{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":8379849.0,"national_conditional_grants":12335731.0},"ORGB":{"equitable_share":96832000.0,"national_conditional_grants":34148000.0},"SCHD":{"national_conditional_grants":30148000.0},"TRFR":{"national_conditional_grants":13994000.0}},"2022":{"ACT":{"national_conditional_grants":18381740.0},"ORGB":{"equitable_share":101876000.0,"national_conditional_grants":40576000.0},"SCHD":{"national_conditional_grants":40576000.0},"TRFR":{"national_conditional_grants":29582000.0}},"2023":{"ACT":{"national_conditional_grants":22902724.0},"ORGB":{"equitable_share":115943000.0,"provincial_transfers":21737000.0,"national_conditional_grants":33567000.0},"SCHD":{"national_conditional_grants":31301000.0},"TRFR":{"national_conditional_grants":23825000.0}},"2024":{"ACT":{"national_conditional_grants":43445289.0},"ORGB":{"equitable_share":129270000.0,"national_conditional_grants":58789000.0},"SCHD":{"national_conditional_grants":46528000.0},"TRFR":{"national_conditional_grants":46527000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":8379849.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":96832000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":101876000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":115943000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":129270000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":12338000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":8378000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1021000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":417000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":417000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":128245.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":68916.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":9975573.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":19311000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":11309000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2162997.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2870000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":718000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":689184.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10994000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4361358.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":5087000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5087000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10685198.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":20299000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20299000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2646000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2646000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2646000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":928334.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":7476000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19067390.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":19368000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":19368000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2907000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2907000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2907000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":3224351.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1305454.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11524001.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":11524000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11524000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":25266483.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":27328000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":27328000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2125000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2125000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2125000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":794832450.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":686913149.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":705133681.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":369227937.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":6.4,"cube_version":"v2"},{"date":2023,"rating":"good","result":6.1,"cube_version":"v2"},{"date":2022,"rating":"good","result":6.9,"cube_version":"v2"},{"date":2021,"rating":"good","result":4.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":1093064506.0,"rating":"good","result":3.64,"amount_type":"AUDA","liabilities":300086451.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":979824966.0,"rating":"good","result":3.97,"amount_type":"AUDA","liabilities":246905908.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":939601553.0,"rating":"good","result":3.91,"amount_type":"AUDA","liabilities":240380920.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":835015220.0,"rating":"good","result":3.51,"amount_type":"AUDA","liabilities":238181409.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":848064472.0,"date":"2024","year":2024,"rating":"good","result":2.83,"amount_type":"ACT","liabilities":300086451.0,"cube_version":"v2","call_investment_deposits":0},{"cash":781645117.0,"date":"2023","year":2023,"rating":"good","result":3.17,"amount_type":"ACT","liabilities":246905908.0,"cube_version":"v2","call_investment_deposits":0},{"cash":769633584.0,"date":"2022","year":2022,"rating":"good","result":3.2,"amount_type":"ACT","liabilities":240380920.0,"cube_version":"v2","call_investment_deposits":0},{"cash":664922756.0,"date":"2021","year":2021,"rating":"good","result":2.79,"amount_type":"ACT","liabilities":238181409.