{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":8987427.0,"national_conditional_grants":1894245.0},"ORGB":{"equitable_share":101915000.0,"national_conditional_grants":45786000.0},"SCHD":{"national_conditional_grants":45786000.0},"TRFR":{"national_conditional_grants":5980000.0}},"2022":{"ACT":{"national_conditional_grants":31171514.0},"ORGB":{"equitable_share":106666000.0,"national_conditional_grants":61909000.0},"SCHD":{"national_conditional_grants":61909000.0},"TRFR":{"national_conditional_grants":61909000.0}},"2023":{"ACT":{"national_conditional_grants":51933907.0},"ORGB":{"equitable_share":121668000.0,"provincial_transfers":27550000.0,"national_conditional_grants":63818000.0},"SCHD":{"national_conditional_grants":87373000.0},"TRFR":{"national_conditional_grants":87373000.0}},"2024":{"ACT":{"national_conditional_grants":24800344.0},"ORGB":{"equitable_share":135729000.0,"national_conditional_grants":34940000.0},"SCHD":{"national_conditional_grants":30006000.0},"TRFR":{"national_conditional_grants":30006000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":8987427.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":101915000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":106666000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":121668000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":135729000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":14384000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":10517000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":387000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":2262000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":119000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":119000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":60431.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1702428.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":22286000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3721000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":131386.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2360000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":590000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":19471000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021}],"2022":[{"amount.sum":1022929.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2329067.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":12762000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":12762000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":15783607.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":24980000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":24980000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2617000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2617000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":12035911.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1458641.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":870300.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":8044520.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":25091000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":25091000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":-6968.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2160327.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2237000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2237000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":15634974.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":46794000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":46794000.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":23772113.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":11701000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":11701000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1343000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":900000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":900000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":20092893.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":24309000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":24309000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3364451.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3247000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3247000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":725323637.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":622676774.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":918218651.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":606093647.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":10.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":10.3,"cube_version":"v2"},{"date":2022,"rating":"good","result":16.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":11.3,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":386100692.0,"rating":"good","result":2.8,"amount_type":"AUDA","liabilities":138002130.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":362871291.0,"rating":"good","result":2.24,"amount_type":"AUDA","liabilities":162285038.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":270819817.0,"rating":"good","result":2.27,"amount_type":"AUDA","liabilities":119054284.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":-9527412.0,"rating":"bad","result":0.66,"amount_type":"AUDA","liabilities":-14473732.