{"indicators":{"grants":{"totals":{"2021":{"ACT":{"national_conditional_grants":1049009.0},"ORGB":{"equitable_share":34118000.0,"national_conditional_grants":28819000.0},"SCHD":{"national_conditional_grants":28819000.0},"TRFR":{"national_conditional_grants":4299000.0}},"2022":{"ACT":{"national_conditional_grants":20609437.0},"ORGB":{"equitable_share":35471000.0,"national_conditional_grants":35338000.0},"SCHD":{"national_conditional_grants":31838000.0},"TRFR":{"national_conditional_grants":31838000.0}},"2023":{"ACT":{"national_conditional_grants":19377155.0},"ORGB":{"equitable_share":39675000.0,"provincial_transfers":8678000.0,"national_conditional_grants":22659000.0},"SCHD":{"national_conditional_grants":32212000.0},"TRFR":{"national_conditional_grants":32212000.0}},"2024":{"ACT":{"national_conditional_grants":30566104.0},"ORGB":{"equitable_share":43487000.0,"national_conditional_grants":22591000.0},"SCHD":{"national_conditional_grants":23407000.0},"TRFR":{"national_conditional_grants":23407000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":34118000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":35471000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":39675000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":43487000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":1788000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":6890000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":60576.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":358000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":358000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":451898.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":360000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":360000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":191055.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":20887000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":345480.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1804000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":451000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":1351735.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":775871.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1940439.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":5867000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":5867000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":8121646.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":12362000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":12362000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1003527.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1682000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1682000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":7416219.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":7207000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":7207000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":3553000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3553000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":671678.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1720000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":5296.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":10155747.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":13005000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":13005000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1252351.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1497000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1497000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":7292083.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":12437000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":12437000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1752620.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":684190.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1770000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":15281342.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":14792000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":14792000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1541001.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1541000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1541000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":11306951.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":5304000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":5304000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":179910801.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":258134527.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":402179371.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":351646303.