{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":540053.0,"national_conditional_grants":1629724.0},"ORGB":{"equitable_share":149804000.0,"national_conditional_grants":89610000.0},"SCHD":{"national_conditional_grants":79710000.0},"TRFR":{"national_conditional_grants":30025000.0}},"2022":{"ACT":{"national_conditional_grants":21928961.0},"ORGB":{"equitable_share":157136000.0,"national_conditional_grants":85332000.0},"SCHD":{"national_conditional_grants":90732000.0},"TRFR":{"national_conditional_grants":87889000.0}},"2023":{"ACT":{"national_conditional_grants":93905022.0},"ORGB":{"equitable_share":179634000.0,"provincial_transfers":26939000.0,"national_conditional_grants":100830000.0},"SCHD":{"national_conditional_grants":100830000.0},"TRFR":{"national_conditional_grants":100575000.0}},"2024":{"ACT":{"national_conditional_grants":77273494.0},"ORGB":{"equitable_share":200841000.0,"national_conditional_grants":88619000.0},"SCHD":{"national_conditional_grants":126659000.0},"TRFR":{"national_conditional_grants":115611000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":540053.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":149804000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":157136000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":179634000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":200841000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":10821000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":22000.0,"grant.code":"0005","grant.label":"Agriculture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":14112000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":294000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1690000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":209000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":209000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":161905.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":12000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":380.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":12000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":895510.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":47490000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":17025000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1500000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":571929.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":4961000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1241000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":846904.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2843000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":6828174.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":23400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":23400000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":11298020.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":56941000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":56941000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2955863.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":5998000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5998000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1468065.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":255000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":26100053.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":28350000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":28350000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":62589063.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":65747000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":65747000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3747841.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":4928000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4928000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":30132000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":30132000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":455914.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":11048000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":18426884.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":20000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":20000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":53822995.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":59410000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":59410000.0,"grant.code":"IUDG","grant.label":"Integrated Urban Development Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4567701.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4519000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4519000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":2094478548.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":2702229287.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":1668428953.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":2817255346.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":11.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":16.6,"cube_version":"v2"},{"date":2022,"rating":"good","result":10.4,"cube_version":"v2"},{"date":2021,"rating":"good","result":18.6,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":2176950925.0,"rating":"ave","result":1.33,"amount_type":"AUDA","liabilities":1641164584.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":947123152.0,"rating":"good","result":1.92,"amount_type":"AUDA","liabilities":494364682.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":1541983086.0,"rating":"ave","result":1.26,"amount_type":"AUDA","liabilities":1227964775.