{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":1620248.0,"national_conditional_grants":4618360.0},"ORGB":{"equitable_share":117318000.0,"national_conditional_grants":42116000.0},"SCHD":{"national_conditional_grants":38116000.0},"TRFR":{"national_conditional_grants":20364000.0}},"2022":{"ACT":{"national_conditional_grants":22079250.0},"ORGB":{"equitable_share":123897000.0,"national_conditional_grants":50834000.0},"SCHD":{"national_conditional_grants":48834000.0},"TRFR":{"national_conditional_grants":48834000.0}},"2023":{"ACT":{"national_conditional_grants":88777025.0},"ORGB":{"equitable_share":141896000.0,"provincial_transfers":16784000.0,"national_conditional_grants":82541000.0},"SCHD":{"national_conditional_grants":86541000.0},"TRFR":{"national_conditional_grants":86541000.0}},"2024":{"ACT":{"national_conditional_grants":36745874.0},"ORGB":{"equitable_share":157935000.0,"national_conditional_grants":64260000.0},"SCHD":{"national_conditional_grants":74323000.0},"TRFR":{"national_conditional_grants":74323000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":1620248.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":117318000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":123897000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":141896000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":157935000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":2923000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":8258000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":225000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":5378000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":179000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":179000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":123516.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":17200.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":6000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":5000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":4210278.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":21887000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8010000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":267366.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":625000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1040781.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3952530.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":18519000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":18519000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":12953257.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":21053000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":21053000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1630661.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2530000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2530000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2502021.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":5182000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5182000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2799285.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1549998.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":34396508.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":27331000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":27331000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":22284164.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":24628000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":24628000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2592676.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2593000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2593000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":25154394.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":27439000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":27439000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":12472000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":12472000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":218345.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4200000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4200000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1136035.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":11147609.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":24380000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":24380000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":16534734.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":23855000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":23855000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3230712.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":3366000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":3366000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":4478439.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":738407317.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":null,"cube_version":null},{"date":2022,"rating":"good","result":374246608.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":97667852.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":5.1,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":"ave","result":3.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.9,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":918772966.0,"rating":"good","result":2.12,"amount_type":"AUDA","liabilities":432531238.0,"cube_version":"v2"},{"date":2023,"year":2023,"rating":"bad","result":null,"cube_version":null},{"date":2022,"year":2022,"assets":1506571807.0,"rating":"ave","result":1.47,"amount_type":"AUDA","liabilities":1028011207.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":65190002.0,"rating":"bad","result":0.52,"amount_type":"AUDA","liabilities":125708981.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":676657692.0,"date":"2024","year":2024,"rating":"good","result":1.56,"amount_type":"ACT","liabilities":432531238.0,"cube_version":"v2","call_investment_deposits":0},{"date":"2023","year":2023,"rating":"bad","result":null,"cube_version":null},{"cash":616279727.0,"date":"2022","year":2022,"rating":"bad","result":0.6,"amount_type":"ACT","liabilities":1028011207.0,"cube_version":"v2","call_investment_deposits":0},{"cash":-41090524.0,"date":"2021","year":2021,"rating":"bad","result":-0.33,"amount_type":"ACT","liabilities":125708981.