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":187244728.0,"date":"2024","year":2024,"rating":"good","result":1.36,"amount_type":"ACT","liabilities":138002130.0,"cube_version":"v2","call_investment_deposits":0},{"cash":226801720.0,"date":"2023","year":2023,"rating":"good","result":1.4,"amount_type":"ACT","liabilities":162285038.0,"cube_version":"v2","call_investment_deposits":0},{"cash":144879639.0,"date":"2022","year":2022,"rating":"good","result":1.22,"amount_type":"ACT","liabilities":119054284.0,"cube_version":"v2","call_investment_deposits":0},{"cash":-15089184.0,"date":"2021","year":2021,"rating":"good","result":1.04,"amount_type":"ACT","liabilities":-14473732.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":745721109.0,"percent":80.64},"total":924741354.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":179020245.0,"percent":19.36}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.68,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.75,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.29,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.3,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-8863052.0,"comparison":"Original budget to audited outcome","percent_changed":-43.33},{"item":"Government Transfers","amount":23846490.0,"comparison":"Original to adjusted budget","percent_changed":20.38},{"item":"Government Transfers","amount":14254555.0,"comparison":"Original budget to audited outcome","percent_changed":12.18},{"item":"Interest and investments","amount":-9000000.0,"comparison":"Original to adjusted budget","percent_changed":-51.75},{"item":"Interest and investments","amount":-8745259.0,"comparison":"Original budget to audited outcome","percent_changed":-50.28},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-944831.0,"comparison":"Original budget to audited outcome","percent_changed":-47.0},{"item":"Other","amount":-1241130.0,"comparison":"Original to adjusted budget","percent_changed":-9.5},{"item":"Other","amount":-547316.0,"comparison":"Original budget to audited outcome","percent_changed":-4.19},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":4286058.0,"comparison":"Original budget to audited outcome","percent_changed":5.61},{"item":"Rental income","amount":-1500000.0,"comparison":"Original to adjusted budget","percent_changed":-55.87},{"item":"Rental income","amount":-1078829.0,"comparison":"Original budget to audited outcome","percent_changed":-40.18},{"item":"Service Charges","amount":13000000.0,"comparison":"Original to adjusted budget","percent_changed":3.8},{"item":"Service Charges","amount":34468626.0,"comparison":"Original budget to audited outcome","percent_changed":10.09}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-11809264.0,"comparison":"Original budget to audited outcome","percent_changed":-54.98},{"item":"Government Transfers","amount":2389128.0,"comparison":"Original to adjusted budget","percent_changed":1.64},{"item":"Government Transfers","amount":-21733403.0,"comparison":"Original budget to audited outcome","percent_changed":-14.9},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":7164662.0,"comparison":"Original budget to audited outcome","percent_changed":45.73},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-912509.0,"comparison":"Original budget to audited outcome","percent_changed":-43.23},{"item":"Other","amount":1468913.0,"comparison":"Original to adjusted budget","percent_changed":7.66},{"item":"Other","amount":13759675.0,"comparison":"Original budget to audited outcome","percent_changed":71.75},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":5418364.0,"comparison":"Original budget to audited outcome","percent_changed":6.51},{"item":"Rental income","amount":1500000.0,"comparison":"Original to adjusted budget","percent_changed":100.47},{"item":"Rental income","amount":3110947.0,"comparison":"Original budget to audited outcome","percent_changed":208.36},{"item":"Service Charges","amount":8200000.0,"comparison":"Original to adjusted budget","percent_changed":1.98},{"item":"Service Charges","amount":17801359.0,"comparison":"Original budget to audited outcome","percent_changed":4.3}],"2023":[{"item":"Fines","amount":1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-2650506.0,"comparison":"Original budget to audited outcome","percent_changed":-23.8},{"item":"Government Transfers","amount":968853.0,"comparison":"Original to adjusted budget","percent_changed":0.64},{"item":"Government Transfers","amount":-9765181.0,"comparison":"Original budget to audited outcome","percent_changed":-6.41},{"item":"Interest and investments","amount":14205042.0,"comparison":"Original to adjusted budget","percent_changed":100.04},{"item":"Interest and investments","amount":25727822.0,"comparison":"Original budget to audited outcome","percent_changed":181.19},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1071234.0,"comparison":"Original budget to audited outcome","percent_changed":-48.33},{"item":"Other","amount":3837406.0,"comparison":"Original to adjusted budget","percent_changed":19.35},{"item":"Other","amount":10905702.0,"comparison":"Original budget to audited outcome","percent_changed":54.99},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":2565042.0,"comparison":"Original budget to audited outcome","percent_changed":2.68},{"item":"Rental