{"indicators":{"grants":{"totals":{"2021":{"ACT":{"national_conditional_grants":957419.0},"ORGB":{"equitable_share":127591000.0,"national_conditional_grants":83358000.0},"SCHD":{"national_conditional_grants":73164000.0},"TRFR":{"national_conditional_grants":13525000.0}},"2022":{"ACT":{"national_conditional_grants":3790395.0},"ORGB":{"equitable_share":131552000.0,"national_conditional_grants":66368000.0},"SCHD":{"national_conditional_grants":66368000.0},"TRFR":{"national_conditional_grants":61775000.0}},"2023":{"ACT":{"national_conditional_grants":4329018.0},"ORGB":{"equitable_share":147822000.0,"provincial_transfers":26569000.0,"national_conditional_grants":88846000.0},"SCHD":{"national_conditional_grants":99156000.0},"TRFR":{"national_conditional_grants":84255000.0}},"2024":{"ACT":{"national_conditional_grants":6079029.0},"ORGB":{"equitable_share":162453000.0,"national_conditional_grants":77265000.0},"SCHD":{"national_conditional_grants":68798000.0},"TRFR":{"national_conditional_grants":68470000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":127591000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":131552000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":147822000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":162453000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":13779000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1000.0,"grant.code":"0005","grant.label":"Agriculture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":11114000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":875000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":800000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":298000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":298000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":17000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":17000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":957419.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":34240000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":908000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3076000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":769000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":825395.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":4593000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":21000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":21000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":36260000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":36260000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2965000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2965000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2965000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":10310000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":10310000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1028018.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":14901000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":15000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":15000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":44987000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":44987000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":3301000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3301000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3301000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5107000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":5107000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1290029.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":328000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":20238000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":20238000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":37893000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":37893000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4789000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4789000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4789000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":609639690.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":1261461460.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":112023653.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-165431632.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":5.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":12.2,"cube_version":"v2"},{"date":2022,"rating":"ave","result":1.2,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":476719038.0,"rating":"ave","result":1.31,"amount_type":"AUDA","liabilities":364048834.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":302298391.0,"rating":"good","result":1.74,"amount_type":"AUDA","liabilities":174060433.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":312411312.0,"rating":"good","result":1.62,"amount_type":"AUDA","liabilities":192902127.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":218048715.0,"rating":"ave","result":1.22,"amount_type":"AUDA","liabilities":178977926.