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":1241442938.0,"rating":"ave","result":1.2,"amount_type":"AUDA","liabilities":1032204115.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":606395477.0,"date":"2024","year":2024,"rating":"bad","result":0.37,"amount_type":"ACT","liabilities":1641164584.0,"cube_version":"v2","call_investment_deposits":0},{"cash":580301200.0,"date":"2023","year":2023,"rating":"good","result":1.17,"amount_type":"ACT","liabilities":494364682.0,"cube_version":"v2","call_investment_deposits":0},{"cash":443400156.0,"date":"2022","year":2022,"rating":"bad","result":0.36,"amount_type":"ACT","liabilities":1227964775.0,"cube_version":"v2","call_investment_deposits":0},{"cash":334083391.0,"date":"2021","year":2021,"rating":"bad","result":0.32,"amount_type":"ACT","liabilities":1032204115.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":2123762407.0,"percent":90.22},"total":2353993517.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":230231110.0,"percent":9.78}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.55,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.97,"cube_version":"v2"},{"date":2022,"rating":"bad","result":2.56,"cube_version":"v2"},{"date":2021,"rating":"bad","result":4.95,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-10000000.0,"comparison":"Original to adjusted budget","percent_changed":-7.1},{"item":"Fines","amount":-31938297.0,"comparison":"Original budget to audited outcome","percent_changed":-22.67},{"item":"Government Transfers","amount":28742254.0,"comparison":"Original to adjusted budget","percent_changed":16.1},{"item":"Government Transfers","amount":16242868.0,"comparison":"Original budget to audited outcome","percent_changed":9.1},{"item":"Interest and investments","amount":-15000000.0,"comparison":"Original to adjusted budget","percent_changed":-29.32},{"item":"Interest and investments","amount":-20998942.0,"comparison":"Original budget to audited outcome","percent_changed":-41.05},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":1307100.0,"comparison":"Original budget to audited outcome","percent_changed":23.75},{"item":"Other","amount":4197380.0,"comparison":"Original to adjusted budget","percent_changed":9.91},{"item":"Other","amount":15144747.0,"comparison":"Original budget to audited outcome","percent_changed":35.77},{"item":"Property rates","amount":7000000.0,"comparison":"Original to adjusted budget","percent_changed":1.78},{"item":"Property rates","amount":2245103.0,"comparison":"Original budget to audited outcome","percent_changed":0.57},{"item":"Rental income","amount":-5700000.0,"comparison":"Original to adjusted budget","percent_changed":-34.99},{"item":"Rental income","amount":-5287651.0,"comparison":"Original budget to audited outcome","percent_changed":-32.46},{"item":"Service Charges","amount":-63000004.0,"comparison":"Original to adjusted budget","percent_changed":-5.87},{"item":"Service Charges","amount":-140161450.0,"comparison":"Original budget to audited outcome","percent_changed":-13.07}],"2022":[{"item":"Fines","amount":-27260178.0,"comparison":"Original to adjusted budget","percent_changed":-18.49},{"item":"Fines","amount":-24492448.0,"comparison":"Original budget to audited outcome","percent_changed":-16.61},{"item":"Government Transfers","amount":-82897.0,"comparison":"Original to adjusted budget","percent_changed":-0.04},{"item":"Government Transfers","amount":-8104924.0,"comparison":"Original budget to audited outcome","percent_changed":-3.97},{"item":"Interest and investments","amount":4873865.0,"comparison":"Original to adjusted budget","percent_changed":17.9},{"item":"Interest and investments","amount":4394578.0,"comparison":"Original budget to audited outcome","percent_changed":16.14},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":2031394.0,"comparison":"Original budget to audited outcome","percent_changed":35.16},{"item":"Other","amount":21567353.0,"comparison":"Original to adjusted budget","percent_changed":48.58},{"item":"Other","amount":22496554.0,"comparison":"Original budget to audited outcome","percent_changed":50.67},{"item":"Property rates","amount":-7964892.0,"comparison":"Original to adjusted budget","percent_changed":-1.88},{"item":"Property rates","amount":-1663246.0,"comparison":"Original budget to audited outcome","percent_changed":-0.39},{"item":"Rental income","amount":-363238.0,"comparison":"Original to adjusted budget","percent_changed":-3.25},{"item":"Rental income","amount":998132.0,"comparison":"Original budget to audited outcome","percent_changed":8.93},{"item":"Service Charges","amount":-11528774.0,"comparison":"Original to adjusted budget","percent_changed":-1.0},{"item":"Service Charges","amount":-65898223.0,"comparison":"Original budget to audited outcome","percent_changed":-5.7}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":21702594.0,"comparison":"Original budget to audited outcome","percent_changed":17.37},{"item":"Government Transfers","amount":11473723.0,"comparison":"Original to adjusted budget","percent_changed":5.38},{"item":"Government Transfers","amount":-2273259.0,"comparison":"Original budget to audited outcome","percent_changed":-1.07},{"item":"Interest and investments","amount":21967509.0,"comparison":"Original to adjusted budget","percent_changed":69.11},{"item":"Interest and investments","amount":30347271.0,"comparison":"Original budget to audited outcome","percent_changed":95.47},{"item":"Licenses and Permits","amount":1548502.0,"comparison":"Original to adjusted budget","percent_changed":26.1},{"item":"Licenses and Permits","amount":2473611.0,"comparison":"Original budget to audited outcome","percent_changed":41.69},{"item":"Other","amount":-8924219.0,"comparison":"Original