{"indicators":{"grants":{"totals":{"2021":{"ACT":{"national_conditional_grants":16105488.0},"ORGB":{"equitable_share":85039000.0,"national_conditional_grants":52711000.0},"SCHD":{"national_conditional_grants":50711000.0},"TRFR":{"national_conditional_grants":37512000.0}},"2022":{"ACT":{"national_conditional_grants":31298847.0},"ORGB":{"equitable_share":87617000.0,"national_conditional_grants":59675000.0},"SCHD":{"national_conditional_grants":59675000.0},"TRFR":{"national_conditional_grants":59675000.0}},"2023":{"ACT":{"national_conditional_grants":34032301.0},"ORGB":{"equitable_share":97528000.0,"provincial_transfers":17322000.0,"national_conditional_grants":33894000.0},"SCHD":{"national_conditional_grants":33794000.0},"TRFR":{"national_conditional_grants":33794000.0}},"2024":{"ACT":{"national_conditional_grants":42468623.0},"ORGB":{"equitable_share":106265000.0,"national_conditional_grants":40277000.0},"SCHD":{"national_conditional_grants":65773000.0},"TRFR":{"national_conditional_grants":65773000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":85039000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":87617000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":97528000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":106265000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":3567000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":10675000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":859000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":2221000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":477000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":477000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":187572.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":-7182.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8975378.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":21860000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":14690000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":800000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":289000.0,"grant.code":"ND7G","grant.label":"Neighbourhood Development Partnership (Schedule 6B)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":6296014.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":20000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":20000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":653706.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2024000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":506000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1139738.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":152382.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2890000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2890000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":21144627.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":23025000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":23025000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":10000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1995974.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2210000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2210000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":6866126.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":20000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":830632.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":18488959.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":24597000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":24597000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":4551319.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":5000000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2176499.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2647000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2647000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":7984892.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023}],"2024":[{"amount.sum":3787941.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":25730000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":25730000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1523253.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":32125.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":460000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":460000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":26461000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":25587000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":25587000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":7527582.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":9272000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":9272000.0,"grant.code":"NDPG","grant.label":"Neighbourhood Development Partnership (Schedule 5B)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3136722.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3174000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3174000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":398326273.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":306674040.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":206969712.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-130302195.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":5.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":4.2,"cube_version":"v2"},{"date":2022,"rating":"ave","result":2.9,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":544226316.0,"rating":"good","result":2.19,"amount_type":"AUDA","liabilities":248052193.