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":5.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":9.5,"cube_version":"v2"},{"date":2022,"rating":"good","result":14.9,"cube_version":"v2"},{"date":2021,"rating":"good","result":13.8,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":257244577.0,"rating":"good","result":1.97,"amount_type":"AUDA","liabilities":130507113.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":165894676.0,"rating":"good","result":2.02,"amount_type":"AUDA","liabilities":82242881.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":13461458.0,"rating":"ave","result":1.01,"amount_type":"AUDA","liabilities":13355800.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":141493813.0,"rating":"good","result":1.65,"amount_type":"AUDA","liabilities":85732602.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":178516113.0,"date":"2024","year":2024,"rating":"good","result":1.37,"amount_type":"ACT","liabilities":130507113.0,"cube_version":"v2","call_investment_deposits":0},{"cash":121773231.0,"date":"2023","year":2023,"rating":"good","result":1.48,"amount_type":"ACT","liabilities":82242881.0,"cube_version":"v2","call_investment_deposits":0},{"cash":3542176.0,"date":"2022","year":2022,"rating":"bad","result":0.27,"amount_type":"ACT","liabilities":13355800.0,"cube_version":"v2","call_investment_deposits":0},{"cash":109782194.0,"date":"2021","year":2021,"rating":"good","result":1.28,"amount_type":"ACT","liabilities":85732602.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":385760878.0,"percent":86.1},"total":448023628.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":62262750.0,"percent":13.9}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":14.86,"cube_version":"v2"},{"date":2023,"rating":"bad","result":11.1,"cube_version":"v2"},{"date":2022,"rating":"bad","result":17.6,"cube_version":"v2"},{"date":2021,"rating":"bad","result":7.76,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-13498266.0,"comparison":"Original to adjusted budget","percent_changed":-28.69},{"item":"Fines","amount":-11775454.0,"comparison":"Original budget to audited outcome","percent_changed":-25.02},{"item":"Government Transfers","amount":16265374.0,"comparison":"Original to adjusted budget","percent_changed":29.43},{"item":"Government Transfers","amount":-5437536.0,"comparison":"Original budget to audited outcome","percent_changed":-9.84},{"item":"Interest and investments","amount":-1327124.0,"comparison":"Original to adjusted budget","percent_changed":-22.21},{"item":"Interest and investments","amount":-1165950.0,"comparison":"Original budget to audited outcome","percent_changed":-19.51},{"item":"Licenses and Permits","amount":-248700.0,"comparison":"Original to adjusted budget","percent_changed":-17.26},{"item":"Licenses and Permits","amount":-192540.0,"comparison":"Original budget to audited outcome","percent_changed":-13.37},{"item":"Other","amount":946686.0,"comparison":"Original to adjusted budget","percent_changed":9.35},{"item":"Other","amount":11941003.0,"comparison":"Original budget to audited outcome","percent_changed":117.98},{"item":"Property rates","amount":255608.0,"comparison":"Original to adjusted budget","percent_changed":0.61},{"item":"Property rates","amount":679738.0,"comparison":"Original budget to audited outcome","percent_changed":1.61},{"item":"Rental income","amount":-4500.0,"comparison":"Original to adjusted budget","percent_changed":-0.61},{"item":"Rental income","amount":65557.0,"comparison":"Original budget to audited outcome","percent_changed":8.95},{"item":"Service Charges","amount":399385.0,"comparison":"Original to adjusted budget","percent_changed":0.3},{"item":"Service Charges","amount":2949834.0,"comparison":"Original budget to audited outcome","percent_changed":2.19}],"2022":[{"item":"Fines","amount":6423800.0,"comparison":"Original to adjusted budget","percent_changed":15.63},{"item":"Fines","amount":4178656.0,"comparison":"Original budget to audited outcome","percent_changed":10.17},{"item":"Government Transfers","amount":12793598.0,"comparison":"Original to adjusted budget","percent_changed":23.1},{"item":"Government Transfers","amount":8182649.0,"comparison":"Original budget to audited outcome","percent_changed":14.77},{"item":"Interest and investments","amount":713902.0,"comparison":"Original to adjusted budget","percent_changed":13.21},{"item":"Interest and investments","amount":1178826.0,"comparison":"Original budget to audited outcome","percent_changed":21.81},{"item":"Licenses and Permits","amount":-81500.0,"comparison":"Original to adjusted budget","percent_changed":-6.0},{"item":"Licenses and Permits","amount":-71617.0,"comparison":"Original budget to audited outcome","percent_changed":-5.28},{"item":"Other","amount":-1963044.0,"comparison":"Original to adjusted