{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":5905222.0,"national_conditional_grants":4342824.0},"ORGB":{"equitable_share":32155000.0,"national_conditional_grants":19835000.0},"SCHD":{"national_conditional_grants":19835000.0},"TRFR":{"national_conditional_grants":15837000.0}},"2022":{"ACT":{"national_conditional_grants":11214861.0},"ORGB":{"equitable_share":33290000.0,"national_conditional_grants":25545000.0},"SCHD":{"national_conditional_grants":27045000.0},"TRFR":{"national_conditional_grants":27045000.0}},"2023":{"ACT":{"national_conditional_grants":1371818.0},"ORGB":{"equitable_share":37037000.0,"provincial_transfers":12099000.0,"national_conditional_grants":36600000.0},"SCHD":{"national_conditional_grants":32100000.0},"TRFR":{"national_conditional_grants":32100000.0}},"2024":{"ACT":{"national_conditional_grants":14917639.0},"ORGB":{"equitable_share":40380000.0,"national_conditional_grants":20991000.0},"SCHD":{"national_conditional_grants":19671000.0},"TRFR":{"national_conditional_grants":19671000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":5905222.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":32155000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":33290000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":37037000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":40380000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":1740000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":6847000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":312000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":3200000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":298000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":298000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":106865.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":33094.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2500000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3675213.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":10961000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":8482000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":527652.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2026000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":507000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1033225.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":26112.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2625000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2625000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":11373000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":11373000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1850524.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2297000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2297000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":8305000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":7700000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":7700000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":-257329.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1187495.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":4348000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4348000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5145409.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":11929000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":11929000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":-973726.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1773000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1773000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":-3730031.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":12500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":12500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1248352.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":539704.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8030106.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":11440000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11440000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2182347.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2181000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2181000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":2917130.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4500000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":239817455.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":87572141.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":271382066.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":73047608.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":6.7,"cube_version":"v2"},{"date":2023,"rating":"ave","result":2.5,"cube_version":"v2"},{"date":2022,"rating":"good","result":8.4,"cube_version":"v2"},{"date":2021,"rating":"ave","result":2.5,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":145918891.0,"rating":"good","result":1.8,"amount_type":"AUDA","liabilities":80965381.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":179380257.0,"rating":"good","result":1.98,"amount_type":"AUDA","liabilities":90460897.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":192264690.0,"rating":"good","result":2.07,"amount_type":"AUDA","liabilities":93067991.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":159656138.0,"rating":"good","result":1.85,"amount_type":"AUDA","liabilities":86338845.