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1576224457.0,"percent":89.17},"total":1767583929.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":191359472.0,"percent":10.83}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.25,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":"bad","result":0.96,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.19,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-28468796.0,"comparison":"Original budget to audited outcome","percent_changed":-96.3},{"item":"Government Transfers","amount":18934003.0,"comparison":"Original to adjusted budget","percent_changed":14.36},{"item":"Government Transfers","amount":9055253.0,"comparison":"Original budget to audited outcome","percent_changed":6.87},{"item":"Interest and investments","amount":-5023800.0,"comparison":"Original to adjusted budget","percent_changed":-13.93},{"item":"Interest and investments","amount":-1325203.0,"comparison":"Original budget to audited outcome","percent_changed":-3.67},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-158053.0,"comparison":"Original budget to audited outcome","percent_changed":-6.63},{"item":"Other","amount":-12393369.0,"comparison":"Original to adjusted budget","percent_changed":-10.04},{"item":"Other","amount":-11215839.0,"comparison":"Original budget to audited outcome","percent_changed":-9.09},{"item":"Property rates","amount":-3309976.0,"comparison":"Original to adjusted budget","percent_changed":-1.26},{"item":"Property rates","amount":-1328681.0,"comparison":"Original budget to audited outcome","percent_changed":-0.51},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":-2774179.0,"comparison":"Original budget to audited outcome","percent_changed":-35.53},{"item":"Service Charges","amount":47000000.0,"comparison":"Original to adjusted budget","percent_changed":7.09},{"item":"Service Charges","amount":69987829.0,"comparison":"Original budget to audited outcome","percent_changed":10.55}],"2022":[{"item":"Fines","amount":-7999999.0,"comparison":"Original to adjusted budget","percent_changed":-28.35},{"item":"Fines","amount":6901307.0,"comparison":"Original budget to audited outcome","percent_changed":24.45},{"item":"Government Transfers","amount":17731049.0,"comparison":"Original to adjusted budget","percent_changed":12.69},{"item":"Government Transfers","amount":12353470.0,"comparison":"Original budget to audited outcome","percent_changed":8.84},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":3991833.0,"comparison":"Original budget to audited outcome","percent_changed":12.42},{"item":"Licenses and Permits","amount":499999.0,"comparison":"Original to adjusted budget","percent_changed":24.53},{"item":"Licenses and Permits","amount":741730.0,"comparison":"Original budget to audited outcome","percent_changed":36.39},{"item":"Other","amount":11625471.0,"comparison":"Original to adjusted budget","percent_changed":8.19},{"item":"Other","amount":-1980205.0,"comparison":"Original budget to audited outcome","percent_changed":-1.39},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":2517909.0,"comparison":"Original budget to audited outcome","percent_changed":0.91},{"item":"Rental income","amount":-1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":2146355.0,"comparison":"Original budget to audited outcome","percent_changed":47.21},{"item":"Service Charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Service Charges","amount":31937756.0,"comparison":"Original budget to audited outcome","percent_changed":4.02}],"2023":[{"item":"Fines","amount":3.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Government Transfers","amount":13312193.0,"comparison":"Original to adjusted budget","percent_changed":8.01},{"item":"Government Transfers","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Interest and investments","amount":9800000.0,"comparison":"Original to adjusted budget","percent_changed":33.97},{"item":"Interest and investments","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":3400001.0,"comparison":"Original to adjusted budget","percent_changed":2.49},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Rental income","amount":-2.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Service Charges","amount":-13647968.0,"comparison":"Original to adjusted budget","percent_changed":-1.61},{"item":"Service Charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Fines","amount":25000001.0,"comparison":"Original to adjusted budget","percent_changed":122.42},{"item":"Fines","amount":-43390454.0,"comparison":"Original budget to audited outcome","percent_changed":-212.48},{"item":"Government Transfers","amount":7607207.0,"comparison":"Original to adjusted budget","percent_changed":4.11},{"item":"Government Transfers","amount":6406112.0,"comparison":"Original budget to audited outcome","percent_changed":3.46},{"item":"Interest and investments","amount":4200000.0,"comparison":"Original to adjusted budget","percent_changed":8.48},{"item":"Interest and investments","amount":31618015.0,"comparison":"Original budget to audited outcome","percent_changed":63.87},{"item":"Licenses and Permits","amount":-100001.0,"comparison":"Original to adjusted budget","percent_changed":-3.44},{"item":"Licenses and Permits","amount":24127.0,"comparison":"Original budget to audited outcome","percent_changed":0.83},{"item":"Other","amount":-9669001.0,"comparison":"Original to adjusted budget","percent_changed":-6.19},{"item":"Other","amount":9205267.0,"comparison":"Original budget to audited outcome","percent_changed":5.9},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":-910072.0,"comparison":"Original budget to audited outcome","percent_changed":-0.27},{"item":"Rental income","amount":1.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1514514.0,"comparison":"Original budget to audited outcome","percent_changed":22.36},{"item":"Service Charges","amount":29000000.0,"comparison":"Original to adjusted budget","percent_changed":3.17},{"item":"Service Charges","amount":86539733.0,"comparison":"Original budget to audited outcome","percent_changed":9.45}]},"income_time_series":[{"amount":1302080334.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1439995874.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1511016888.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1732614894.