to adjusted budget","percent_changed":-19.57},{"item":"Other","amount":25024123.0,"comparison":"Original budget to audited outcome","percent_changed":54.88},{"item":"Property rates","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":13077574.0,"comparison":"Original budget to audited outcome","percent_changed":2.98},{"item":"Rental income","amount":-5439211.0,"comparison":"Original to adjusted budget","percent_changed":-35.01},{"item":"Rental income","amount":-3164558.0,"comparison":"Original budget to audited outcome","percent_changed":-20.37},{"item":"Service Charges","amount":-34455165.0,"comparison":"Original to adjusted budget","percent_changed":-2.81},{"item":"Service Charges","amount":-88952918.0,"comparison":"Original budget to audited outcome","percent_changed":-7.25}],"2024":[{"item":"Fines","amount":23995109.0,"comparison":"Original to adjusted budget","percent_changed":18.24},{"item":"Fines","amount":35297817.0,"comparison":"Original budget to audited outcome","percent_changed":26.83},{"item":"Government Transfers","amount":-15747235.0,"comparison":"Original to adjusted budget","percent_changed":-6.54},{"item":"Government Transfers","amount":-10679390.0,"comparison":"Original budget to audited outcome","percent_changed":-4.43},{"item":"Interest and investments","amount":4885946.0,"comparison":"Original to adjusted budget","percent_changed":8.16},{"item":"Interest and investments","amount":25157783.0,"comparison":"Original budget to audited outcome","percent_changed":42.0},{"item":"Licenses and Permits","amount":122210.0,"comparison":"Original to adjusted budget","percent_changed":1.55},{"item":"Licenses and Permits","amount":277883.0,"comparison":"Original budget to audited outcome","percent_changed":3.53},{"item":"Other","amount":28392129.0,"comparison":"Original to adjusted budget","percent_changed":63.24},{"item":"Other","amount":34151324.0,"comparison":"Original budget to audited outcome","percent_changed":76.07},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":10865523.0,"comparison":"Original budget to audited outcome","percent_changed":2.29},{"item":"Rental income","amount":2409848.0,"comparison":"Original to adjusted budget","percent_changed":22.73},{"item":"Rental income","amount":451905.0,"comparison":"Original budget to audited outcome","percent_changed":4.26},{"item":"Service Charges","amount":-8724578.0,"comparison":"Original to adjusted budget","percent_changed":-0.66},{"item":"Service Charges","amount":-26456656.0,"comparison":"Original budget to audited outcome","percent_changed":-2.01}]},"income_time_series":[{"amount":1845970505.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1999292107.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2089953735.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2320260757.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1736284353.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1949812685.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":2102017035.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2353993517.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2624599732.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2752321539.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":3011610890.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1899730875.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2020050868.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2103782597.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2284927328.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2532153396.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-25000000.0,"comparison":"Original to adjusted budget","percent_changed":-5.49},{"item":"Bulk purchases","amount":-32519021.0,"comparison":"Original budget to audited outcome","percent_changed":-7.14},{"item":"Contracted services","amount":16808714.0,"comparison":"Original to adjusted budget","percent_changed":6.85},{"item":"Contracted services","amount":-17774540.0,"comparison":"Original budget to audited outcome","percent_changed":-7.24},{"item":"Employee related costs","amount":-46942064.0,"comparison":"Original to adjusted budget","percent_changed":-8.1},{"item":"Employee related costs","amount":-20967336.0,"comparison":"Original budget to audited outcome","percent_changed":-3.62},{"item":"Finance charges","amount":-7700000.0,"comparison":"Original to adjusted budget","percent_changed":-19.57},{"item":"Finance charges","amount":-792209.0,"comparison":"Original budget to audited outcome","percent_changed":-2.01},{"item":"Other","amount":5296848.0,"comparison":"Original to adjusted budget","percent_changed":0.99},{"item":"Other","amount":-891653.0,"comparison":"Original budget to audited outcome","percent_changed":-0.17},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2475587.0,"comparison":"Original budget to audited outcome","percent_changed":-11.71},{"item":"Transfers and subsidies","amount":1004097.0,"comparison":"Original to adjusted budget","percent_changed":9.97},{"item":"Transfers and subsidies","amount":940638.0,"comparison":"Original budget to audited outcome","percent_changed":9.34}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":20312255.0,"comparison":"Original budget to audited outcome","percent_changed":4.0},{"item":"Contracted services","amount":-15512026.0,"comparison":"Original to adjusted budget","percent_changed":-5.59},{"item":"Contracted services","amount":-69166865.0,"comparison":"Original budget to audited outcome","percent_changed":-24.93},{"item":"Employee related costs","amount":-29212403.0,"comparison":"Original to adjusted budget","percent_changed":-4.81},{"item":"Employee related