budget","percent_changed":-8.28},{"item":"Other","amount":-10174767.0,"comparison":"Original budget to audited outcome","percent_changed":-42.93},{"item":"Property rates","amount":931632.0,"comparison":"Original to adjusted budget","percent_changed":2.06},{"item":"Property rates","amount":571714.0,"comparison":"Original budget to audited outcome","percent_changed":1.26},{"item":"Rental income","amount":21369.0,"comparison":"Original to adjusted budget","percent_changed":3.05},{"item":"Rental income","amount":102716.0,"comparison":"Original budget to audited outcome","percent_changed":14.64},{"item":"Service Charges","amount":3699086.0,"comparison":"Original to adjusted budget","percent_changed":2.52},{"item":"Service Charges","amount":3490476.0,"comparison":"Original budget to audited outcome","percent_changed":2.38}],"2023":[{"item":"Fines","amount":-4367000.0,"comparison":"Original to adjusted budget","percent_changed":-8.54},{"item":"Fines","amount":-8595164.0,"comparison":"Original budget to audited outcome","percent_changed":-16.82},{"item":"Government Transfers","amount":8085540.0,"comparison":"Original to adjusted budget","percent_changed":14.0},{"item":"Government Transfers","amount":-1867058.0,"comparison":"Original budget to audited outcome","percent_changed":-3.23},{"item":"Interest and investments","amount":119570.0,"comparison":"Original to adjusted budget","percent_changed":1.41},{"item":"Interest and investments","amount":1400645.0,"comparison":"Original budget to audited outcome","percent_changed":16.55},{"item":"Licenses and Permits","amount":97000.0,"comparison":"Original to adjusted budget","percent_changed":6.99},{"item":"Licenses and Permits","amount":-87704.0,"comparison":"Original budget to audited outcome","percent_changed":-6.32},{"item":"Other","amount":4233820.0,"comparison":"Original to adjusted budget","percent_changed":18.71},{"item":"Other","amount":-3153360.0,"comparison":"Original budget to audited outcome","percent_changed":-13.93},{"item":"Property rates","amount":-1032718.0,"comparison":"Original to adjusted budget","percent_changed":-2.05},{"item":"Property rates","amount":-220766.0,"comparison":"Original budget to audited outcome","percent_changed":-0.44},{"item":"Rental income","amount":80300.0,"comparison":"Original to adjusted budget","percent_changed":10.77},{"item":"Rental income","amount":170721.0,"comparison":"Original budget to audited outcome","percent_changed":22.9},{"item":"Service Charges","amount":-10101931.0,"comparison":"Original to adjusted budget","percent_changed":-6.06},{"item":"Service Charges","amount":-14588285.0,"comparison":"Original budget to audited outcome","percent_changed":-8.75}],"2024":[{"item":"Fines","amount":-466481.0,"comparison":"Original to adjusted budget","percent_changed":-0.98},{"item":"Fines","amount":1113761.0,"comparison":"Original budget to audited outcome","percent_changed":2.33},{"item":"Government Transfers","amount":40131432.0,"comparison":"Original to adjusted budget","percent_changed":34.05},{"item":"Government Transfers","amount":-55585179.0,"comparison":"Original budget to audited outcome","percent_changed":-47.17},{"item":"Interest and investments","amount":2247764.0,"comparison":"Original to adjusted budget","percent_changed":25.35},{"item":"Interest and investments","amount":5882573.0,"comparison":"Original budget to audited outcome","percent_changed":66.35},{"item":"Licenses and Permits","amount":-180282.0,"comparison":"Original to adjusted budget","percent_changed":-12.78},{"item":"Licenses and Permits","amount":-136838.0,"comparison":"Original budget to audited outcome","percent_changed":-9.7},{"item":"Other","amount":-1925955.0,"comparison":"Original to adjusted budget","percent_changed":-6.89},{"item":"Other","amount":58026703.0,"comparison":"Original budget to audited outcome","percent_changed":207.69},{"item":"Property rates","amount":-1108548.0,"comparison":"Original to adjusted budget","percent_changed":-1.93},{"item":"Property rates","amount":-821166.0,"comparison":"Original budget to audited outcome","percent_changed":-1.43},{"item":"Rental income","amount":178922.0,"comparison":"Original to adjusted budget","percent_changed":20.63},{"item":"Rental income","amount":-116221.0,"comparison":"Original budget to audited outcome","percent_changed":-13.4},{"item":"Service Charges","amount":-3343796.0,"comparison":"Original to adjusted budget","percent_changed":-1.92},{"item":"Service Charges","amount":2972109.0,"comparison":"Original budget to audited outcome","percent_changed":1.7}]},"income_time_series":[{"amount":300456339.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":342288715.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":356247869.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":472220942.