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":68269965.0,"date":"2024","year":2024,"rating":"bad","result":0.84,"amount_type":"ACT","liabilities":80965381.0,"cube_version":"v2","call_investment_deposits":0},{"cash":119574799.0,"date":"2023","year":2023,"rating":"good","result":1.32,"amount_type":"ACT","liabilities":90460897.0,"cube_version":"v2","call_investment_deposits":0},{"cash":123456784.0,"date":"2022","year":2022,"rating":"good","result":1.33,"amount_type":"ACT","liabilities":93067991.0,"cube_version":"v2","call_investment_deposits":0},{"cash":109360798.0,"date":"2021","year":2021,"rating":"good","result":1.27,"amount_type":"ACT","liabilities":86338845.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":395146580.0,"percent":88.5},"total":446508666.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":51362086.0,"percent":11.5}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":33.57,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.85,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.2,"cube_version":"v2"},{"date":2021,"rating":"bad","result":3.33,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-5040000.0,"comparison":"Original to adjusted budget","percent_changed":-40.58},{"item":"Fines","amount":-9981241.0,"comparison":"Original budget to audited outcome","percent_changed":-80.37},{"item":"Government Transfers","amount":3223030.0,"comparison":"Original to adjusted budget","percent_changed":4.29},{"item":"Government Transfers","amount":-28425180.0,"comparison":"Original budget to audited outcome","percent_changed":-37.82},{"item":"Interest and investments","amount":-890000.0,"comparison":"Original to adjusted budget","percent_changed":-17.32},{"item":"Interest and investments","amount":189777.0,"comparison":"Original budget to audited outcome","percent_changed":3.69},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-22800.0,"comparison":"Original budget to audited outcome","percent_changed":-89.76},{"item":"Other","amount":6790550.0,"comparison":"Original to adjusted budget","percent_changed":48.34},{"item":"Other","amount":8882621.0,"comparison":"Original budget to audited outcome","percent_changed":63.24},{"item":"Property rates","amount":642900.0,"comparison":"Original to adjusted budget","percent_changed":0.87},{"item":"Property rates","amount":3361638.0,"comparison":"Original budget to audited outcome","percent_changed":4.54},{"item":"Rental income","amount":105600.0,"comparison":"Original to adjusted budget","percent_changed":8.8},{"item":"Rental income","amount":1138246.0,"comparison":"Original budget to audited outcome","percent_changed":94.88},{"item":"Service Charges","amount":-1018800.0,"comparison":"Original to adjusted budget","percent_changed":-0.51},{"item":"Service Charges","amount":-1307267.0,"comparison":"Original budget to audited outcome","percent_changed":-0.66}],"2022":[{"item":"Fines","amount":-6000000.0,"comparison":"Original to adjusted budget","percent_changed":-57.8},{"item":"Fines","amount":-7725783.0,"comparison":"Original budget to audited outcome","percent_changed":-74.42},{"item":"Government Transfers","amount":8737084.0,"comparison":"Original to adjusted budget","percent_changed":17.44},{"item":"Government Transfers","amount":-1668349.0,"comparison":"Original budget to audited outcome","percent_changed":-3.33},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":2389347.0,"comparison":"Original budget to audited outcome","percent_changed":55.37},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-112048.0,"comparison":"Original budget to audited outcome","percent_changed":-96.26},{"item":"Other","amount":1786200.0,"comparison":"Original to adjusted budget","percent_changed":10.47},{"item":"Other","amount":10694463.0,"comparison":"Original budget to audited outcome","percent_changed":62.68},{"item":"Property rates","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Property rates","amount":3355978.0,"comparison":"Original budget to audited outcome","percent_changed":4.32},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":1580844.0,"comparison":"Original budget to audited outcome","percent_changed":116.34},{"item":"Service Charges","amount":2176800.0,"comparison":"Original to adjusted budget","percent_changed":0.97},{"item":"Service Charges","amount":-622223.0,"comparison":"Original budget to audited outcome","percent_changed":-0.28}],"2023":[{"item":"Fines","amount":100000.0,"comparison":"Original to adjusted budget","percent_changed":2.84},{"item":"Fines","amount":-337651.0,"comparison":"Original budget to audited outcome","percent_changed":-9.59},{"item":"Government Transfers","amount":17465200.0,"comparison":"Original to adjusted budget","percent_changed":32.93},{"item":"Government Transfers","amount":99156.0,"comparison":"Original budget to audited outcome","percent_changed":0.19},{"item":"Interest and investments","amount":3000000.0,"comparison":"Original to adjusted budget","percent_changed":66.71},{"item":"Interest and investments","amount":7279580.0,"comparison":"Original budget to audited outcome","percent_changed":161.88},{"item":"Licenses and Permits","amount":-100000.0,"comparison":"Original to adjusted budget","percent_changed":-70.52},{"item":"Licenses and Permits","amount":-138039.0,"comparison":"Original budget to audited outcome","percent_changed":-97.35},{"item":"Other","amount":-1823000.0,"comparison":"Original to adjusted budget","percent_changed":-5.84},{"item":"Other","amount":-9043785.0,"comparison":"Original budget to audited outcome","percent_changed":-28.97},{"item":"Property