costs","amount":-56739158.0,"comparison":"Original budget to audited outcome","percent_changed":-9.34},{"item":"Finance charges","amount":1634186.0,"comparison":"Original to adjusted budget","percent_changed":3.73},{"item":"Finance charges","amount":490288.0,"comparison":"Original budget to audited outcome","percent_changed":1.12},{"item":"Other","amount":5273923.0,"comparison":"Original to adjusted budget","percent_changed":0.97},{"item":"Other","amount":16674745.0,"comparison":"Original budget to audited outcome","percent_changed":3.06},{"item":"Remuneration of councillors","amount":-1918583.0,"comparison":"Original to adjusted budget","percent_changed":-8.73},{"item":"Remuneration of councillors","amount":-2162640.0,"comparison":"Original budget to audited outcome","percent_changed":-9.84},{"item":"Transfers and subsidies","amount":-76509.0,"comparison":"Original to adjusted budget","percent_changed":-0.56},{"item":"Transfers and subsidies","amount":-236577.0,"comparison":"Original budget to audited outcome","percent_changed":-1.74}],"2023":[{"item":"Bulk purchases","amount":-7486902.0,"comparison":"Original to adjusted budget","percent_changed":-1.36},{"item":"Bulk purchases","amount":-30400716.0,"comparison":"Original budget to audited outcome","percent_changed":-5.51},{"item":"Contracted services","amount":27644807.0,"comparison":"Original to adjusted budget","percent_changed":10.27},{"item":"Contracted services","amount":-40788192.0,"comparison":"Original budget to audited outcome","percent_changed":-15.15},{"item":"Employee related costs","amount":-33577796.0,"comparison":"Original to adjusted budget","percent_changed":-5.38},{"item":"Employee related costs","amount":-81684272.0,"comparison":"Original budget to audited outcome","percent_changed":-13.08},{"item":"Finance charges","amount":269857.0,"comparison":"Original to adjusted budget","percent_changed":0.4},{"item":"Finance charges","amount":-7870907.0,"comparison":"Original budget to audited outcome","percent_changed":-11.61},{"item":"Other","amount":26433609.0,"comparison":"Original to adjusted budget","percent_changed":4.77},{"item":"Other","amount":7164839.0,"comparison":"Original budget to audited outcome","percent_changed":1.29},{"item":"Remuneration of councillors","amount":-216502.0,"comparison":"Original to adjusted budget","percent_changed":-1.03},{"item":"Remuneration of councillors","amount":1702485.0,"comparison":"Original budget to audited outcome","percent_changed":8.08},{"item":"Transfers and subsidies","amount":4532625.0,"comparison":"Original to adjusted budget","percent_changed":31.57},{"item":"Transfers and subsidies","amount":3402959.0,"comparison":"Original budget to audited outcome","percent_changed":23.71}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-10217045.0,"comparison":"Original budget to audited outcome","percent_changed":-1.61},{"item":"Contracted services","amount":165780.0,"comparison":"Original to adjusted budget","percent_changed":0.06},{"item":"Contracted services","amount":-10618431.0,"comparison":"Original budget to audited outcome","percent_changed":-3.68},{"item":"Employee related costs","amount":6142246.0,"comparison":"Original to adjusted budget","percent_changed":0.99},{"item":"Employee related costs","amount":14585708.0,"comparison":"Original budget to audited outcome","percent_changed":2.36},{"item":"Finance charges","amount":9246246.0,"comparison":"Original to adjusted budget","percent_changed":15.49},{"item":"Finance charges","amount":3722741.0,"comparison":"Original budget to audited outcome","percent_changed":6.24},{"item":"Other","amount":86911277.0,"comparison":"Original to adjusted budget","percent_changed":14.18},{"item":"Other","amount":-13844226.0,"comparison":"Original budget to audited outcome","percent_changed":-2.26},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":523405.0,"comparison":"Original budget to audited outcome","percent_changed":2.37},{"item":"Transfers and subsidies","amount":-436989.0,"comparison":"Original to adjusted budget","percent_changed":-2.12},{"item":"Transfers and subsidies","amount":688618.0,"comparison":"Original budget to audited outcome","percent_changed":3.34}]},"spending_time_series":[{"amount":1830930992.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1977679012.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":2119664507.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":2360377428.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1812983689.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1926662472.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1953591005.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":2243189638.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":2499846995.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2674837208.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2917057542.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1887463397.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":2017490424.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":2102064809.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":2258348868.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":2511734132.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-13.09,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-14.98,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-15.7,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-13.43,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":484454441.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":1289134615.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":11055806.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":85055868.