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1290645806.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1476749510.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1767583929.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1953878123.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1892977583.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1960958122.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1256873475.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1418139355.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1498152661.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1676576687.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1837261178.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":32000000.0,"comparison":"Original to adjusted budget","percent_changed":11.84},{"item":"Bulk purchases","amount":28011673.0,"comparison":"Original budget to audited outcome","percent_changed":10.36},{"item":"Contracted services","amount":3496768.0,"comparison":"Original to adjusted budget","percent_changed":1.57},{"item":"Contracted services","amount":-14318687.0,"comparison":"Original budget to audited outcome","percent_changed":-6.44},{"item":"Employee related costs","amount":-6082563.0,"comparison":"Original to adjusted budget","percent_changed":-1.4},{"item":"Employee related costs","amount":704301.0,"comparison":"Original budget to audited outcome","percent_changed":0.16},{"item":"Finance charges","amount":-2500000.0,"comparison":"Original to adjusted budget","percent_changed":-4.86},{"item":"Finance charges","amount":-2676830.0,"comparison":"Original budget to audited outcome","percent_changed":-5.2},{"item":"Other","amount":-5435918.0,"comparison":"Original to adjusted budget","percent_changed":-1.6},{"item":"Other","amount":-29158894.0,"comparison":"Original budget to audited outcome","percent_changed":-8.6},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-677654.0,"comparison":"Original budget to audited outcome","percent_changed":-5.7},{"item":"Transfers and subsidies","amount":-2929976.0,"comparison":"Original to adjusted budget","percent_changed":-25.24},{"item":"Transfers and subsidies","amount":-2958766.0,"comparison":"Original budget to audited outcome","percent_changed":-25.48}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":-2106753.0,"comparison":"Original budget to audited outcome","percent_changed":-0.6},{"item":"Contracted services","amount":13003271.0,"comparison":"Original to adjusted budget","percent_changed":5.26},{"item":"Contracted services","amount":-10258136.0,"comparison":"Original budget to audited outcome","percent_changed":-4.15},{"item":"Employee related costs","amount":1315748.0,"comparison":"Original to adjusted budget","percent_changed":0.28},{"item":"Employee related costs","amount":-11152236.0,"comparison":"Original budget to audited outcome","percent_changed":-2.4},{"item":"Finance charges","amount":-3186590.0,"comparison":"Original to adjusted budget","percent_changed":-6.15},{"item":"Finance charges","amount":-4219600.0,"comparison":"Original budget to audited outcome","percent_changed":-8.15},{"item":"Other","amount":13190599.0,"comparison":"Original to adjusted budget","percent_changed":3.73},{"item":"Other","amount":31860575.0,"comparison":"Original budget to audited outcome","percent_changed":9.01},{"item":"Remuneration of councillors","amount":-185000.0,"comparison":"Original to adjusted budget","percent_changed":-1.49},{"item":"Remuneration of councillors","amount":-862498.0,"comparison":"Original budget to audited outcome","percent_changed":-6.96},{"item":"Transfers and subsidies","amount":450000.0,"comparison":"Original to adjusted budget","percent_changed":3.65},{"item":"Transfers and subsidies","amount":425841.0,"comparison":"Original budget to audited outcome","percent_changed":3.46}],"2023":[{"item":"Bulk purchases","amount":-12627466.0,"comparison":"Original to adjusted budget","percent_changed":-3.29},{"item":"Bulk purchases","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Contracted services","amount":3207600.0,"comparison":"Original to adjusted budget","percent_changed":1.19},{"item":"Contracted services","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Employee related costs","amount":1169198.0,"comparison":"Original to adjusted budget","percent_changed":0.23},{"item":"Employee related costs","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":21997857.0,"comparison":"Original to adjusted budget","percent_changed":6.06},{"item":"Other","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Transfers and subsidies","amount":1729489.0,"comparison":"Original to adjusted budget","percent_changed":13.25},{"item":"Transfers and subsidies","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":14417777.0,"comparison":"Original budget to audited outcome","percent_changed":3.35},{"item":"Contracted services","amount":4718789.0,"comparison":"Original to adjusted budget","percent_changed":1.57},{"item":"Contracted services","amount":-7353285.0,"comparison":"Original budget to audited outcome","percent_changed":-2.45},{"item":"Employee related costs","amount":11479089.0,"comparison":"Original to adjusted budget","percent_changed":2.13},{"item":"Employee related costs","amount":-15223069.0,"comparison":"Original budget to audited outcome","percent_changed":-2.83},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-1087309.0,"comparison":"Original budget to audited outcome","percent_changed":-2.19},{"item":"Other","amount":89365905.0,"comparison":"Original to adjusted budget","percent_changed":22.61},{"item":"Other","amount":19487326.0,"comparison":"Original budget to audited outcome","percent_changed":4.93},{"item":"Remuneration of councillors","amount":384412.0,"comparison":"Original to adjusted budget","percent_changed":3.07},{"item":"Remuneration of councillors","amount":216191.0,"comparison":"Original budget to audited outcome","percent_changed":1.73},{"item":"Transfers and subsidies","amount":200000.0,"comparison":"Original to adjusted budget","percent_changed":1.22},{"item":"Transfers and subsidies","amount":131868.0,"comparison":"Original budget to audited outcome","percent_changed":0.81}]},"spending_time_series":[{"amount":1360558620.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1519594460.