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":294732528.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":327208525.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":332192317.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":448023628.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":555533454.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":473537582.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":471124934.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":297667876.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":319749872.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":359133288.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":436687886.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":498080339.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":60000.0,"comparison":"Original to adjusted budget","percent_changed":0.08},{"item":"Bulk purchases","amount":-3881448.0,"comparison":"Original budget to audited outcome","percent_changed":-5.34},{"item":"Contracted services","amount":6845665.0,"comparison":"Original to adjusted budget","percent_changed":19.15},{"item":"Contracted services","amount":-1178843.0,"comparison":"Original budget to audited outcome","percent_changed":-3.3},{"item":"Employee related costs","amount":-4870862.0,"comparison":"Original to adjusted budget","percent_changed":-4.21},{"item":"Employee related costs","amount":-7614542.0,"comparison":"Original budget to audited outcome","percent_changed":-6.59},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-1326171.0,"comparison":"Original budget to audited outcome","percent_changed":-21.75},{"item":"Other","amount":-9468365.0,"comparison":"Original to adjusted budget","percent_changed":-10.9},{"item":"Other","amount":-4317568.0,"comparison":"Original budget to audited outcome","percent_changed":-4.97},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-319572.0,"comparison":"Original budget to audited outcome","percent_changed":-5.67},{"item":"Transfers and subsidies","amount":1220180.0,"comparison":"Original to adjusted budget","percent_changed":762.61},{"item":"Transfers and subsidies","amount":1032592.0,"comparison":"Original budget to audited outcome","percent_changed":645.37}],"2022":[{"item":"Bulk purchases","amount":-97185.0,"comparison":"Original to adjusted budget","percent_changed":-0.12},{"item":"Bulk purchases","amount":-1611063.0,"comparison":"Original budget to audited outcome","percent_changed":-1.91},{"item":"Contracted services","amount":5857742.0,"comparison":"Original to adjusted budget","percent_changed":18.94},{"item":"Contracted services","amount":165235.0,"comparison":"Original budget to audited outcome","percent_changed":0.53},{"item":"Employee related costs","amount":-830633.0,"comparison":"Original to adjusted budget","percent_changed":-0.68},{"item":"Employee related costs","amount":-8282471.0,"comparison":"Original budget to audited outcome","percent_changed":-6.78},{"item":"Finance charges","amount":-1569651.0,"comparison":"Original to adjusted budget","percent_changed":-23.8},{"item":"Finance charges","amount":-2049219.0,"comparison":"Original budget to audited outcome","percent_changed":-31.07},{"item":"Other","amount":12151523.0,"comparison":"Original to adjusted budget","percent_changed":12.6},{"item":"Other","amount":-9919860.0,"comparison":"Original budget to audited outcome","percent_changed":-10.29},{"item":"Remuneration of councillors","amount":-30813.0,"comparison":"Original to adjusted budget","percent_changed":-0.52},{"item":"Remuneration of councillors","amount":-262038.0,"comparison":"Original budget to audited outcome","percent_changed":-4.46},{"item":"Transfers and subsidies","amount":487887.0,"comparison":"Original to adjusted budget","percent_changed":134.05},{"item":"Transfers and subsidies","amount":81701.0,"comparison":"Original budget to audited outcome","percent_changed":22.45}],"2023":[{"item":"Bulk purchases","amount":-6580027.0,"comparison":"Original to adjusted budget","percent_changed":-7.21},{"item":"Bulk purchases","amount":-11517240.0,"comparison":"Original budget to audited outcome","percent_changed":-12.63},{"item":"Contracted services","amount":3214732.0,"comparison":"Original to adjusted budget","percent_changed":7.98},{"item":"Contracted services","amount":-10922944.0,"comparison":"Original budget to audited outcome","percent_changed":-27.12},{"item":"Employee related costs","amount":-5598884.0,"comparison":"Original to adjusted budget","percent_changed":-4.24},{"item":"Employee related costs","amount":-23596274.0,"comparison":"Original budget to audited outcome","percent_changed":-17.87},{"item":"Finance charges","amount":147309.0,"comparison":"Original to adjusted budget","percent_changed":2.41},{"item":"Finance