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1408910788.0,"percent":90.26},"total":1560877536.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":151966748.0,"percent":9.74}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.46,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.08,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.1,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.04,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-3763048.0,"comparison":"Original budget to audited outcome","percent_changed":-19.88},{"item":"Government Transfers","amount":34373990.0,"comparison":"Original to adjusted budget","percent_changed":28.03},{"item":"Government Transfers","amount":2452493.0,"comparison":"Original budget to audited outcome","percent_changed":2.0},{"item":"Interest and investments","amount":-25011165.0,"comparison":"Original to adjusted budget","percent_changed":-37.13},{"item":"Interest and investments","amount":-26215383.0,"comparison":"Original budget to audited outcome","percent_changed":-38.92},{"item":"Licenses and Permits","amount":-380945.0,"comparison":"Original to adjusted budget","percent_changed":-19.23},{"item":"Licenses and Permits","amount":-769144.0,"comparison":"Original budget to audited outcome","percent_changed":-38.83},{"item":"Other","amount":-7785463.0,"comparison":"Original to adjusted budget","percent_changed":-24.98},{"item":"Other","amount":6782660.0,"comparison":"Original budget to audited outcome","percent_changed":21.76},{"item":"Property rates","amount":2075690.0,"comparison":"Original to adjusted budget","percent_changed":0.86},{"item":"Property rates","amount":2887275.0,"comparison":"Original budget to audited outcome","percent_changed":1.2},{"item":"Rental income","amount":-5854576.0,"comparison":"Original to adjusted budget","percent_changed":-37.9},{"item":"Rental income","amount":-5846856.0,"comparison":"Original budget to audited outcome","percent_changed":-37.85},{"item":"Service Charges","amount":-31308624.0,"comparison":"Original to adjusted budget","percent_changed":-4.45},{"item":"Service Charges","amount":-35225798.0,"comparison":"Original budget to audited outcome","percent_changed":-5.01}],"2022":[{"item":"Fines","amount":-4902148.0,"comparison":"Original to adjusted budget","percent_changed":-24.96},{"item":"Fines","amount":2670216.0,"comparison":"Original budget to audited outcome","percent_changed":13.6},{"item":"Government Transfers","amount":13713840.0,"comparison":"Original to adjusted budget","percent_changed":11.56},{"item":"Government Transfers","amount":9901259.0,"comparison":"Original budget to audited outcome","percent_changed":8.35},{"item":"Interest and investments","amount":-3494456.0,"comparison":"Original to adjusted budget","percent_changed":-7.47},{"item":"Interest and investments","amount":770453.0,"comparison":"Original budget to audited outcome","percent_changed":1.65},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-446823.0,"comparison":"Original budget to audited outcome","percent_changed":-26.83},{"item":"Other","amount":16290246.0,"comparison":"Original to adjusted budget","percent_changed":61.82},{"item":"Other","amount":11579230.0,"comparison":"Original budget to audited outcome","percent_changed":43.94},{"item":"Property rates","amount":7645368.0,"comparison":"Original to adjusted budget","percent_changed":3.02},{"item":"Property rates","amount":7437948.0,"comparison":"Original budget to audited outcome","percent_changed":2.94},{"item":"Rental income","amount":555964.0,"comparison":"Original to adjusted budget","percent_changed":5.57},{"item":"Rental income","amount":3306851.0,"comparison":"Original budget to audited outcome","percent_changed":33.12},{"item":"Service Charges","amount":-181724.0,"comparison":"Original to adjusted budget","percent_changed":-0.02},{"item":"Service Charges","amount":7516114.0,"comparison":"Original budget to audited outcome","percent_changed":1.02}],"2023":[{"item":"Fines","amount":3678425.0,"comparison":"Original to adjusted budget","percent_changed":20.01},{"item":"Fines","amount":7212119.0,"comparison":"Original budget to audited outcome","percent_changed":39.23},{"item":"Government Transfers","amount":11052865.0,"comparison":"Original to adjusted budget","percent_changed":8.41},{"item":"Government Transfers","amount":3383263.0,"comparison":"Original budget to audited outcome","percent_changed":2.57},{"item":"Interest and investments","amount":15248465.0,"comparison":"Original to adjusted budget","percent_changed":33.31},{"item":"Interest and investments","amount":30438075.0,"comparison":"Original budget to audited outcome","percent_changed":66.48},{"item":"Licenses and Permits","amount":-364855.0,"comparison":"Original to adjusted budget","percent_changed":-20.85},{"item":"Licenses and Permits","amount":-523644.0,"comparison":"Original budget to audited outcome","percent_changed":-29.93},{"item":"Other","amount":-7572586.0,"comparison":"Original to adjusted budget","percent_changed":-17.75},{"item":"Other","amount":37403854.0,"comparison":"Original budget to audited outcome","percent_changed":87.7},{"item":"Property rates","amount":7991530.0,"comparison":"Original to adjusted budget","percent_changed":2.76},{"item":"Property rates","amount":6916652.0,"comparison":"Original budget to audited outcome","percent_changed":2.39},{"item":"Rental income","amount":2731770.0,"comparison":"Original to adjusted