{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":12480.0,"national_conditional_grants":1590674.0},"ORGB":{"equitable_share":47294000.0,"national_conditional_grants":55134000.0},"SCHD":{"national_conditional_grants":24434000.0},"TRFR":{"national_conditional_grants":10868000.0}},"2022":{"ACT":{"national_conditional_grants":9961712.0},"ORGB":{"equitable_share":48843000.0,"national_conditional_grants":21385000.0},"SCHD":{"national_conditional_grants":25385000.0},"TRFR":{"national_conditional_grants":25385000.0}},"2023":{"ACT":{"national_conditional_grants":25512431.0},"ORGB":{"equitable_share":54287000.0,"provincial_transfers":12588000.0,"national_conditional_grants":34589000.0},"SCHD":{"national_conditional_grants":34589000.0},"TRFR":{"national_conditional_grants":34589000.0}},"2024":{"ACT":{"national_conditional_grants":36208523.0},"ORGB":{"equitable_share":59164000.0,"national_conditional_grants":34183000.0},"SCHD":{"national_conditional_grants":42129000.0},"TRFR":{"national_conditional_grants":42129000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":12480.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":47294000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":48843000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":54287000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":59164000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":2625000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":9925000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":38000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":238000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":238000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3600000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":81180.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":493589.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":13588000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":7790000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1015905.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1158000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":290000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":180413.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":4500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4500000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":695021.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":4000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":7952962.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":14181000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":14181000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1133316.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1154000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1154000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":2915820.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1228641.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":2511966.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2893000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2893000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":17745015.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":24982000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":24982000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1110989.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1164000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1164000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1847999.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":5180000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":5180000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3526141.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4000000.0,"grant.code":"EEDG","grant.label":"Energy Efficiency and Demand Side Management (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1238350.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":3590437.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":5300000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":5300000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":16562958.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":16625000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":16625000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1142861.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1174000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1174000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":8299777.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8300000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8300000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":1048695589.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":830826677.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":684742048.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1422562468.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":19.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":16.5,"cube_version":"v2"},{"date":2022,"rating":"good","result":14.3,"cube_version":"v2"},{"date":2021,"rating":"good","result":34.2,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":562624057.0,"rating":"good","result":2.59,"amount_type":"AUDA","liabilities":217433243.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":487054517.0,"rating":"good","result":3.7,"amount_type":"AUDA","liabilities":131601447.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":429181557.0,"rating":"good","result":3.51,"amount_type":"AUDA","liabilities":122374779.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":414222703.0,"rating":"good","result":3.11,"amount_type":"AUDA","liabilities":133159572.