rates","amount":5100000.0,"comparison":"Original to adjusted budget","percent_changed":6.26},{"item":"Property rates","amount":6371984.0,"comparison":"Original budget to audited outcome","percent_changed":7.82},{"item":"Rental income","amount":990000.0,"comparison":"Original to adjusted budget","percent_changed":63.28},{"item":"Rental income","amount":780953.0,"comparison":"Original budget to audited outcome","percent_changed":49.92},{"item":"Service Charges","amount":-9760850.0,"comparison":"Original to adjusted budget","percent_changed":-4.04},{"item":"Service Charges","amount":-16641204.0,"comparison":"Original budget to audited outcome","percent_changed":-6.88}],"2024":[{"item":"Fines","amount":5000.0,"comparison":"Original to adjusted budget","percent_changed":0.08},{"item":"Fines","amount":-3767822.0,"comparison":"Original budget to audited outcome","percent_changed":-62.65},{"item":"Government Transfers","amount":958000.0,"comparison":"Original to adjusted budget","percent_changed":1.63},{"item":"Government Transfers","amount":-7544089.0,"comparison":"Original budget to audited outcome","percent_changed":-12.81},{"item":"Interest and investments","amount":750000.0,"comparison":"Original to adjusted budget","percent_changed":8.9},{"item":"Interest and investments","amount":3983063.0,"comparison":"Original budget to audited outcome","percent_changed":47.25},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":null,"comparison":"Original budget to audited outcome","percent_changed":null},{"item":"Other","amount":11446830.0,"comparison":"Original to adjusted budget","percent_changed":33.86},{"item":"Other","amount":-3261079.0,"comparison":"Original budget to audited outcome","percent_changed":-9.65},{"item":"Property rates","amount":1738800.0,"comparison":"Original to adjusted budget","percent_changed":1.87},{"item":"Property rates","amount":1060490.0,"comparison":"Original budget to audited outcome","percent_changed":1.14},{"item":"Rental income","amount":-200000.0,"comparison":"Original to adjusted budget","percent_changed":-7.17},{"item":"Rental income","amount":-762249.0,"comparison":"Original budget to audited outcome","percent_changed":-27.34},{"item":"Service Charges","amount":-4494620.0,"comparison":"Original to adjusted budget","percent_changed":-1.78},{"item":"Service Charges","amount":1168014.0,"comparison":"Original budget to audited outcome","percent_changed":0.46}]},"income_time_series":[{"amount":384206150.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":392103874.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":432284284.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":465880518.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":354228664.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":393296019.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":405683928.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":446508666.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":496684149.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":545171488.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":609329370.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":380392870.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":385403790.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":417312934.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":455676508.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":497398662.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":4403089.0,"comparison":"Original budget to audited outcome","percent_changed":4.84},{"item":"Contracted services","amount":3677290.0,"comparison":"Original to adjusted budget","percent_changed":24.59},{"item":"Contracted services","amount":7664015.0,"comparison":"Original budget to audited outcome","percent_changed":51.25},{"item":"Employee related costs","amount":1220200.0,"comparison":"Original to adjusted budget","percent_changed":0.79},{"item":"Employee related costs","amount":2963659.0,"comparison":"Original budget to audited outcome","percent_changed":1.92},{"item":"Finance charges","amount":-23000.0,"comparison":"Original to adjusted budget","percent_changed":-0.26},{"item":"Finance charges","amount":-1998279.0,"comparison":"Original budget to audited outcome","percent_changed":-22.28},{"item":"Other","amount":-5124458.0,"comparison":"Original to adjusted budget","percent_changed":-4.83},{"item":"Other","amount":-43732183.0,"comparison":"Original budget to audited outcome","percent_changed":-41.18},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-408662.0,"comparison":"Original budget to audited outcome","percent_changed":-6.77},{"item":"Transfers and subsidies","amount":-1037900.0,"comparison":"Original to adjusted budget","percent_changed":-25.5},{"item":"Transfers and subsidies","amount":-1084009.0,"comparison":"Original budget to audited outcome","percent_changed":-26.63}],"2022":[{"item":"Bulk purchases","amount":5100000.0,"comparison":"Original to adjusted budget","percent_changed":4.76},{"item":"Bulk purchases","amount":5099706.0,"comparison":"Original budget to audited outcome","percent_changed":4.75},{"item":"Contracted services","amount":-3641600.0,"comparison":"Original to adjusted budget","percent_changed":-13.53},{"item":"Contracted services","amount":-3312499.0,"comparison":"Original budget to audited outcome","percent_changed":-12.31},{"item":"Employee related costs","amount":-2689570.0,"comparison":"Original to adjusted budget","percent_changed":-1.67},{"item":"Employee