budget","percent_changed":24.67},{"item":"Rental income","amount":2027575.0,"comparison":"Original budget to audited outcome","percent_changed":18.31},{"item":"Service Charges","amount":-4225015.0,"comparison":"Original to adjusted budget","percent_changed":-0.53},{"item":"Service Charges","amount":-23272160.0,"comparison":"Original budget to audited outcome","percent_changed":-2.91}],"2024":[{"item":"Fines","amount":155790.0,"comparison":"Original to adjusted budget","percent_changed":0.65},{"item":"Fines","amount":-385577.0,"comparison":"Original budget to audited outcome","percent_changed":-1.6},{"item":"Government Transfers","amount":-2852398.0,"comparison":"Original to adjusted budget","percent_changed":-1.79},{"item":"Government Transfers","amount":-7598013.0,"comparison":"Original budget to audited outcome","percent_changed":-4.76},{"item":"Interest and investments","amount":27473195.0,"comparison":"Original to adjusted budget","percent_changed":43.77},{"item":"Interest and investments","amount":34754903.0,"comparison":"Original budget to audited outcome","percent_changed":55.37},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-176840.0,"comparison":"Original budget to audited outcome","percent_changed":-11.99},{"item":"Other","amount":7834370.0,"comparison":"Original to adjusted budget","percent_changed":9.22},{"item":"Other","amount":5830658.0,"comparison":"Original budget to audited outcome","percent_changed":6.87},{"item":"Property rates","amount":1345100.0,"comparison":"Original to adjusted budget","percent_changed":0.41},{"item":"Property rates","amount":1400935.0,"comparison":"Original budget to audited outcome","percent_changed":0.43},{"item":"Rental income","amount":-123695.0,"comparison":"Original to adjusted budget","percent_changed":-0.84},{"item":"Rental income","amount":-1015071.0,"comparison":"Original budget to audited outcome","percent_changed":-6.9},{"item":"Service Charges","amount":-22434145.0,"comparison":"Original to adjusted budget","percent_changed":-2.56},{"item":"Service Charges","amount":-20243755.0,"comparison":"Original budget to audited outcome","percent_changed":-2.31}]},"income_time_series":[{"amount":1168449915.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1239751908.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1369780422.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1559708513.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1142643207.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1252860066.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1404825557.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1560877536.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1698528944.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1882689402.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1907288109.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1202341008.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1210124818.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1341239823.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1548310296.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1703573128.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-8410974.0,"comparison":"Original to adjusted budget","percent_changed":-2.92},{"item":"Bulk purchases","amount":-9785186.0,"comparison":"Original budget to audited outcome","percent_changed":-3.39},{"item":"Contracted services","amount":-688396.0,"comparison":"Original to adjusted budget","percent_changed":-0.55},{"item":"Contracted services","amount":-59311744.0,"comparison":"Original budget to audited outcome","percent_changed":-47.71},{"item":"Employee related costs","amount":-17029397.0,"comparison":"Original to adjusted budget","percent_changed":-3.84},{"item":"Employee related costs","amount":-18096385.0,"comparison":"Original budget to audited outcome","percent_changed":-4.08},{"item":"Finance charges","amount":-7005388.0,"comparison":"Original to adjusted budget","percent_changed":-25.99},{"item":"Finance charges","amount":-9108571.0,"comparison":"Original budget to audited outcome","percent_changed":-33.79},{"item":"Other","amount":-7155502.0,"comparison":"Original to adjusted budget","percent_changed":-1.98},{"item":"Other","amount":-46210571.0,"comparison":"Original budget to audited outcome","percent_changed":-12.78},{"item":"Remuneration of councillors","amount":-499994.0,"comparison":"Original to adjusted budget","percent_changed":-3.56},{"item":"Remuneration of councillors","amount":-1738046.0,"comparison":"Original budget to audited outcome","percent_changed":-12.37},{"item":"Transfers and subsidies","amount":291701.0,"comparison":"Original to adjusted budget","percent_changed":4.7},{"item":"Transfers and subsidies","amount":-3157503.0,"comparison":"Original budget to audited outcome","percent_changed":-50.84}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-652970.0,"comparison":"Original budget to audited outcome","percent_changed":-0.2},{"item":"Contracted services","amount":25532606.0,"comparison":"Original to adjusted budget","percent_changed":24.86},{"item":"Contracted services","amount":-10810007.0,"comparison":"Original budget to audited outcome","percent_changed":-10.52},{"item":"Employee related costs","amount":14026542.0,"comparison":"Original to adjusted budget","percent_changed":3.21},{"item":"Employee related costs","amount":1404047.0,"comparison":"Original budget to audited outcome","percent_changed":0.32},{"item":"Finance charges","amount":-727857.0,"comparison":"Original to adjusted budget","percent_changed":-3.89},{"item":"Finance