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":218685952.0,"date":"2024","year":2024,"rating":"bad","result":0.6,"amount_type":"ACT","liabilities":364048834.0,"cube_version":"v2","call_investment_deposits":0},{"cash":158985723.0,"date":"2023","year":2023,"rating":"bad","result":0.91,"amount_type":"ACT","liabilities":174060433.0,"cube_version":"v2","call_investment_deposits":0},{"cash":182697525.0,"date":"2022","year":2022,"rating":"bad","result":0.95,"amount_type":"ACT","liabilities":192902127.0,"cube_version":"v2","call_investment_deposits":0},{"cash":89347649.0,"date":"2021","year":2021,"rating":"bad","result":0.5,"amount_type":"ACT","liabilities":178977926.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1167819062.0,"percent":86.26},"total":1353773118.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":185954056.0,"percent":13.74}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":0.0,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-87730384.0,"comparison":"Original budget to audited outcome","percent_changed":-74.05},{"item":"Government Transfers","amount":-39009738.0,"comparison":"Original to adjusted budget","percent_changed":-18.74},{"item":"Government Transfers","amount":-40104760.0,"comparison":"Original budget to audited outcome","percent_changed":-19.27},{"item":"Interest and investments","amount":2888325.0,"comparison":"Original to adjusted budget","percent_changed":30.15},{"item":"Interest and investments","amount":8483044.0,"comparison":"Original budget to audited outcome","percent_changed":88.56},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1779272.0,"comparison":"Original budget to audited outcome","percent_changed":-46.86},{"item":"Other","amount":-20.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":11119247.0,"comparison":"Original budget to audited outcome","percent_changed":62.01},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":8978306.0,"comparison":"Original budget to audited outcome","percent_changed":6.11},{"item":"Rental income","amount":3395796.0,"comparison":"Original to adjusted budget","percent_changed":92.85},{"item":"Rental income","amount":19278739.0,"comparison":"Original budget to audited outcome","percent_changed":527.12},{"item":"Service Charges","amount":-2500000.0,"comparison":"Original to adjusted budget","percent_changed":-0.39},{"item":"Service Charges","amount":-2891228.0,"comparison":"Original budget to audited outcome","percent_changed":-0.45}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-201771981.0,"comparison":"Original budget to audited outcome","percent_changed":-87.53},{"item":"Government Transfers","amount":10308036.0,"comparison":"Original to adjusted budget","percent_changed":7.0},{"item":"Government Transfers","amount":5759598.0,"comparison":"Original budget to audited outcome","percent_changed":3.91},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":3326835.0,"comparison":"Original budget to audited outcome","percent_changed":19.06},{"item":"Licenses and Permits","amount":10.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1328819.0,"comparison":"Original budget to audited outcome","percent_changed":-33.65},{"item":"Other","amount":-10.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":2235803.0,"comparison":"Original budget to audited outcome","percent_changed":11.97},{"item":"Property rates","amount":13712300.0,"comparison":"Original to adjusted budget","percent_changed":8.88},{"item":"Property rates","amount":18688695.0,"comparison":"Original budget to audited outcome","percent_changed":12.11},{"item":"Rental income","amount":2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":840903.0,"comparison":"Original budget to audited outcome","percent_changed":11.46},{"item":"Service Charges","amount":-20560244.0,"comparison":"Original to adjusted budget","percent_changed":-2.85},{"item":"Service Charges","amount":2409548.0,"comparison":"Original budget to audited outcome","percent_changed":0.33}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-135589092.0,"comparison":"Original budget to audited outcome","percent_changed":-58.82},{"item":"Government Transfers","amount":4429437.0,"comparison":"Original to adjusted budget","percent_changed":2.59},{"item":"Government Transfers","amount":585140.0,"comparison":"Original budget to audited outcome","percent_changed":0.34},{"item":"Interest and investments","amount":5796040.0,"comparison":"Original to adjusted budget","percent_changed":28.06},{"item":"Interest and investments","amount":9779206.0,"comparison":"Original budget to audited outcome","percent_changed":47.34},{"item":"Licenses and Permits","amount":-2005800.0,"comparison":"Original to adjusted budget","percent_changed":-49.46},{"item":"Licenses and Permits","amount":-932333.0,"comparison":"Original budget to audited outcome","percent_changed":-22.99},{"item":"Other","amount":20.