income","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1345275.0,"comparison":"Original budget to audited outcome","percent_changed":39.1},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":-12228899.0,"comparison":"Original budget to audited outcome","percent_changed":-2.72}],"2024":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":9440250.0,"comparison":"Original budget to audited outcome","percent_changed":84.33},{"item":"Government Transfers","amount":28272519.0,"comparison":"Original to adjusted budget","percent_changed":17.8},{"item":"Government Transfers","amount":20227145.0,"comparison":"Original budget to audited outcome","percent_changed":12.74},{"item":"Interest and investments","amount":8683521.0,"comparison":"Original to adjusted budget","percent_changed":21.97},{"item":"Interest and investments","amount":15144298.0,"comparison":"Original budget to audited outcome","percent_changed":38.32},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1144391.0,"comparison":"Original budget to audited outcome","percent_changed":-49.18},{"item":"Other","amount":-116082.0,"comparison":"Original to adjusted budget","percent_changed":-0.6},{"item":"Other","amount":14649121.0,"comparison":"Original budget to audited outcome","percent_changed":75.35},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-4036128.0,"comparison":"Original budget to audited outcome","percent_changed":-3.83},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":364259.0,"comparison":"Original budget to audited outcome","percent_changed":7.79},{"item":"Service Charges","amount":15000000.0,"comparison":"Original to adjusted budget","percent_changed":2.9},{"item":"Service Charges","amount":12315433.0,"comparison":"Original budget to audited outcome","percent_changed":2.38}]},"income_time_series":[{"amount":615830471.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":716450935.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":767215847.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":909621325.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":623555063.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":715692725.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":763032567.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":924741354.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":902486082.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1027497572.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1098627018.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":590725111.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":702892894.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":748204546.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":857781367.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":964886514.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":9600000.0,"comparison":"Original to adjusted budget","percent_changed":4.12},{"item":"Bulk purchases","amount":6871811.0,"comparison":"Original budget to audited outcome","percent_changed":2.95},{"item":"Contracted services","amount":11385712.0,"comparison":"Original to adjusted budget","percent_changed":23.48},{"item":"Contracted services","amount":3261688.0,"comparison":"Original budget to audited outcome","percent_changed":6.73},{"item":"Employee related costs","amount":-4783000.0,"comparison":"Original to adjusted budget","percent_changed":-2.11},{"item":"Employee related costs","amount":-24638603.0,"comparison":"Original budget to audited outcome","percent_changed":-10.89},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-4655203.0,"comparison":"Original budget to audited outcome","percent_changed":-50.94},{"item":"Other","amount":-1596839.0,"comparison":"Original to adjusted budget","percent_changed":-1.05},{"item":"Other","amount":-19457998.0,"comparison":"Original budget to audited outcome","percent_changed":-12.83},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2134446.0,"comparison":"Original budget to audited outcome","percent_changed":-17.74},{"item":"Transfers and subsidies","amount":6437922.0,"comparison":"Original to adjusted budget","percent_changed":295.51},{"item":"Transfers and subsidies","amount":4355708.0,"comparison":"Original budget to audited outcome","percent_changed":199.94}],"2022":[{"item":"Bulk purchases","amount":2990750.0,"comparison":"Original to adjusted budget","percent_changed":1.05},{"item":"Bulk purchases","amount":-80254.0,"comparison":"Original budget to audited outcome","percent_changed":-0.03},{"item":"Contracted services","amount":-11667039.0,"comparison":"Original to adjusted budget","percent_changed":-24.11},{"item":"Contracted services","amount":-14608239.0,"comparison":"Original budget to audited outcome","percent_changed":-30.19},{"item":"Employee related costs","amount":-2840577.0,"comparison":"Original to adjusted budget","percent_changed":-1.2},{"item":"Employee related costs","amount":-34778257.0,"comparison":"Original budget to audited outcome","percent_changed":-14.67},{"item":"Finance charges","amount":-12000.0,"comparison":"Original to adjusted budget","percent_changed":-0.14},{"item":"Finance charges","amount":246897.0,"comparison":"Original budget to audited outcome","percent_changed":2.85},{"item":"Other","amount":6674050.0,"comparison":"Original to adjusted