charges","amount":1373396.0,"comparison":"Original budget to audited outcome","percent_changed":7.33},{"item":"Other","amount":-8928625.0,"comparison":"Original to adjusted budget","percent_changed":-2.41},{"item":"Other","amount":-31355357.0,"comparison":"Original budget to audited outcome","percent_changed":-8.47},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1281533.0,"comparison":"Original budget to audited outcome","percent_changed":-9.17},{"item":"Transfers and subsidies","amount":-2002934.0,"comparison":"Original to adjusted budget","percent_changed":-39.71},{"item":"Transfers and subsidies","amount":-3703799.0,"comparison":"Original budget to audited outcome","percent_changed":-73.42}],"2023":[{"item":"Bulk purchases","amount":-5000000.0,"comparison":"Original to adjusted budget","percent_changed":-1.38},{"item":"Bulk purchases","amount":-22057876.0,"comparison":"Original budget to audited outcome","percent_changed":-6.08},{"item":"Contracted services","amount":6668322.0,"comparison":"Original to adjusted budget","percent_changed":5.27},{"item":"Contracted services","amount":-13622393.0,"comparison":"Original budget to audited outcome","percent_changed":-10.76},{"item":"Employee related costs","amount":3935794.0,"comparison":"Original to adjusted budget","percent_changed":0.82},{"item":"Employee related costs","amount":-14620259.0,"comparison":"Original budget to audited outcome","percent_changed":-3.04},{"item":"Finance charges","amount":1052760.0,"comparison":"Original to adjusted budget","percent_changed":5.32},{"item":"Finance charges","amount":1913746.0,"comparison":"Original budget to audited outcome","percent_changed":9.67},{"item":"Other","amount":45189147.0,"comparison":"Original to adjusted budget","percent_changed":11.64},{"item":"Other","amount":10321886.0,"comparison":"Original budget to audited outcome","percent_changed":2.66},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1520947.0,"comparison":"Original budget to audited outcome","percent_changed":-10.57},{"item":"Transfers and subsidies","amount":-2275838.0,"comparison":"Original to adjusted budget","percent_changed":-58.55},{"item":"Transfers and subsidies","amount":-2370206.0,"comparison":"Original budget to audited outcome","percent_changed":-60.97}],"2024":[{"item":"Bulk purchases","amount":-10372760.0,"comparison":"Original to adjusted budget","percent_changed":-2.41},{"item":"Bulk purchases","amount":-20199083.0,"comparison":"Original budget to audited outcome","percent_changed":-4.69},{"item":"Contracted services","amount":551497.0,"comparison":"Original to adjusted budget","percent_changed":0.32},{"item":"Contracted services","amount":-43446190.0,"comparison":"Original budget to audited outcome","percent_changed":-25.3},{"item":"Employee related costs","amount":-1635720.0,"comparison":"Original to adjusted budget","percent_changed":-0.31},{"item":"Employee related costs","amount":-26831697.0,"comparison":"Original budget to audited outcome","percent_changed":-5.09},{"item":"Finance charges","amount":1693955.0,"comparison":"Original to adjusted budget","percent_changed":8.72},{"item":"Finance charges","amount":1656134.0,"comparison":"Original budget to audited outcome","percent_changed":8.53},{"item":"Other","amount":-3469236.0,"comparison":"Original to adjusted budget","percent_changed":-0.78},{"item":"Other","amount":-26958462.0,"comparison":"Original budget to audited outcome","percent_changed":-6.07},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1339632.0,"comparison":"Original budget to audited outcome","percent_changed":-8.74},{"item":"Transfers and subsidies","amount":780380.0,"comparison":"Original to adjusted budget","percent_changed":76.31},{"item":"Transfers and subsidies","amount":462213.0,"comparison":"Original budget to audited outcome","percent_changed":45.2}]},"spending_time_series":[{"amount":1224283664.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1305030655.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1447208452.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1597320515.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1117373608.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1232104700.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1355682218.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1493115682.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1640729638.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1962951137.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2001303586.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1264781614.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1277130923.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1397638267.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1609772399.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1825844325.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-28.18,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-29.95,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-32.96,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-30.41,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":327316114.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":854621808.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":13687513.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":97524206.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":23703476.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1297866.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":9432552.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":81327253.