related costs","amount":-3387490.0,"comparison":"Original budget to audited outcome","percent_changed":-2.11},{"item":"Finance charges","amount":-1344200.0,"comparison":"Original to adjusted budget","percent_changed":-11.16},{"item":"Finance charges","amount":-2614759.0,"comparison":"Original budget to audited outcome","percent_changed":-21.71},{"item":"Other","amount":10109790.0,"comparison":"Original to adjusted budget","percent_changed":12.78},{"item":"Other","amount":-3342197.0,"comparison":"Original budget to audited outcome","percent_changed":-4.22},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-635389.0,"comparison":"Original budget to audited outcome","percent_changed":-10.23},{"item":"Transfers and subsidies","amount":-446950.0,"comparison":"Original to adjusted budget","percent_changed":-16.89},{"item":"Transfers and subsidies","amount":-291818.0,"comparison":"Original budget to audited outcome","percent_changed":-11.03}],"2023":[{"item":"Bulk purchases","amount":-7238706.0,"comparison":"Original to adjusted budget","percent_changed":-6.21},{"item":"Bulk purchases","amount":-6694781.0,"comparison":"Original budget to audited outcome","percent_changed":-5.75},{"item":"Contracted services","amount":-2035800.0,"comparison":"Original to adjusted budget","percent_changed":-6.73},{"item":"Contracted services","amount":-3567418.0,"comparison":"Original budget to audited outcome","percent_changed":-11.79},{"item":"Employee related costs","amount":-3810880.0,"comparison":"Original to adjusted budget","percent_changed":-2.27},{"item":"Employee related costs","amount":-4380814.0,"comparison":"Original budget to audited outcome","percent_changed":-2.61},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":1700514.0,"comparison":"Original budget to audited outcome","percent_changed":25.91},{"item":"Other","amount":37062316.0,"comparison":"Original to adjusted budget","percent_changed":46.46},{"item":"Other","amount":22723284.0,"comparison":"Original budget to audited outcome","percent_changed":28.48},{"item":"Remuneration of councillors","amount":-228500.0,"comparison":"Original to adjusted budget","percent_changed":-3.96},{"item":"Remuneration of councillors","amount":-200156.0,"comparison":"Original budget to audited outcome","percent_changed":-3.46},{"item":"Transfers and subsidies","amount":-78000.0,"comparison":"Original to adjusted budget","percent_changed":-3.3},{"item":"Transfers and subsidies","amount":-362230.0,"comparison":"Original budget to audited outcome","percent_changed":-15.34}],"2024":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":6270208.0,"comparison":"Original budget to audited outcome","percent_changed":4.98},{"item":"Contracted services","amount":-905460.0,"comparison":"Original to adjusted budget","percent_changed":-2.71},{"item":"Contracted services","amount":-8364597.0,"comparison":"Original budget to audited outcome","percent_changed":-25.02},{"item":"Employee related costs","amount":-904421.0,"comparison":"Original to adjusted budget","percent_changed":-0.51},{"item":"Employee related costs","amount":-1831115.0,"comparison":"Original budget to audited outcome","percent_changed":-1.03},{"item":"Finance charges","amount":-35000.0,"comparison":"Original to adjusted budget","percent_changed":-0.5},{"item":"Finance charges","amount":-1018602.0,"comparison":"Original budget to audited outcome","percent_changed":-14.48},{"item":"Other","amount":12415930.0,"comparison":"Original to adjusted budget","percent_changed":12.27},{"item":"Other","amount":-18602275.0,"comparison":"Original budget to audited outcome","percent_changed":-18.38},{"item":"Remuneration of councillors","amount":581500.0,"comparison":"Original to adjusted budget","percent_changed":10.11},{"item":"Remuneration of councillors","amount":178248.0,"comparison":"Original budget to audited outcome","percent_changed":3.1},{"item":"Transfers and subsidies","amount":-211600.0,"comparison":"Original to adjusted budget","percent_changed":-9.23},{"item":"Transfers and subsidies","amount":-346129.0,"comparison":"Original budget to audited outcome","percent_changed":-15.1}]},"spending_time_series":[{"amount":384335294.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":402039517.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":432831292.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":465147117.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":353430792.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":386467601.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":418379261.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":430491906.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":508608915.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":545321337.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":601944494.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":385623162.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":394952047.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":409160862.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":454206168.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":501230966.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-14.87,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-10.68,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":-64.09,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-93.92,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":94125320.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":253793490.