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":47817696.0,"comparison":"Original budget to audited outcome","percent_changed":247.17},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":4795382.0,"comparison":"Original budget to audited outcome","percent_changed":2.74},{"item":"Rental income","amount":-1566800.0,"comparison":"Original to adjusted budget","percent_changed":-19.45},{"item":"Rental income","amount":-577383.0,"comparison":"Original budget to audited outcome","percent_changed":-7.17},{"item":"Service Charges","amount":10768090.0,"comparison":"Original to adjusted budget","percent_changed":1.41},{"item":"Service Charges","amount":-44107749.0,"comparison":"Original budget to audited outcome","percent_changed":-5.79}],"2024":[{"item":"Fines","amount":-125316400.0,"comparison":"Original to adjusted budget","percent_changed":-51.78},{"item":"Fines","amount":-169323257.0,"comparison":"Original budget to audited outcome","percent_changed":-69.96},{"item":"Government Transfers","amount":7933627.0,"comparison":"Original to adjusted budget","percent_changed":4.25},{"item":"Government Transfers","amount":-841944.0,"comparison":"Original budget to audited outcome","percent_changed":-0.45},{"item":"Interest and investments","amount":5737210.0,"comparison":"Original to adjusted budget","percent_changed":20.94},{"item":"Interest and investments","amount":8373672.0,"comparison":"Original budget to audited outcome","percent_changed":30.57},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-1332733.0,"comparison":"Original budget to audited outcome","percent_changed":-31.29},{"item":"Other","amount":7747220.0,"comparison":"Original to adjusted budget","percent_changed":33.22},{"item":"Other","amount":18736175.0,"comparison":"Original budget to audited outcome","percent_changed":80.33},{"item":"Property rates","amount":4000000.0,"comparison":"Original to adjusted budget","percent_changed":2.13},{"item":"Property rates","amount":10141343.0,"comparison":"Original budget to audited outcome","percent_changed":5.41},{"item":"Rental income","amount":-1142970.0,"comparison":"Original to adjusted budget","percent_changed":-13.25},{"item":"Rental income","amount":353472.0,"comparison":"Original budget to audited outcome","percent_changed":4.1},{"item":"Service Charges","amount":-7400000.0,"comparison":"Original to adjusted budget","percent_changed":-0.93},{"item":"Service Charges","amount":13825275.0,"comparison":"Original budget to audited outcome","percent_changed":1.74}]},"income_time_series":[{"amount":1120269138.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1305548294.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1407894087.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1365399802.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1070848467.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1132248782.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1272243967.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1353773118.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1468892525.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1743331823.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1877780247.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1155494775.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1302088200.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1390473100.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1473841115.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1609688750.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":10000000.0,"comparison":"Original to adjusted budget","percent_changed":3.13},{"item":"Bulk purchases","amount":9222464.0,"comparison":"Original budget to audited outcome","percent_changed":2.89},{"item":"Contracted services","amount":14452555.0,"comparison":"Original to adjusted budget","percent_changed":22.37},{"item":"Contracted services","amount":8564470.0,"comparison":"Original budget to audited outcome","percent_changed":13.26},{"item":"Employee related costs","amount":10265028.0,"comparison":"Original to adjusted budget","percent_changed":3.23},{"item":"Employee related costs","amount":2283216.0,"comparison":"Original budget to audited outcome","percent_changed":0.72},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-1302356.0,"comparison":"Original budget to audited outcome","percent_changed":-5.51},{"item":"Other","amount":44552056.0,"comparison":"Original to adjusted budget","percent_changed":16.8},{"item":"Other","amount":39315396.0,"comparison":"Original budget to audited outcome","percent_changed":14.83},{"item":"Remuneration of councillors","amount":692368.0,"comparison":"Original to adjusted budget","percent_changed":3.69},{"item":"Remuneration of councillors","amount":-358992.0,"comparison":"Original budget to audited outcome","percent_changed":-1.91},{"item":"Transfers and subsidies","amount":-57513765.0,"comparison":"Original to adjusted budget","percent_changed":-87.67},{"item":"Transfers and subsidies","amount":-61152497.0,"comparison":"Original budget to audited outcome","percent_changed":-93.21}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-5266651.0,"comparison":"Original budget to audited outcome","percent_changed":-1.36},{"item":"Contracted services","amount":28846487.0,"comparison":"Original to adjusted budget","percent_changed":32.08},{"item":"Contracted services","amount":7085045.0,"comparison":"Original budget to audited outcome","percent_changed":7.88},{"item":"Employee related costs","amount":-4061229.0,"comparison":"Original to adjusted budget","percent_changed":-1.18},{"item":"Employee related costs","amount":-9454479.0,"comparison":"Original budget to audited outcome","percent_changed":-2.74},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-2679265.0,"comparison":"Original budget to audited outcome","percent_changed":-11.33},{"item":"Other","amount":8116695.0,"comparison":"Original to adjusted budget","percent_changed":1.95},{"item":"Other","amount":-138208239.0,"comparison":"Original budget to audited outcome","percent_changed":-33.23},{"item":"Remuneration of councillors","amount":-1307319.0,"comparison":"Original