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":563328411.0,"rating":"good","result":1.99,"amount_type":"AUDA","liabilities":282678801.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":563722767.0,"rating":"good","result":1.92,"amount_type":"AUDA","liabilities":294027014.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":424474964.0,"rating":"good","result":1.82,"amount_type":"AUDA","liabilities":233326407.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":298779716.0,"date":"2024","year":2024,"rating":"good","result":1.2,"amount_type":"ACT","liabilities":248052193.0,"cube_version":"v2","call_investment_deposits":0},{"cash":366113023.0,"date":"2023","year":2023,"rating":"good","result":1.3,"amount_type":"ACT","liabilities":282678801.0,"cube_version":"v2","call_investment_deposits":0},{"cash":358569113.0,"date":"2022","year":2022,"rating":"good","result":1.22,"amount_type":"ACT","liabilities":294027014.0,"cube_version":"v2","call_investment_deposits":0},{"cash":248054848.0,"date":"2021","year":2021,"rating":"good","result":1.06,"amount_type":"ACT","liabilities":233326407.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":847346773.0,"percent":85.73},"total":988391907.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":141045134.0,"percent":14.27}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2022,"rating":"bad","result":0.04,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.76,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":5020000.0,"comparison":"Original to adjusted budget","percent_changed":173.15},{"item":"Fines","amount":4638124.0,"comparison":"Original budget to audited outcome","percent_changed":159.98},{"item":"Government Transfers","amount":20137603.0,"comparison":"Original to adjusted budget","percent_changed":17.55},{"item":"Government Transfers","amount":2976397.0,"comparison":"Original budget to audited outcome","percent_changed":2.59},{"item":"Interest and investments","amount":-126025.0,"comparison":"Original to adjusted budget","percent_changed":-0.7},{"item":"Interest and investments","amount":-4622085.0,"comparison":"Original budget to audited outcome","percent_changed":-25.72},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":1436221.0,"comparison":"Original budget to audited outcome","percent_changed":199.05},{"item":"Other","amount":-461555.0,"comparison":"Original to adjusted budget","percent_changed":-4.0},{"item":"Other","amount":9685233.0,"comparison":"Original budget to audited outcome","percent_changed":83.92},{"item":"Property rates","amount":-2146567.0,"comparison":"Original to adjusted budget","percent_changed":-3.47},{"item":"Property rates","amount":-2424744.0,"comparison":"Original budget to audited outcome","percent_changed":-3.92},{"item":"Rental income","amount":-1017618.0,"comparison":"Original to adjusted budget","percent_changed":-30.01},{"item":"Rental income","amount":-487852.0,"comparison":"Original budget to audited outcome","percent_changed":-14.39},{"item":"Service Charges","amount":7326861.0,"comparison":"Original to adjusted budget","percent_changed":1.35},{"item":"Service Charges","amount":10634053.0,"comparison":"Original budget to audited outcome","percent_changed":1.96}],"2022":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":2316044.0,"comparison":"Original budget to audited outcome","percent_changed":27.59},{"item":"Government Transfers","amount":21475145.0,"comparison":"Original to adjusted budget","percent_changed":19.34},{"item":"Government Transfers","amount":15856754.0,"comparison":"Original budget to audited outcome","percent_changed":14.28},{"item":"Interest and investments","amount":-1500000.0,"comparison":"Original to adjusted budget","percent_changed":-7.93},{"item":"Interest and investments","amount":478435.0,"comparison":"Original budget to audited outcome","percent_changed":2.53},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":1367221.0,"comparison":"Original budget to audited outcome","percent_changed":178.76},{"item":"Other","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Other","amount":10497573.0,"comparison":"Original budget to audited outcome","percent_changed":89.39},{"item":"Property rates","amount":3854194.0,"comparison":"Original to adjusted budget","percent_changed":4.47},{"item":"Property rates","amount":6611808.0,"comparison":"Original budget to audited outcome","percent_changed":7.68},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":849856.0,"comparison":"Original budget to audited outcome","percent_changed":33.79},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":24821250.0,"comparison":"Original budget to audited outcome","percent_changed":4.03}],"2023":[{"item":"Fines","amount":84905.0,"comparison":"Original to adjusted budget","percent_changed":1.93},{"item":"Fines","amount":7166869.0,"comparison":"Original budget to audited outcome","percent_changed":162.62},{"item":"Government Transfers","amount":8518353.0,"comparison":"Original to adjusted budget","percent_changed":6.15},{"item":"Government Transfers","amount":-2335535.0,"comparison":"Original budget to audited outcome","percent_changed":-1.69},{"item":"Interest and investments","amount":5587065.0,"comparison":"Original to adjusted budget","percent_changed":29.57},{"item":"Interest and investments","amount":15365842.0,"comparison":"Original budget to audited outcome","percent_changed":81.33},{"item":"Licenses and Permits","amount":2500.0,"comparison":"Original to adjusted budget","percent_changed":0.31},{"item":"Licenses and Permits","amount":1358999.0,"comparison":"Original budget to audited outcome","percent_changed":169.22},{"item":"Other","amount":376902.0,"comparison":"Original to adjusted