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":166867895.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":8149482.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":3697082.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":75347218.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":28.19},{"date":2023,"rating":"","result":27.78},{"date":2022,"rating":"","result":28.58},{"date":2021,"rating":"","result":30.8}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-5.0,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-7.8,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-2.6,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":-1.0,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":2.01,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.4,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.07,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.13,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":12.4},{"date":2023,"rating":"","result":11.69},{"date":2022,"rating":"","result":10.81},{"date":2021,"rating":"","result":12.56}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":128.39,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":130.72,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":140.77,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":169.64,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":312360983.0},{"year":2022,"value":299630344.0},{"year":2023,"value":388871630.0},{"year":2024,"value":369324352.0},{"year":2025,"value":420338369.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":524649108.0},{"year":2022,"value":636450975.0},{"year":2023,"value":649872346.0},{"year":2024,"value":773627930.0},{"year":2025,"value":900254635.0}],"category":"Electricity "},{"values":[{"year":2021,"value":17097530.0},{"year":2022,"value":15858925.0},{"year":2023,"value":16362155.0},{"year":2024,"value":15254838.0},{"year":2025,"value":15977345.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":369433335.0},{"year":2022,"value":371454923.0},{"year":2023,"value":354189161.0},{"year":2024,"value":378146379.0},{"year":2025,"value":446096963.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":33939780.0},{"year":2022,"value":23063500.0},{"year":2023,"value":38507557.0},{"year":2024,"value":32566267.0},{"year":2025,"value":41590687.0}],"category":"Housing"},{"values":[{"year":2021,"value":100000.0}],"category":"Other"},{"values":[{"year":2021,"value":95538800.0},{"year":2022,"value":96342063.0},{"year":2023,"value":65218939.0},{"year":2024,"value":68522367.0},{"year":2025,"value":66783189.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":48902507.0},{"year":2022,"value":62203786.0},{"year":2023,"value":55283661.0},{"year":2024,"value":60833023.0},{"year":2025,"value":73303099.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":116722513.0},{"year":2022,"value":130710455.0},{"year":2023,"value":73227523.0},{"year":2024,"value":169400425.0},{"year":2025,"value":161261912.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":161319538.0},{"year":2022,"value":154847487.0},{"year":2023,"value":171976384.0},{"year":2024,"value":186737757.0},{"year":2025,"value":199254218.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":132919595.0},{"year":2022,"value":136100014.0},{"year":2023,"value":140081649.0},{"year":2024,"value":188776300.0},{"year":2025,"value":174986578.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC024"},"muni_contact":{"url":"http://www.stellenbosch.gov.za","phone_number":"021 808 8111","street_address_1":"Stellenbosch Town House","street_address_2":"Plein Street","street_address_3":"Stellenbosch","street_address_4":"7600"},"mayoral_staff":{"officials":[{"name":"Jeremy Fasser","role":"Mayor/Executive Mayor","email":"mayor@stellenbosch.gov.za","title":"Cllr","secretary":{"name":"Charlotte de Wet","role":"Secretary of Mayor/Executive Mayor","email":"charlotte.dewet@stellenbosch.gov.za","title":"Ms","fax_number":"021 886 6761","office_phone":"021 808 8002"},"fax_number":"021 808 8003","office_phone":"021 808 8002"},{"name":"Ms Geraldine Mettler","role":"Municipal Manager","email":"Geraldine.Mettler@stellenbosch.gov.za","title":"Ms","secretary":{"name":"Raydine Wenn","role":"Secretary of Municipal Manager","email":"Raydine.Wenn@stellenbosch.gov.za","title":"Mrs","fax_number":"021 886 6749","office_phone":"021 808 8025"},"fax_number":"021 808 8026","office_phone":"021 808 8025"},{"name":"Mynard Slabbert (DA)","role":"Deputy Mayor/Executive Mayor","email":"mynard.slabbert@stellenbosch.gov.za","title":"Cllr","secretary":{"name":"Shannon Classen","role":"Secretary of Deputy Mayor/Executive Mayor","email":"shannon.classen@stellenbosch.gov.za","title":"Ms","fax_number":"021 886 6761","office_phone":"021 808 8042"},"fax_number":"021 886 6761","office_phone":"021 808 8746"},{"name":"Mr Kevin Carolus","role":"Chief Financial Officer","email":"Kevin.Carolus@stellenbosch.gov.za","title":"Mr","secretary":{"name":"Rochelle Nichols","role":"Secretary of Financial Manager","email":"rochelle.nichols@stellenbosch.gov.za","title":"Mrs","fax_number":"021 808 8574","office_phone":"021 808 8528"},"fax_number":"021 808 8574","office_phone":"021 808 8528"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC024/WC024_Audit%20Report_2024_Y_20260302T133348Z_lindsay_syster.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC024/WC024_Audit%20Report_2023_Y_20231204T115531Z_lindsay_syster.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC024/WC024_Audit%20Report_2022_Y_20221205T171738Z_tandile_mdutyana.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC024/WC024_Audit%20Report_2021_Y_20220128T121348Z_angelique_africa.pdf"}]}}