to adjusted budget","percent_changed":-6.42},{"item":"Remuneration of councillors","amount":-2041070.0,"comparison":"Original budget to audited outcome","percent_changed":-10.03},{"item":"Transfers and subsidies","amount":2793795.0,"comparison":"Original to adjusted budget","percent_changed":64.01},{"item":"Transfers and subsidies","amount":-598317.0,"comparison":"Original budget to audited outcome","percent_changed":-13.71}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-49904281.0,"comparison":"Original budget to audited outcome","percent_changed":-11.8},{"item":"Contracted services","amount":5951766.0,"comparison":"Original to adjusted budget","percent_changed":5.67},{"item":"Contracted services","amount":7173191.0,"comparison":"Original budget to audited outcome","percent_changed":6.83},{"item":"Employee related costs","amount":20290451.0,"comparison":"Original to adjusted budget","percent_changed":5.78},{"item":"Employee related costs","amount":15455817.0,"comparison":"Original budget to audited outcome","percent_changed":4.41},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-18564604.0,"comparison":"Original budget to audited outcome","percent_changed":-48.85},{"item":"Other","amount":12685038.0,"comparison":"Original to adjusted budget","percent_changed":3.07},{"item":"Other","amount":-69369562.0,"comparison":"Original budget to audited outcome","percent_changed":-16.81},{"item":"Remuneration of councillors","amount":124212.0,"comparison":"Original to adjusted budget","percent_changed":0.64},{"item":"Remuneration of councillors","amount":-482244.0,"comparison":"Original budget to audited outcome","percent_changed":-2.47},{"item":"Transfers and subsidies","amount":3058800.0,"comparison":"Original to adjusted budget","percent_changed":44.51},{"item":"Transfers and subsidies","amount":-3452555.0,"comparison":"Original budget to audited outcome","percent_changed":-50.24}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":22331550.0,"comparison":"Original budget to audited outcome","percent_changed":5.17},{"item":"Contracted services","amount":16524116.0,"comparison":"Original to adjusted budget","percent_changed":13.92},{"item":"Contracted services","amount":7814303.0,"comparison":"Original budget to audited outcome","percent_changed":6.58},{"item":"Employee related costs","amount":-17828283.0,"comparison":"Original to adjusted budget","percent_changed":-4.32},{"item":"Employee related costs","amount":-17040853.0,"comparison":"Original budget to audited outcome","percent_changed":-4.12},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-6726145.0,"comparison":"Original budget to audited outcome","percent_changed":-17.71},{"item":"Other","amount":-37735394.0,"comparison":"Original to adjusted budget","percent_changed":-8.29},{"item":"Other","amount":-90657834.0,"comparison":"Original budget to audited outcome","percent_changed":-19.93},{"item":"Remuneration of councillors","amount":1000000.0,"comparison":"Original to adjusted budget","percent_changed":4.83},{"item":"Remuneration of councillors","amount":-253860.0,"comparison":"Original budget to audited outcome","percent_changed":-1.23},{"item":"Transfers and subsidies","amount":4206488.0,"comparison":"Original to adjusted budget","percent_changed":68.54},{"item":"Transfers and subsidies","amount":-3069180.0,"comparison":"Original budget to audited outcome","percent_changed":-50.01}]},"spending_time_series":[{"amount":1097323517.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1321563569.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1397861672.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1450126732.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1071446976.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1136012164.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1236607167.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1396357786.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1489618300.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1747707277.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1879061500.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1074875275.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1287175140.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1355751405.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1483959805.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1617631207.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-20.0,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-30.06,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-6.96,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":6.18,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":197547808.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":807822775.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":8979262.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":35769712.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":72714243.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":2926067.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":8948896.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":33110299.