budget","percent_changed":3.06},{"item":"Other","amount":10106356.0,"comparison":"Original budget to audited outcome","percent_changed":81.96},{"item":"Property rates","amount":4851495.0,"comparison":"Original to adjusted budget","percent_changed":5.27},{"item":"Property rates","amount":4553878.0,"comparison":"Original budget to audited outcome","percent_changed":4.95},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1127458.0,"comparison":"Original budget to audited outcome","percent_changed":42.69},{"item":"Service Charges","amount":185012.0,"comparison":"Original to adjusted budget","percent_changed":0.03},{"item":"Service Charges","amount":-91634547.0,"comparison":"Original budget to audited outcome","percent_changed":-13.17}],"2024":[{"item":"Fines","amount":-3610000.0,"comparison":"Original to adjusted budget","percent_changed":-75.25},{"item":"Fines","amount":-3323189.0,"comparison":"Original budget to audited outcome","percent_changed":-69.27},{"item":"Government Transfers","amount":18048424.0,"comparison":"Original to adjusted budget","percent_changed":12.65},{"item":"Government Transfers","amount":-1650866.0,"comparison":"Original budget to audited outcome","percent_changed":-1.16},{"item":"Interest and investments","amount":13374659.0,"comparison":"Original to adjusted budget","percent_changed":51.16},{"item":"Interest and investments","amount":12868713.0,"comparison":"Original budget to audited outcome","percent_changed":49.22},{"item":"Licenses and Permits","amount":-188171.0,"comparison":"Original to adjusted budget","percent_changed":-21.87},{"item":"Licenses and Permits","amount":-163206.0,"comparison":"Original budget to audited outcome","percent_changed":-18.97},{"item":"Other","amount":5857878.0,"comparison":"Original to adjusted budget","percent_changed":45.62},{"item":"Other","amount":3253781.0,"comparison":"Original budget to audited outcome","percent_changed":25.34},{"item":"Property rates","amount":7642140.0,"comparison":"Original to adjusted budget","percent_changed":8.21},{"item":"Property rates","amount":8132429.0,"comparison":"Original budget to audited outcome","percent_changed":8.74},{"item":"Rental income","amount":1045066.0,"comparison":"Original to adjusted budget","percent_changed":37.05},{"item":"Rental income","amount":987758.0,"comparison":"Original budget to audited outcome","percent_changed":35.02},{"item":"Service Charges","amount":-64446621.0,"comparison":"Original to adjusted budget","percent_changed":-8.24},{"item":"Service Charges","amount":-96580769.0,"comparison":"Original budget to audited outcome","percent_changed":-12.36}]},"income_time_series":[{"amount":784329010.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":878958379.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":985012111.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1042590631.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":777431658.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":917927981.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":911115199.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":988391907.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1212346320.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1180145795.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1310712779.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":755596311.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":855129040.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":965405879.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1064867256.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1078942672.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":3585400.0,"comparison":"Original to adjusted budget","percent_changed":0.99},{"item":"Bulk purchases","amount":1518888.0,"comparison":"Original budget to audited outcome","percent_changed":0.42},{"item":"Contracted services","amount":-6994024.0,"comparison":"Original to adjusted budget","percent_changed":-12.82},{"item":"Contracted services","amount":-26563907.0,"comparison":"Original budget to audited outcome","percent_changed":-48.67},{"item":"Employee related costs","amount":21266717.0,"comparison":"Original to adjusted budget","percent_changed":10.21},{"item":"Employee related costs","amount":6480957.0,"comparison":"Original budget to audited outcome","percent_changed":3.11},{"item":"Finance charges","amount":3077085.0,"comparison":"Original to adjusted budget","percent_changed":64.26},{"item":"Finance charges","amount":5595103.0,"comparison":"Original budget to audited outcome","percent_changed":116.85},{"item":"Other","amount":19695534.0,"comparison":"Original to adjusted budget","percent_changed":14.99},{"item":"Other","amount":9280837.0,"comparison":"Original budget to audited outcome","percent_changed":7.07},{"item":"Remuneration of councillors","amount":-727795.0,"comparison":"Original to adjusted budget","percent_changed":-6.12},{"item":"Remuneration of councillors","amount":-1200403.0,"comparison":"Original budget to audited outcome","percent_changed":-10.09},{"item":"Transfers and subsidies","amount":-603000.0,"comparison":"Original to adjusted budget","percent_changed":-15.8},{"item":"Transfers and subsidies","amount":-1684601.0,"comparison":"Original budget to audited outcome","percent_changed":-44.14}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-7675650.0,"comparison":"Original budget to audited outcome","percent_changed":-1.78},{"item":"Contracted services","amount":4757134.0,"comparison":"Original to adjusted budget","percent_changed":10.46},{"item":"Contracted services","amount":-16393499.0,"comparison":"Original budget to audited outcome","percent_changed":-36.04},{"item":"Employee