budget","percent_changed":4.24},{"item":"Other","amount":-10276624.0,"comparison":"Original budget to audited outcome","percent_changed":-6.53},{"item":"Remuneration of councillors","amount":-999988.0,"comparison":"Original to adjusted budget","percent_changed":-8.33},{"item":"Remuneration of councillors","amount":-1936744.0,"comparison":"Original budget to audited outcome","percent_changed":-16.13},{"item":"Transfers and subsidies","amount":-1735673.0,"comparison":"Original to adjusted budget","percent_changed":-6.78},{"item":"Transfers and subsidies","amount":-22978921.0,"comparison":"Original budget to audited outcome","percent_changed":-89.75}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-34450718.0,"comparison":"Original budget to audited outcome","percent_changed":-10.96},{"item":"Contracted services","amount":4412887.0,"comparison":"Original to adjusted budget","percent_changed":8.36},{"item":"Contracted services","amount":-2087005.0,"comparison":"Original budget to audited outcome","percent_changed":-3.95},{"item":"Employee related costs","amount":-4979770.0,"comparison":"Original to adjusted budget","percent_changed":-2.01},{"item":"Employee related costs","amount":-30028992.0,"comparison":"Original budget to audited outcome","percent_changed":-12.15},{"item":"Finance charges","amount":4584087.0,"comparison":"Original to adjusted budget","percent_changed":50.49},{"item":"Finance charges","amount":858869.0,"comparison":"Original budget to audited outcome","percent_changed":9.46},{"item":"Other","amount":33274852.0,"comparison":"Original to adjusted budget","percent_changed":22.06},{"item":"Other","amount":6487849.0,"comparison":"Original budget to audited outcome","percent_changed":4.3},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1341273.0,"comparison":"Original budget to audited outcome","percent_changed":-11.08},{"item":"Transfers and subsidies","amount":-6041331.0,"comparison":"Original to adjusted budget","percent_changed":-45.97},{"item":"Transfers and subsidies","amount":-10935183.0,"comparison":"Original budget to audited outcome","percent_changed":-83.2}],"2024":[{"item":"Bulk purchases","amount":-400931.0,"comparison":"Original to adjusted budget","percent_changed":-0.11},{"item":"Bulk purchases","amount":-36458741.0,"comparison":"Original budget to audited outcome","percent_changed":-10.11},{"item":"Contracted services","amount":1747451.0,"comparison":"Original to adjusted budget","percent_changed":2.7},{"item":"Contracted services","amount":-8967055.0,"comparison":"Original budget to audited outcome","percent_changed":-13.87},{"item":"Employee related costs","amount":3710029.0,"comparison":"Original to adjusted budget","percent_changed":1.44},{"item":"Employee related costs","amount":-14737823.0,"comparison":"Original budget to audited outcome","percent_changed":-5.73},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-4197718.0,"comparison":"Original budget to audited outcome","percent_changed":-44.02},{"item":"Other","amount":6031551.0,"comparison":"Original to adjusted budget","percent_changed":3.02},{"item":"Other","amount":-8673033.0,"comparison":"Original budget to audited outcome","percent_changed":-4.34},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-535678.0,"comparison":"Original budget to audited outcome","percent_changed":-4.47},{"item":"Transfers and subsidies","amount":24047200.0,"comparison":"Original to adjusted budget","percent_changed":269.66},{"item":"Transfers and subsidies","amount":27420217.0,"comparison":"Original budget to audited outcome","percent_changed":307.49}]},"spending_time_series":[{"amount":703537021.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":767331416.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":830734408.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":947872072.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":646096183.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":690509751.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":727987230.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":866586941.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":945680857.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1050637976.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1120514921.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":682493226.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":774921893.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":799483683.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":912736772.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":996730171.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":2.01,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":-137.25,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":56.0,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":35.77,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":101316646.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":528791553.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":5038020.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":54667642.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":20634347.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1182780.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":4738934.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":29351187.