36},{"item":"Other","amount":-26905526.0,"comparison":"Original to adjusted budget","percent_changed":-25.8},{"item":"Other","amount":-26128558.0,"comparison":"Original budget to audited outcome","percent_changed":-25.05},{"item":"Remuneration of councillors","amount":-81870.0,"comparison":"Original to adjusted budget","percent_changed":-1.13},{"item":"Remuneration of councillors","amount":18825.0,"comparison":"Original budget to audited outcome","percent_changed":0.26},{"item":"Transfers and subsidies","amount":520024.0,"comparison":"Original to adjusted budget","percent_changed":37.02},{"item":"Transfers and subsidies","amount":209831.0,"comparison":"Original budget to audited outcome","percent_changed":14.94}],"2022":[{"item":"Bulk purchases","amount":13850000.0,"comparison":"Original to adjusted budget","percent_changed":11.85},{"item":"Bulk purchases","amount":14767572.0,"comparison":"Original budget to audited outcome","percent_changed":12.64},{"item":"Contracted services","amount":1794274.0,"comparison":"Original to adjusted budget","percent_changed":15.17},{"item":"Contracted services","amount":-3147431.0,"comparison":"Original budget to audited outcome","percent_changed":-26.61},{"item":"Employee related costs","amount":154087.0,"comparison":"Original to adjusted budget","percent_changed":0.09},{"item":"Employee related costs","amount":-6300547.0,"comparison":"Original budget to audited outcome","percent_changed":-3.57},{"item":"Finance charges","amount":7550819.0,"comparison":"Original to adjusted budget","percent_changed":94.53},{"item":"Finance charges","amount":9850521.0,"comparison":"Original budget to audited outcome","percent_changed":123.32},{"item":"Other","amount":-9626730.0,"comparison":"Original to adjusted budget","percent_changed":-8.42},{"item":"Other","amount":-149307.0,"comparison":"Original budget to audited outcome","percent_changed":-0.13},{"item":"Remuneration of councillors","amount":177117.0,"comparison":"Original to adjusted budget","percent_changed":2.44},{"item":"Remuneration of councillors","amount":108580.0,"comparison":"Original budget to audited outcome","percent_changed":1.5},{"item":"Transfers and subsidies","amount":-12363.0,"comparison":"Original to adjusted budget","percent_changed":-0.54},{"item":"Transfers and subsidies","amount":-385208.0,"comparison":"Original budget to audited outcome","percent_changed":-16.95}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-3214377.0,"comparison":"Original budget to audited outcome","percent_changed":-2.57},{"item":"Contracted services","amount":3261278.0,"comparison":"Original to adjusted budget","percent_changed":28.29},{"item":"Contracted services","amount":-3023632.0,"comparison":"Original budget to audited outcome","percent_changed":-26.23},{"item":"Employee related costs","amount":-1028116.0,"comparison":"Original to adjusted budget","percent_changed":-0.58},{"item":"Employee related costs","amount":-5400401.0,"comparison":"Original budget to audited outcome","percent_changed":-3.05},{"item":"Finance charges","amount":11877187.0,"comparison":"Original to adjusted budget","percent_changed":109.33},{"item":"Finance charges","amount":17302456.0,"comparison":"Original budget to audited outcome","percent_changed":159.26},{"item":"Other","amount":14019972.0,"comparison":"Original to adjusted budget","percent_changed":15.3},{"item":"Other","amount":28986856.0,"comparison":"Original budget to audited outcome","percent_changed":31.63},{"item":"Remuneration of councillors","amount":-302957.0,"comparison":"Original to adjusted budget","percent_changed":-3.83},{"item":"Remuneration of councillors","amount":-345055.0,"comparison":"Original budget to audited outcome","percent_changed":-4.36},{"item":"Transfers and subsidies","amount":652594.0,"comparison":"Original to adjusted budget","percent_changed":32.65},{"item":"Transfers and subsidies","amount":-252152.0,"comparison":"Original budget to audited outcome","percent_changed":-12.62}],"2024":[{"item":"Bulk purchases","amount":-9535709.0,"comparison":"Original to adjusted budget","percent_changed":-6.75},{"item":"Bulk purchases","amount":-8732834.0,"comparison":"Original budget to audited outcome","percent_changed":-6.18},{"item":"Contracted services","amount":365393.0,"comparison":"Original to adjusted budget","percent_changed":2.92},{"item":"Contracted services","amount":-3628458.0,"comparison":"Original budget to audited outcome","percent_changed":-28.95},{"item":"Employee related costs","amount":-4714494.0,"comparison":"Original to adjusted budget","percent_changed":-2.59},{"item":"Employee related costs","amount":-8638110.0,"comparison":"Original budget to audited outcome","percent_changed":-4.75},{"item":"Finance charges","amount":14108724.0,"comparison":"Original to adjusted budget","percent_changed":92.27},{"item":"Finance charges","amount":13679301.0,"comparison":"Original budget to audited outcome","percent_changed":89.46},{"item":"Other","amount":42128641.0,"comparison":"Original to adjusted budget","percent_changed":39.33},{"item":"Other","amount":21361934.0,"comparison":"Original budget to audited outcome","percent_changed":19.94},{"item":"Remuneration of councillors","amount":625498.0,"comparison":"Original to adjusted budget","percent_changed":7.84},{"item":"Remuneration of councillors","amount":262166.0,"comparison":"Original budget to audited outcome","percent_changed":3.29},{"item":"Transfers and subsidies","amount":302054.0,"comparison":"Original to adjusted budget","percent_changed":13.95},{"item":"Transfers and subsidies","amount":-162672.0,"comparison":"Original budget to audited outcome","percent_changed":-7.51}]},"spending_time_series":[{"amount":386079244.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":450906033.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":454205620.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":511367656.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":387208749.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":451763009.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":459779357.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":482228876.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":526840220.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":560867692.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":599766997.