related costs","amount":-4693878.0,"comparison":"Original to adjusted budget","percent_changed":-1.86},{"item":"Employee related costs","amount":-29676492.0,"comparison":"Original budget to audited outcome","percent_changed":-11.77},{"item":"Finance charges","amount":-1447916.0,"comparison":"Original to adjusted budget","percent_changed":-16.06},{"item":"Finance charges","amount":7207125.0,"comparison":"Original budget to audited outcome","percent_changed":79.92},{"item":"Other","amount":19512181.0,"comparison":"Original to adjusted budget","percent_changed":15.05},{"item":"Other","amount":21755705.0,"comparison":"Original budget to audited outcome","percent_changed":16.78},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-817580.0,"comparison":"Original budget to audited outcome","percent_changed":-7.07},{"item":"Transfers and subsidies","amount":1257847.0,"comparison":"Original to adjusted budget","percent_changed":49.7},{"item":"Transfers and subsidies","amount":-29727.0,"comparison":"Original budget to audited outcome","percent_changed":-1.17}],"2023":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-61181900.0,"comparison":"Original budget to audited outcome","percent_changed":-13.24},{"item":"Contracted services","amount":5921232.0,"comparison":"Original to adjusted budget","percent_changed":11.68},{"item":"Contracted services","amount":-13655612.0,"comparison":"Original budget to audited outcome","percent_changed":-26.94},{"item":"Employee related costs","amount":2237879.0,"comparison":"Original to adjusted budget","percent_changed":0.86},{"item":"Employee related costs","amount":-14420212.0,"comparison":"Original budget to audited outcome","percent_changed":-5.55},{"item":"Finance charges","amount":-536020.0,"comparison":"Original to adjusted budget","percent_changed":-4.41},{"item":"Finance charges","amount":8191289.0,"comparison":"Original budget to audited outcome","percent_changed":67.4},{"item":"Other","amount":19353756.0,"comparison":"Original to adjusted budget","percent_changed":12.49},{"item":"Other","amount":3209199.0,"comparison":"Original budget to audited outcome","percent_changed":2.07},{"item":"Remuneration of councillors","amount":-752737.0,"comparison":"Original to adjusted budget","percent_changed":-6.28},{"item":"Remuneration of councillors","amount":-1160653.0,"comparison":"Original budget to audited outcome","percent_changed":-9.69},{"item":"Transfers and subsidies","amount":253237.0,"comparison":"Original to adjusted budget","percent_changed":7.73},{"item":"Transfers and subsidies","amount":-1047315.0,"comparison":"Original budget to audited outcome","percent_changed":-31.95}],"2024":[{"item":"Bulk purchases","amount":-36079604.0,"comparison":"Original to adjusted budget","percent_changed":-7.28},{"item":"Bulk purchases","amount":-64595441.0,"comparison":"Original budget to audited outcome","percent_changed":-13.04},{"item":"Contracted services","amount":22580334.0,"comparison":"Original to adjusted budget","percent_changed":30.85},{"item":"Contracted services","amount":-4360562.0,"comparison":"Original budget to audited outcome","percent_changed":-5.96},{"item":"Employee related costs","amount":9973871.0,"comparison":"Original to adjusted budget","percent_changed":3.69},{"item":"Employee related costs","amount":-12074419.0,"comparison":"Original budget to audited outcome","percent_changed":-4.47},{"item":"Finance charges","amount":-1800131.0,"comparison":"Original to adjusted budget","percent_changed":-15.42},{"item":"Finance charges","amount":-8530961.0,"comparison":"Original budget to audited outcome","percent_changed":-73.07},{"item":"Other","amount":-27506266.0,"comparison":"Original to adjusted budget","percent_changed":-13.5},{"item":"Other","amount":-64890996.0,"comparison":"Original budget to audited outcome","percent_changed":-31.85},{"item":"Remuneration of councillors","amount":370396.0,"comparison":"Original to adjusted budget","percent_changed":2.95},{"item":"Remuneration of councillors","amount":-734519.0,"comparison":"Original budget to audited outcome","percent_changed":-5.85},{"item":"Transfers and subsidies","amount":127403.0,"comparison":"Original to adjusted budget","percent_changed":3.14},{"item":"Transfers and subsidies","amount":-762791.0,"comparison":"Original budget to audited outcome","percent_changed":-18.78}]},"spending_time_series":[{"amount":817161768.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":899850019.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":981576802.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1038624136.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":771288725.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":854834533.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":875034251.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":915008444.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1211206742.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1205177561.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1330768416.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":777861851.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":880464651.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":955099455.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1070958133.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1109354310.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-27.66,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-27.69,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-25.63,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-40.52,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":101162834.