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":27.97},{"date":2023,"rating":"","result":29.82},{"date":2022,"rating":"","result":29.29},{"date":2021,"rating":"","result":31.19}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-8.6,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-12.4,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-10.0,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-8.2,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.12,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.58,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.28,"cube_version":"v2"},{"date":2021,"rating":"good","result":23.88,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":6.43},{"date":2023,"rating":"","result":6.96},{"date":2022,"rating":"","result":4.89},{"date":2021,"rating":"","result":8.01}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":137.59,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":133.3,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":113.31,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":99.04,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":65946522.0},{"year":2022,"value":63950475.0},{"year":2023,"value":58265514.0},{"year":2024,"value":74172726.0},{"year":2025,"value":85489014.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":271820005.0},{"year":2022,"value":316479155.0},{"year":2023,"value":316119537.0},{"year":2024,"value":368738138.0},{"year":2025,"value":427144097.0}],"category":"Electricity "},{"values":[{"year":2021,"value":478901.0},{"year":2022,"value":808286.0},{"year":2023,"value":1415692.0},{"year":2024,"value":2612659.0},{"year":2025,"value":2994496.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":133043067.0},{"year":2022,"value":119581705.0},{"year":2023,"value":128818687.0},{"year":2024,"value":130508752.0},{"year":2025,"value":174203431.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":4469386.0},{"year":2022,"value":4947453.0},{"year":2023,"value":4819900.0},{"year":2024,"value":38828768.0},{"year":2025,"value":17673971.0}],"category":"Housing"},{"values":[{"year":2021,"value":892323.0},{"year":2022,"value":900000.0},{"year":2023,"value":900000.0},{"year":2024,"value":1097700.0},{"year":2025,"value":1000000.0}],"category":"Other"},{"values":[{"year":2021,"value":24205252.0},{"year":2022,"value":20001269.0},{"year":2023,"value":27483437.0},{"year":2024,"value":23305195.0},{"year":2025,"value":23113425.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":27018370.0},{"year":2022,"value":30250104.0},{"year":2023,"value":33573587.0},{"year":2024,"value":38014512.0},{"year":2025,"value":41111934.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":40611373.0},{"year":2022,"value":56426685.0},{"year":2023,"value":56033755.0},{"year":2024,"value":61387170.0},{"year":2025,"value":59637670.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":36518631.0},{"year":2022,"value":37781858.0},{"year":2023,"value":47298717.0},{"year":2024,"value":59365176.0},{"year":2025,"value":49178306.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":41092353.0},{"year":2022,"value":39382761.0},{"year":2023,"value":53258404.0},{"year":2024,"value":68556145.0},{"year":2025,"value":64134513.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC022"},"muni_contact":{"url":"http://Www.Witzenberg.Gov.Za","phone_number":"023 316 1854","street_address_1":"Municipality","street_address_2":"50 Voortrekker Street","street_address_3":"Ceres","street_address_4":"6835"},"mayoral_staff":{"officials":[{"name":"Mr Trevor Abrahams (DA)","role":"Mayor/Executive Mayor","email":"tabrahams@witzenberg.gov.za","title":"Mr","secretary":{"name":"Nina Bekink","role":"Secretary of Mayor/Executive Mayor","email":"nina@witzenberg.gov.za","title":"Mrs","fax_number":"023 316 8133","office_phone":"023 316 1854"},"fax_number":"023 316 8133","office_phone":"023 316 8194"},{"name":"David Nasson","role":"Municipal Manager","email":"david@witzenberg.gov.za","title":"Mr","secretary":{"name":"M De Kock","role":"Secretary of Municipal Manager","email":"meagan@witzenberg.gov.za","title":"Mrs","fax_number":"023 316 1877","office_phone":"023 316 1854"},"fax_number":"023 312 1495","office_phone":"023 316 1877"},{"name":"Jonathan Nel (ICOSA)","role":"Deputy Mayor/Executive Mayor","email":"jonathan@witzenberg.gov.za","title":"Mr","secretary":{"name":"Zinzi Timotheus","role":"Secretary of Deputy Mayor/Executive Mayor","email":"zinzi@witzenberg.gov.za","title":"Ms","fax_number":"023 316 8133","office_phone":"023 316 8144"},"fax_number":"023 316 1877","office_phone":"023 316 1854"},{"name":"Mr Cobus Kritzinger","role":"Chief Financial Officer","email":"cobus@witzenberg.gov.za","title":"Mr","secretary":{"name":"Anne Alberts","role":"Secretary of Financial Manager","email":"anne@witzenberg.gov.za","title":"Mrs","fax_number":"023 312 1495","office_phone":"023 316 1854"},"fax_number":"023 312 1495","office_phone":"023 316 1854"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC022/WC022_Audit%20Report_2024_Y_20241212T155240Z_anne.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC022/WC022_Audit%20Report_2023_Y_20231220T120945Z_rozelle.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC022/WC022_Audit%20Report_2022_Y_20221208T095203Z_ajami.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC022/WC022_Audit%20Report_2021_Y_20220302T140002Z_5039.pdf"}]}}