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":402269873.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":437018829.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":425725662.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":468087549.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":534568193.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-11.34,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-9.37,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-9.97,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-100.0,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":51341378.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":249178605.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":1815553.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":18092627.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":10278419.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1021205.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":4390080.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":34974985.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":35.89},{"date":2023,"rating":"","result":37.31},{"date":2022,"rating":"","result":37.66},{"date":2021,"rating":"","result":43.04}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-5.7,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":1.2,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"good","result":0.2,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":0.3,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.73,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.04,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.74,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.57,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":1.85},{"date":2023,"rating":"","result":1.85},{"date":2022,"rating":"","result":1.92},{"date":2021,"rating":"","result":3.14}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":96.31,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":93.97,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":15.46,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":50646933.0},{"year":2022,"value":53591157.0},{"year":2023,"value":48894758.0},{"year":2024,"value":49343543.0},{"year":2025,"value":50545422.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":124178311.0},{"year":2022,"value":149589044.0},{"year":2023,"value":143878106.0},{"year":2024,"value":155891531.0},{"year":2025,"value":178799367.0}],"category":"Electricity "},{"values":[{"year":2021,"value":95810076.0},{"year":2022,"value":105707911.0},{"year":2023,"value":125417166.0},{"year":2024,"value":122902627.0},{"year":2025,"value":134162315.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":129873.0},{"year":2022,"value":87273.0}],"category":"Health"},{"values":[{"year":2021,"value":8479115.0},{"year":2022,"value":3622148.0},{"year":2023,"value":2057265.0},{"year":2024,"value":1671183.0},{"year":2025,"value":2777959.0}],"category":"Housing"},{"values":[{"year":2021,"value":2070398.0},{"year":2022,"value":2095448.0},{"year":2023,"value":2229591.0},{"year":2024,"value":2342143.0},{"year":2025,"value":2628733.0}],"category":"Other"},{"values":[{"year":2021,"value":26205091.0},{"year":2022,"value":39574646.0},{"year":2023,"value":34308850.0},{"year":2024,"value":34341140.0},{"year":2025,"value":38651872.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":8140352.0},{"year":2022,"value":8657932.0},{"year":2023,"value":7726928.0},{"year":2024,"value":7980481.0},{"year":2025,"value":9536695.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":26434396.0},{"year":2022,"value":30354154.0},{"year":2023,"value":31943691.0},{"year":2024,"value":39094982.0},{"year":2025,"value":41037824.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":16203784.0},{"year":2022,"value":26664435.0},{"year":2023,"value":25286748.0},{"year":2024,"value":27315204.0},{"year":2025,"value":24758277.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":28910420.0},{"year":2022,"value":31818861.0},{"year":2023,"value":38036254.0},{"year":2024,"value":41346042.0},{"year":2025,"value":43941756.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC011"},"muni_contact":{"url":"http://www.matzikama.gov.za","phone_number":"027 201 3300","street_address_1":"Municipal Building","street_address_2":"37 Church Street","street_address_3":"Vredendal","street_address_4":"8160"},"mayoral_staff":{"officials":[{"name":"Mr Johan van der Hoven (DA)","role":"Mayor/Executive Mayor","email":"johanv@matzikama.gov.za","title":"Mr","secretary":{"name":"Liezl Kleynhans","role":"Secretary of Mayor/Executive Mayor","email":"liezlk@matzikama.gov.za","title":"Mrs","fax_number":"027 213 3238","office_phone":"027 201 3352"},"fax_number":" ","office_phone":"027 201 3319"},{"name":"Mr Lionel Phillips","role":"Municipal Manager","email":"munman@matzikama.gov.za","title":"Mr","secretary":{"name":"Amanda Kotze","role":"Secretary of Municipal Manager","email":"amandak@matzikama.gov.za","title":"Mrs","fax_number":"027 213 1052","office_phone":"027 201 3301"},"fax_number":"027 213 1052","office_phone":"027 201 3301"},{"name":"Mrs Amelia Job (DA)","role":"Deputy Mayor/Executive Mayor","email":"ameliaj@matzikama.gov.za","title":"Ms","secretary":{"name":"Linda Miggel","role":"Secretary of Deputy Mayor/Executive Mayor","email":"lindam@matzikama.gov.za","title":"Ms","fax_number":"086 542 3688","office_phone":"027 201 3502"},"fax_number":"027 213 3238","office_phone":"027 201 3514"},{"name":"Mr Elrico Alfred","role":"Chief Financial Officer","email":"cfo@matzikama.gov.za","title":"Mr","secretary":{"name":"Ello-Louise Owies","role":"Secretary of Financial Manager","email":"ello-louise@matzikama.gov.za","title":"Mrs","fax_number":"027 213 1052","office_phone":"027 201 3304"},"fax_number":"027 213 1052","office_phone":"027 201 3300"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC011/WC011_Audit%20Report_2024_Y_20241202T084325Z_lizaank.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/WC011/WC011_Audit%20Report_2023_Y_20240215T112202Z_lizaank.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/WC011/WC011_Audit%20Report_2022_Y_20230125T122809Z_lizaank.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC011/WC011_Audit%20Report_2021_Y_20220217T054920Z_5039.pdf"}]}}