charges","amount":2991882.0,"comparison":"Original budget to audited outcome","percent_changed":48.88},{"item":"Other","amount":1475779.0,"comparison":"Original to adjusted budget","percent_changed":1.42},{"item":"Other","amount":-9230154.0,"comparison":"Original budget to audited outcome","percent_changed":-8.86},{"item":"Remuneration of councillors","amount":355140.0,"comparison":"Original to adjusted budget","percent_changed":6.09},{"item":"Remuneration of councillors","amount":-225653.0,"comparison":"Original budget to audited outcome","percent_changed":-3.87},{"item":"Transfers and subsidies","amount":-129250.0,"comparison":"Original to adjusted budget","percent_changed":-9.99},{"item":"Transfers and subsidies","amount":-763900.0,"comparison":"Original budget to audited outcome","percent_changed":-59.02}],"2024":[{"item":"Bulk purchases","amount":2552960.0,"comparison":"Original to adjusted budget","percent_changed":2.68},{"item":"Bulk purchases","amount":2986726.0,"comparison":"Original budget to audited outcome","percent_changed":3.14},{"item":"Contracted services","amount":19136236.0,"comparison":"Original to adjusted budget","percent_changed":20.08},{"item":"Contracted services","amount":-5272993.0,"comparison":"Original budget to audited outcome","percent_changed":-5.53},{"item":"Employee related costs","amount":-4543881.0,"comparison":"Original to adjusted budget","percent_changed":-3.18},{"item":"Employee related costs","amount":-24100263.0,"comparison":"Original budget to audited outcome","percent_changed":-16.86},{"item":"Finance charges","amount":2370887.0,"comparison":"Original to adjusted budget","percent_changed":37.63},{"item":"Finance charges","amount":3770984.0,"comparison":"Original budget to audited outcome","percent_changed":59.85},{"item":"Other","amount":21960991.0,"comparison":"Original to adjusted budget","percent_changed":20.13},{"item":"Other","amount":1156345.0,"comparison":"Original budget to audited outcome","percent_changed":1.06},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-415085.0,"comparison":"Original budget to audited outcome","percent_changed":-6.82},{"item":"Transfers and subsidies","amount":140000.0,"comparison":"Original to adjusted budget","percent_changed":11.81},{"item":"Transfers and subsidies","amount":-82883.0,"comparison":"Original budget to audited outcome","percent_changed":-6.99}]},"spending_time_series":[{"amount":316677943.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":362562342.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":373865349.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":497676712.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":305285773.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":324715757.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":327716267.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":434102350.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":576363171.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":497700436.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":493853890.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":322891325.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":346593472.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":380980550.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":456059519.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":522616507.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-29.23,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-36.14,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-12.62,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-53.73,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":56640568.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":177523072.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":751032.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":14748382.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":48858074.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1273576.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":2735803.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":83230371.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":27.38},{"date":2023,"rating":"","result":33.1},{"date":2022,"rating":"","result":35.08},{"date":2021,"rating":"","result":35.38}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-12.8,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-12.3,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-10.4,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"good","result":-3.6,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":6.