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1610448042.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1848360071.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1320935452.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1498693625.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1752801375.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1823868269.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":2019613730.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2100004410.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1342010309.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1495006432.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1594971364.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1742211876.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1944208811.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2023,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2022,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2021,"rating":"bad","result":-100.0,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":339596228.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":1001922257.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":8287114.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":81118515.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":-22969625.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":2930727.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":6598785.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":158740456.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":29.82},{"date":2023,"rating":"","result":null},{"date":2022,"rating":"","result":30.2},{"date":2021,"rating":"","result":33.01}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-5.2,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2022,"rating":"good","result":-1.4,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":-2.9,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":7.02,"cube_version":"v2"},{"date":2023,"rating":null,"result":null,"cube_version":null},{"date":2022,"rating":"bad","result":6.52,"cube_version":"v2"},{"date":2021,"rating":"good","result":182.69,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":16.73},{"date":2023,"rating":"","result":null},{"date":2022,"rating":"","result":15.82},{"date":2021,"rating":"","result":15.75}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":40.96,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2022","year":2022,"rating":"bad","result":null,"billing":null,"receipts":null,"cube_version":null},{"date":"2021","year":2021,"rating":"bad","result":9.94,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":109290742.0},{"year":2022,"value":147420782.0},{"year":2024,"value":128951045.0},{"year":2025,"value":165879567.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":384140864.0},{"year":2022,"value":438280561.0},{"year":2024,"value":553663753.0},{"year":2025,"value":586591746.0}],"category":"Electricity "},{"values":[{"year":2021,"value":16340299.0},{"year":2022,"value":21089546.0},{"year":2024,"value":24623183.0},{"year":2025,"value":26817341.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":302053061.0},{"year":2022,"value":345202093.0},{"year":2024,"value":339038170.0},{"year":2025,"value":350301853.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":30962520.0},{"year":2022,"value":46728522.0},{"year":2024,"value":109722700.0},{"year":2025,"value":84637651.0}],"category":"Housing"},{"values":[{"year":2021,"value":2892961.0},{"year":2022,"value":2922813.0},{"year":2024,"value":2830401.0},{"year":2025,"value":2445120.0}],"category":"Other"},{"values":[{"year":2021,"value":110465473.0},{"year":2022,"value":114891405.0},{"year":2024,"value":131258245.0},{"year":2025,"value":133810078.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":52169392.0},{"year":2022,"value":53048858.0},{"year":2024,"value":57556303.0},{"year":2025,"value":64141036.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":96223205.0},{"year":2022,"value":86788221.0},{"year":2024,"value":97058991.0},{"year":2025,"value":94381949.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":95784693.0},{"year":2022,"value":110529012.0},{"year":2024,"value":147196100.0},{"year":2025,"value":146976610.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":120612242.0},{"year":2022,"value":131791812.0},{"year":2024,"value":160902484.0},{"year":2025,"value":167885318.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC032"},"muni_contact":{"url":"http://www.overstrand.gov.za","phone_number":"028 313 8000","street_address_1":"Municipal Building","street_address_2":"1 Magnolia Street","street_address_3":"Hermanus","street_address_4":"7200"},"mayoral_staff":{"officials":[{"name":"Archie Klaas","role":"Mayor/Executive Mayor","email":"mayor@overstrand.gov.za","title":"Mr","secretary":{"name":"Bulela Jone Mantambo","role":"Secretary of Mayor/Executive Mayor","email":"pamayor@overstrand.gov.za","title":"Mr","fax_number":" ","office_phone":"028 313 8058"},"fax_number":" ","office_phone":"028 313 8058"},{"name":"Dean O'Neill","role":"Municipal Manager","email":"mm@overstrand.gov.za","title":"Mr","secretary":{"name":"Belinda Spanellis","role":"Secretary of Municipal Manager","email":"bspanellis@overstrand.gov.za","title":"Ms","fax_number":" ","office_phone":"028 313 8909"},"fax_number":"086 568 9726","office_phone":"028 313 8003"},{"name":"Elnora Gillion","role":"Deputy Mayor/Executive Mayor","email":"egillion@overstrand.gov.za","title":"Mrs","secretary":{"name":"Whiles Jansen","role":"Secretary of Deputy Mayor/Executive Mayor","email":"wjansen@overstrand.gov.za","title":"Mr","fax_number":" ","office_phone":"028 313 8002"},"fax_number":" ","office_phone":"028 313 8016"},{"name":"Davy Louw","role":"Chief Financial Officer","email":"cfo@overstrand.gov.za","title":"Mr","secretary":{"name":"Doret Taljaard","role":"Secretary of Financial Manager","email":"dtaljaard@overstrand.gov.za","title":"Ms","fax_number":"028 313 8128","office_phone":"028 313 8074"},"fax_number":"028 313 8128","office_phone":"028 313 8040"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":""},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":""},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":""},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC032/WC032_Audit%20Report_2021_Y_20220207T122524Z_5039.pdf"}]}}