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":33.52},{"date":2023,"rating":"","result":34.45},{"date":2022,"rating":"","result":35.54},{"date":2021,"rating":"","result":38.06}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-6.5,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-6.3,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-5.6,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-8.7,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.43,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.99,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.77,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.72,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":8.59},{"date":2023,"rating":"","result":8.33},{"date":2022,"rating":"","result":7.46},{"date":2021,"rating":"","result":5.82}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":101.92,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":102.35,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":107.84,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":104.75,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":78568689.0},{"year":2022,"value":89325682.0},{"year":2023,"value":92036088.0},{"year":2024,"value":95138740.0},{"year":2025,"value":96903407.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":345073270.0},{"year":2022,"value":392902612.0},{"year":2023,"value":414410555.0},{"year":2024,"value":485596541.0},{"year":2025,"value":551398825.0}],"category":"Electricity "},{"values":[{"year":2021,"value":3663026.0},{"year":2022,"value":3612878.0},{"year":2023,"value":4718391.0},{"year":2024,"value":3937767.0},{"year":2025,"value":3801358.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":270215891.0},{"year":2022,"value":292925155.0},{"year":2023,"value":331516505.0},{"year":2024,"value":359128929.0},{"year":2025,"value":411563094.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":57782.0},{"year":2022,"value":67510.0},{"year":2023,"value":57414.0},{"year":2024,"value":94985.0},{"year":2025,"value":79926.0}],"category":"Health"},{"values":[{"year":2021,"value":8935529.0},{"year":2022,"value":18628912.0},{"year":2023,"value":13308363.0},{"year":2024,"value":10871780.0},{"year":2025,"value":11669163.0}],"category":"Housing"},{"values":[{"year":2021,"value":1732956.0},{"year":2022,"value":18552.0},{"year":2023,"value":27502.0},{"year":2024,"value":116221.0},{"year":2025,"value":435252.0}],"category":"Other"},{"values":[{"year":2021,"value":111356097.0},{"year":2022,"value":115541500.0},{"year":2023,"value":120649366.0},{"year":2024,"value":131755472.0},{"year":2025,"value":141932484.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":45947868.0},{"year":2022,"value":46915508.0},{"year":2023,"value":51377963.0},{"year":2024,"value":55475691.0},{"year":2025,"value":51968937.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":71644828.0},{"year":2022,"value":70211109.0},{"year":2023,"value":81347070.0},{"year":2024,"value":94739535.0},{"year":2025,"value":97171427.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":74103606.0},{"year":2022,"value":81251844.0},{"year":2023,"value":94720963.0},{"year":2024,"value":103864880.0},{"year":2025,"value":109270341.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":106074066.0},{"year":2022,"value":120703438.0},{"year":2023,"value":151512038.0},{"year":2024,"value":152395141.0},{"year":2025,"value":164535424.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC014"},"muni_contact":{"url":"http://www.sbm.gov.za","phone_number":"022 701 7000","street_address_1":"Buller Centre","street_address_2":"12 Main Road","street_address_3":"Vredenburg","street_address_4":"7380"},"mayoral_staff":{"officials":[{"name":"Marius Koen","role":"Mayor/Executive Mayor","email":"marius.koen@sbm.gov.za","title":"Mr","secretary":{"name":"Elza Smith","role":"Secretary of Mayor/Executive Mayor","email":"elza.smith@sbm.gov.za","title":"Mrs","fax_number":"022 713 3805","office_phone":"022 701 7103"},"fax_number":"022 713 3805","office_phone":"022 701 7025"},{"name":"Mr Heinrich Mettler","role":"Municipal Manager","email":"Heinrich.Mettler@sbm.gov.za","title":"Mr","secretary":{"name":"Benice Rossouw","role":"Secretary of Municipal Manager","email":"benice.rossouw@sbm.gov.za","title":"Mrs","fax_number":"086 579 0508","office_phone":"022 701 7097"},"fax_number":"022 713 3805","office_phone":"022 701 7098"},{"name":"Thyrone Williams","role":"Deputy Mayor/Executive Mayor","email":"thyrone.williams@sbm.gov.za","title":"Mr","secretary":{"name":"Elza Smith","role":"Secretary of Deputy Mayor/Executive Mayor","email":"elza.smith@sbm.gov.za","title":"Mrs","fax_number":"022 713 3805","office_phone":"022 701 7103"},"fax_number":"022 713 3805","office_phone":"022 701 7004"},{"name":"Mr Stefan Vorster","role":"Chief Financial Officer","email":"stefan.vorster@sbm.gov.za","title":"Mr","secretary":{"name":"Gailyn Julius","role":"Secretary of Financial Manager","email":"gailyn.julius@sbm.gov.za","title":"Mrs","fax_number":"022 713 1749","office_phone":"022 701 7101"},"fax_number":"022 713 1749","office_phone":"022 701 6977"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC014/WC014_Audit%20Report_2024_Y_20241203T115150Z_theo_karolus.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC014/WC014_Audit%20Report_2023_Y_20231204T085812Z_theo_karolus.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC014/WC014_Audit%20Report_2022_Y_20230213T145539Z_theo_karolus.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC014/WC014_Audit%20Report_2021_Y_20211220T141245Z_theo_karolus.pdf"}]}}