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":5.27,"cube_version":"v2"},{"date":2022,"rating":"good","result":30.76,"cube_version":"v2"},{"date":2021,"rating":"bad","result":6.36,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":20.74},{"date":2023,"rating":"","result":8.96},{"date":2022,"rating":"","result":9.57},{"date":2021,"rating":"","result":11.33}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":94.72,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":110.56,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":101.89,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":89.79,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":42650697.0},{"year":2022,"value":45434962.0},{"year":2023,"value":53072485.0},{"year":2024,"value":49597164.0},{"year":2025,"value":56325466.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":84745654.0},{"year":2022,"value":99130681.0},{"year":2023,"value":93702194.0},{"year":2024,"value":116316561.0},{"year":2025,"value":132688883.0}],"category":"Electricity "},{"values":[{"year":2022,"value":139104.0},{"year":2023,"value":726400.0},{"year":2024,"value":740000.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":91883680.0},{"year":2022,"value":88911549.0},{"year":2023,"value":91019875.0},{"year":2024,"value":95232469.0},{"year":2025,"value":108310084.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":355467.0},{"year":2023,"value":1067.0},{"year":2024,"value":542.0}],"category":"Health"},{"values":[{"year":2021,"value":17361965.0},{"year":2022,"value":11349536.0},{"year":2023,"value":4589889.0},{"year":2024,"value":58410091.0},{"year":2025,"value":131361529.0}],"category":"Housing"},{"values":[{"year":2021,"value":1025135.0},{"year":2022,"value":791469.0},{"year":2023,"value":494398.0},{"year":2024,"value":565000.0},{"year":2025,"value":412000.0}],"category":"Other"},{"values":[{"year":2021,"value":16347459.0},{"year":2022,"value":18599893.0},{"year":2023,"value":22538128.0},{"year":2024,"value":30117787.0},{"year":2025,"value":38066940.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":10144321.0},{"year":2022,"value":10896684.0},{"year":2023,"value":11338652.0},{"year":2024,"value":15674444.0},{"year":2025,"value":12342591.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":10052502.0},{"year":2022,"value":16510037.0},{"year":2023,"value":18184252.0},{"year":2024,"value":20710735.0},{"year":2025,"value":27309832.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":16155034.0},{"year":2022,"value":17428523.0},{"year":2023,"value":14655883.0},{"year":2024,"value":26001134.0},{"year":2025,"value":34097138.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":14563859.0},{"year":2022,"value":15523319.0},{"year":2023,"value":17393044.0},{"year":2024,"value":20736423.0},{"year":2025,"value":35448708.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC034"},"muni_contact":{"url":"http://www.swellenmun.co.za","phone_number":"028 514 8500","street_address_1":"Swellendam Municipality","street_address_2":"49 Voortrek Street","street_address_3":"Swellendam","street_address_4":"6740"},"mayoral_staff":{"officials":[{"name":"F Du Rand","role":"Mayor/Executive Mayor","email":"fdurand@swellendam.gov.za","title":"Mr","secretary":{"name":"M van Bosch","role":"Secretary of Mayor/Executive Mayor","email":"marizel@swellendam.gov.za","title":"Mrs","fax_number":"028 514 2694","office_phone":"028 514 8500"},"fax_number":"028 514 2694","office_phone":"028 514 8500"},{"name":"A Vorster","role":"Municipal Manager","email":"anneleenv@swellendam.gov.za","title":"Ms","secretary":{"name":"C Gaffley","role":"Secretary of Municipal Manager","email":"carmen@swellendam.gov.za","title":"Mrs","fax_number":"028 514 2694","office_phone":"028 514 8500"},"fax_number":"028 514 2694","office_phone":"028 514 8500"},{"name":"A M Pokwas","role":"Deputy Mayor/Executive Mayor","email":"mpokwas@swellenmun.co.za","title":"Mr","secretary":{"name":"J. Jumbo","role":"Secretary of Deputy Mayor/Executive Mayor","email":"mpokwas@swellenmun.co.za","title":"Ms","fax_number":"028 514 2694","office_phone":"028 514 8500"},"fax_number":"028 514 2694","office_phone":"028 514 8500"},{"name":"Elmari Wassermann","role":"Chief Financial Officer","email":"elmariw@swellendam.gov.za","title":"Ms","secretary":{"name":"O Februarie","role":"Secretary of Financial Manager","email":"ofebruarie@swellendam.gov.za","title":"Ms","fax_number":"028 514 2694","office_phone":"028 514 8500"},"fax_number":"028 514 2694","office_phone":"028 514 8500"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC034/WC034_Audit%20Report_2024_Y_20241202T103436Z_rachel.pdf"},{"date":2023,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/WC034/WC034_Audit%20Report_2023_Y_20240402T152043Z_nadiah.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC034/WC034_Audit%20Report_2022_Y_20221201T122835Z_lvdwalt.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC034/WC034_Audit%20Report_2021_Y_20220203T125459Z_rachel.pdf"}]}}