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":685095375.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":3808539.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":39014061.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":1474184.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":697159.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":6948459.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":9146162.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":28.23},{"date":2023,"rating":"","result":28.04},{"date":2022,"rating":"","result":26.02},{"date":2021,"rating":"","result":27.86}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-11.9,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-10.9,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-5.0,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-5.6,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.55,"cube_version":"v2"},{"date":2023,"rating":"bad","result":3.22,"cube_version":"v2"},{"date":2022,"rating":"bad","result":2.75,"cube_version":"v2"},{"date":2021,"rating":"bad","result":2.78,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":7.52},{"date":2023,"rating":"","result":4.23},{"date":2022,"rating":"","result":3.4},{"date":2021,"rating":"","result":3.63}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":100.42,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":58.1,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":90.4,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":95.39,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":61096306.0},{"year":2022,"value":56321339.0},{"year":2023,"value":65709925.0},{"year":2024,"value":57959199.0},{"year":2025,"value":66947404.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":399855985.0},{"year":2022,"value":456238246.0},{"year":2023,"value":436731281.0},{"year":2024,"value":472439529.0},{"year":2025,"value":649008426.0}],"category":"Electricity "},{"values":[{"year":2021,"value":138379846.0},{"year":2022,"value":149713981.0},{"year":2023,"value":171464243.0},{"year":2024,"value":161521119.0},{"year":2025,"value":210839773.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":32616376.0},{"year":2022,"value":10387005.0},{"year":2023,"value":22788404.0},{"year":2024,"value":29911917.0},{"year":2025,"value":44531410.0}],"category":"Housing"},{"values":[{"year":2021,"value":707683.0},{"year":2022,"value":865242.0},{"year":2023,"value":827586.0},{"year":2024,"value":1331934.0},{"year":2025,"value":1897200.0}],"category":"Other"},{"values":[{"year":2021,"value":18729435.0},{"year":2022,"value":25153558.0},{"year":2023,"value":27262822.0},{"year":2024,"value":32853676.0},{"year":2025,"value":35338386.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":24905546.0},{"year":2022,"value":26787917.0},{"year":2023,"value":29139965.0},{"year":2024,"value":30699180.0},{"year":2025,"value":33536592.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":28855454.0},{"year":2022,"value":51376295.0},{"year":2023,"value":39849296.0},{"year":2024,"value":42684280.0},{"year":2025,"value":60510879.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":28326120.0},{"year":2022,"value":36128669.0},{"year":2023,"value":37267200.0},{"year":2024,"value":38504862.0},{"year":2025,"value":44105995.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":37815974.0},{"year":2022,"value":41862281.0},{"year":2023,"value":43993529.0},{"year":2024,"value":47102748.0},{"year":2025,"value":64490677.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC026"},"muni_contact":{"url":"http://www.langeberg.gov.za","phone_number":"023 615 8000","street_address_1":" ","street_address_2":"28 Main Road","street_address_3":"Ashton","street_address_4":"6715"},"mayoral_staff":{"officials":[{"name":"Ald Schalk van Eeden (DA)","role":"Mayor/Executive Mayor","email":"burgemeester@langeberg.gov.za","title":"Mr","secretary":{"name":"Riaan De Jong","role":"Secretary of Mayor/Executive Mayor","email":"rdejong@langeberg.gov.za","title":"Mr","fax_number":"023 626 2426","office_phone":"023 626 8200"},"fax_number":"023 626 2426","office_phone":"023 626 8200"},{"name":"Mr Daniel Lubbe","role":"Municipal Manager","email":"mm@langeberg.gov.za","title":"Mr","secretary":{"name":"Joliza  Swanepoel","role":"Secretary of Municipal Manager","email":"jswanepoel@langeberg.gov.za","title":"Mrs","fax_number":"023 615 2272","office_phone":"023 615 8000"},"fax_number":"023 615 2272","office_phone":"023 615 8007"},{"name":"Ald Christopher Grootboom (PDM)","role":"Deputy Mayor/Executive Mayor","email":"cgrootboom@langeberg.gov.za","title":"Mr","secretary":{"name":"Johannes Geduld","role":"Secretary of Deputy Mayor/Executive Mayor","email":"jgeduld@langeberg.gov.za","title":"Ms","fax_number":"023 626 2426","office_phone":"023 626 8200"},"fax_number":"023 626 2426","office_phone":"023 626 8200"},{"name":"Ayanda Mati","role":"Chief Financial Officer","email":"amati@langeberg.gov.za","title":"Mr","secretary":{"name":"Jo'selina Buis","role":"Secretary of Financial Manager","email":"jbuis@langeberg.gov.za","title":"Mrs","fax_number":"023 615 1563","office_phone":"023 615 8029"},"fax_number":"023 615 1563","office_phone":"023 615 8004"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC026/WC026_Audit%20Report_2024_Y_20241207T091908Z_cscheepers.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC026/WC026_Audit%20Report_2023_Y_20231207T094118Z_unakasa.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC026/WC026_Audit%20Report_2022_Y_20221213T191004Z_unakasa.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC026/WC026_Audit%20Report_2021_Y_20220223T142044Z_5039.pdf"}]}}