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":28.37},{"date":2023,"rating":"","result":29.62},{"date":2022,"rating":"","result":29.5},{"date":2021,"rating":"","result":29.84}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-3.7,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-11.5,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-14.0,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":-2.4,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.15,"cube_version":"v2"},{"date":2023,"rating":"bad","result":3.01,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.18,"cube_version":"v2"},{"date":2021,"rating":"bad","result":2.38,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":9.06},{"date":2023,"rating":"","result":9.07},{"date":2022,"rating":"","result":8.54},{"date":2021,"rating":"","result":6.83}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":97.9,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":97.22,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":47.09,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":108.78,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":123290876.0},{"year":2022,"value":105036879.0},{"year":2023,"value":167055401.0},{"year":2024,"value":152769798.0},{"year":2025,"value":128980565.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":404364377.0},{"year":2022,"value":460876919.0},{"year":2023,"value":460596860.0},{"year":2024,"value":536940837.0},{"year":2025,"value":623582926.0}],"category":"Electricity "},{"values":[{"year":2021,"value":2999384.0},{"year":2022,"value":882666.0},{"year":2023,"value":450210.0},{"year":2024,"value":211449.0},{"year":2025,"value":210843.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":243680531.0},{"year":2022,"value":240971509.0},{"year":2023,"value":276040258.0},{"year":2024,"value":329620513.0},{"year":2025,"value":329208334.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":82832.0},{"year":2022,"value":82832.0},{"year":2023,"value":82833.0},{"year":2024,"value":83058.0},{"year":2025,"value":82832.0}],"category":"Health"},{"values":[{"year":2021,"value":22583065.0},{"year":2022,"value":19590787.0},{"year":2023,"value":19398279.0},{"year":2024,"value":22453937.0},{"year":2025,"value":25921713.0}],"category":"Housing"},{"values":[{"year":2021,"value":505267.0},{"year":2022,"value":391909.0},{"year":2023,"value":411580.0},{"year":2024,"value":1267867.0},{"year":2025,"value":1162993.0}],"category":"Other"},{"values":[{"year":2021,"value":58261672.0},{"year":2022,"value":56932876.0},{"year":2023,"value":62583126.0},{"year":2024,"value":65707422.0},{"year":2025,"value":67659873.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":25600211.0},{"year":2022,"value":28149543.0},{"year":2023,"value":33302875.0},{"year":2024,"value":37166151.0},{"year":2025,"value":39373912.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":46875985.0},{"year":2022,"value":59825892.0},{"year":2023,"value":56964634.0},{"year":2024,"value":65330337.0},{"year":2025,"value":70452911.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":68096068.0},{"year":2022,"value":80994177.0},{"year":2023,"value":81255236.0},{"year":2024,"value":90891327.0},{"year":2025,"value":97982343.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":75106708.0},{"year":2022,"value":82276175.0},{"year":2023,"value":78465875.0},{"year":2024,"value":93915090.0},{"year":2025,"value":104999055.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC025"},"muni_contact":{"url":"http://www.bvm.gov.za","phone_number":"023 348 2600","street_address_1":"Civic Building","street_address_2":"C/O Baring & High Street","street_address_3":"Worcester","street_address_4":"6850"},"mayoral_staff":{"officials":[{"name":"Ms Antoinette Steyn (DA)","role":"Mayor/Executive Mayor","email":"asteyn@bvm.gov.za","title":"Ms","secretary":{"name":"Sharyka Uys","role":"Secretary of Mayor/Executive Mayor","email":"skoopman@bvm.gov.za","title":"Mrs","fax_number":"023 348 2777","office_phone":"023 348 2842"},"fax_number":"023 348 2777","office_phone":"023 348 2842"},{"name":"Mr David McThomas","role":"Municipal Manager","email":"dmcthomas@bvm.gov.za","title":"Mr","secretary":{"name":"M Mdabuli","role":"Secretary of Municipal Manager","email":"mmdabuli@bvm.gov.za","title":"Ms","fax_number":"023 348 3852","office_phone":"023 348 2602"},"fax_number":"023 342 6765","office_phone":"023 348 2600"},{"name":"Mr Jan Von Willingh (DA)","role":"Deputy Mayor/Executive Mayor","email":"jvonwillingh@bvm.gov.za","title":"Mr","secretary":{"name":"Sharon Lakey","role":"Secretary of Deputy Mayor/Executive Mayor","email":"slakey@bvm.gvo.za","title":"Ms","fax_number":"023 348 2777","office_phone":"023 348 2844"},"fax_number":"023 348 2777","office_phone":"023 348 2844"},{"name":"Mr Roddrick Ontong","role":"Chief Financial Officer","email":"rontong2@bvm.gov.za","title":"Mr","secretary":{"name":"H Kamfer","role":"Secretary of Financial Manager","email":"hkamfer@bvm.gov.za","title":"Ms","fax_number":"023 348 4997","office_phone":"023 348 4994"},"fax_number":"023 348 4997","office_phone":"023 348 4994"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC025/WC025_Audit%20Report_2024_Y_20241204T094958Z_jpetro.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC025/WC025_Audit%20Report_2023_Y_20231201T103139Z_jpetro.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC025/WC025_Audit%20Report_2022_Y_20230120T144819Z_jpetro.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC025/WC025_Audit%20Report_2021_Y_20220217T055035Z_5039.pdf"}]}}