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":2025331.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":12412213.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":2246638.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":4020157.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":26523431.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":41.06},{"date":2023,"rating":"","result":39.09},{"date":2022,"rating":"","result":40.73},{"date":2021,"rating":"","result":44.51}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-7.5,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":-3.3,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":-3.9,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-8.0,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"good","result":13.58,"cube_version":"v2"},{"date":2023,"rating":"good","result":13.85,"cube_version":"v2"},{"date":2022,"rating":"good","result":13.16,"cube_version":"v2"},{"date":2021,"rating":"good","result":13.12,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":5.82},{"date":2023,"rating":"","result":6.38},{"date":2022,"rating":"","result":6.11},{"date":2021,"rating":"","result":6.4}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"bad","result":86.56,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":85.17,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":99.5,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":0.0,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":15953718.0},{"year":2022,"value":14537758.0},{"year":2023,"value":16785786.0},{"year":2024,"value":16581851.0},{"year":2025,"value":16362583.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":110189684.0},{"year":2022,"value":129514740.0},{"year":2023,"value":136922598.0},{"year":2024,"value":161101089.0},{"year":2025,"value":181318948.0}],"category":"Electricity "},{"values":[{"year":2021,"value":8355056.0},{"year":2022,"value":7658817.0},{"year":2023,"value":8919586.0},{"year":2024,"value":8703458.0},{"year":2025,"value":11933106.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":124252212.0},{"year":2022,"value":128092520.0},{"year":2023,"value":137916767.0},{"year":2024,"value":136394571.0},{"year":2025,"value":157425383.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":2842679.0},{"year":2022,"value":3132789.0},{"year":2023,"value":3114586.0},{"year":2024,"value":3740927.0},{"year":2025,"value":5043781.0}],"category":"Housing"},{"values":[{"year":2021,"value":20323638.0},{"year":2022,"value":21577767.0},{"year":2023,"value":24515086.0},{"year":2024,"value":22695682.0},{"year":2025,"value":28486052.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":12535076.0},{"year":2022,"value":14187727.0},{"year":2023,"value":14310930.0},{"year":2024,"value":16334563.0},{"year":2025,"value":17535827.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":22344103.0},{"year":2022,"value":25738299.0},{"year":2023,"value":30713863.0},{"year":2024,"value":22083672.0},{"year":2025,"value":35731397.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":12627410.0},{"year":2022,"value":15859384.0},{"year":2023,"value":15476277.0},{"year":2024,"value":14092447.0},{"year":2025,"value":20527297.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":24007216.0},{"year":2022,"value":26167800.0},{"year":2023,"value":29703782.0},{"year":2024,"value":28763646.0},{"year":2025,"value":34244541.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC033"},"muni_contact":{"url":"http://www.capeagulhas.gov.za","phone_number":"028 425 5500","street_address_1":"Municipal Offices","street_address_2":"1 Dirkie Uys Street","street_address_3":"Bredasdorp","street_address_4":"7280"},"mayoral_staff":{"officials":[{"name":"Raymond Ross","role":"Mayor/Executive Mayor","email":"raymondr@capeagulhas.gov.za","title":"Mr","secretary":{"name":"Tersha Esau","role":"Secretary of Mayor/Executive Mayor","email":"tershae@capeagulhas.gov.za","title":"Ms","fax_number":" ","office_phone":"028 425 5515"},"fax_number":" ","office_phone":"028 425 5513"},{"name":"Hendrik Krohn","role":"Municipal Manager","email":"hendrikk@capeagulhas.gov.za","title":"Mr","secretary":{"name":"Elsabe Zieff","role":"Secretary of Municipal Manager","email":"info@capeagulhas.gov.za","title":"Ms","fax_number":" ","office_phone":"028 425 5500"},"fax_number":" ","office_phone":"028 425 5500"},{"name":"Karin Donald","role":"Deputy Mayor/Executive Mayor","email":"karind@capeagulhas.gov.za","title":"Mrs","secretary":{"name":"Sikhulule Ngxowa","role":"Secretary of Deputy Mayor/Executive Mayor","email":"sikhululen@capeagulhas.gov.za","title":"Mr","fax_number":" ","office_phone":"028 425 5515"},"fax_number":" ","office_phone":"028 425 5507"},{"name":"Werner Jonker","role":"Chief Financial Officer","email":"wernerj@capeagulhas.gov.za","title":"Mr","secretary":{"name":"Rugaya Morkel","role":"Secretary of Financial Manager","email":"rugayam@capeagulhas.gov.za","title":"Ms","fax_number":" ","office_phone":"028 425 5500"},"fax_number":" ","office_phone":"028 425 5500"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC033/WC033_Audit%20Report_2024_Y_20241217T123135Z_shauns.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC033/WC033_Audit%20Report_2023_Y_20231205T154200Z_shauns.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC033/WC033_Audit%20Report_2022_Y_20230202T164140Z_shauns.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC033/WC033_Audit%20Report_2021_Y_20220217T055059Z_5039.pdf"}]}}