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":487521244.0,"date":"2024","year":2024,"rating":"good","result":2.24,"amount_type":"ACT","liabilities":217433243.0,"cube_version":"v2","call_investment_deposits":0},{"cash":414913597.0,"date":"2023","year":2023,"rating":"good","result":3.15,"amount_type":"ACT","liabilities":131601447.0,"cube_version":"v2","call_investment_deposits":0},{"cash":362676256.0,"date":"2022","year":2022,"rating":"good","result":2.96,"amount_type":"ACT","liabilities":122374779.0,"cube_version":"v2","call_investment_deposits":0},{"cash":348669247.0,"date":"2021","year":2021,"rating":"good","result":2.62,"amount_type":"ACT","liabilities":133159572.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":650178393.0,"percent":91.07},"total":713963318.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":63784925.0,"percent":8.93}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":0.84,"cube_version":"v2"},{"date":2023,"rating":"bad","result":1.86,"cube_version":"v2"},{"date":2022,"rating":"good","result":0.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0.55,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-2904545.0,"comparison":"Original budget to audited outcome","percent_changed":-4.87},{"item":"Government Transfers","amount":6717985.0,"comparison":"Original to adjusted budget","percent_changed":9.15},{"item":"Government Transfers","amount":-10035716.0,"comparison":"Original budget to audited outcome","percent_changed":-13.67},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":5637503.0,"comparison":"Original budget to audited outcome","percent_changed":53.44},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":57493.0,"comparison":"Original budget to audited outcome","percent_changed":3.16},{"item":"Other","amount":-2649651.0,"comparison":"Original to adjusted budget","percent_changed":-9.77},{"item":"Other","amount":-4747979.0,"comparison":"Original budget to audited outcome","percent_changed":-17.51},{"item":"Property rates","amount":-150000.0,"comparison":"Original to adjusted budget","percent_changed":-0.15},{"item":"Property rates","amount":635107.0,"comparison":"Original budget to audited outcome","percent_changed":0.63},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":141084.0,"comparison":"Original budget to audited outcome","percent_changed":4.74},{"item":"Service Charges","amount":-2350000.0,"comparison":"Original to adjusted budget","percent_changed":-0.9},{"item":"Service Charges","amount":5569783.0,"comparison":"Original budget to audited outcome","percent_changed":2.13}],"2022":[{"item":"Fines","amount":1698913.0,"comparison":"Original to adjusted budget","percent_changed":3.12},{"item":"Fines","amount":7530001.0,"comparison":"Original budget to audited outcome","percent_changed":13.84},{"item":"Government Transfers","amount":7778692.0,"comparison":"Original to adjusted budget","percent_changed":11.36},{"item":"Government Transfers","amount":-3343447.0,"comparison":"Original budget to audited outcome","percent_changed":-4.88},{"item":"Interest and investments","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Interest and investments","amount":7669527.0,"comparison":"Original budget to audited outcome","percent_changed":54.46},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":59705.0,"comparison":"Original budget to audited outcome","percent_changed":3.1},{"item":"Other","amount":-17146.0,"comparison":"Original to adjusted budget","percent_changed":-0.05},{"item":"Other","amount":34129918.0,"comparison":"Original budget to audited outcome","percent_changed":105.48},{"item":"Property rates","amount":100000.0,"comparison":"Original to adjusted budget","percent_changed":0.1},{"item":"Property rates","amount":8658951.0,"comparison":"Original budget to audited outcome","percent_changed":8.31},{"item":"Rental income","amount":-89400.0,"comparison":"Original to adjusted budget","percent_changed":-2.8},{"item":"Rental income","amount":204439.0,"comparison":"Original budget to audited outcome","percent_changed":6.4},{"item":"Service Charges","amount":-25000.0,"comparison":"Original to adjusted budget","percent_changed":-0.01},{"item":"Service Charges","amount":14959309.0,"comparison":"Original budget to audited outcome","percent_changed":5.26}],"2023":[{"item":"Fines","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Fines","amount":-2252724.0,"comparison":"Original budget to audited outcome","percent_changed":-3.97},{"item":"Government Transfers","amount":5027746.0,"comparison":"Original to adjusted budget","percent_changed":4.79},{"item":"Government Transfers","amount":-36543140.0,"comparison":"Original budget to audited outcome","percent_changed":-34.79},{"item":"Interest and investments","amount":6600000.0,"comparison":"Original to adjusted budget","percent_changed":38.21},{"item":"Interest and investments","amount":15179568.0,"comparison":"Original budget to audited outcome","percent_changed":87.89},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":18243.0,"comparison":"Original budget to audited outcome","percent_changed":0.91},{"item":"Other","amount":274268.0,"comparison":"Original to adjusted budget","percent_changed":1.13},{"item":"Other","amount":51356488.0,"comparison":"Original budget to audited outcome","percent_changed":211.82},{"item":"Property rates","amount":2000000.0,"comparison":"Original to adjusted budget","percent_changed":1.69},{"item":"Property rates","amount":1942188.0,"comparison":"Original budget to audited outcome","percent_changed":1.65},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":108219.0,"comparison":"Original budget to audited outcome","percent_changed":3.16},{"item":"Service Charges","amount":-8388705.0,"comparison":"Original to adjusted budget","percent_changed":-2.7},{"item":"Service Charges","amount":-13945250.0,"comparison":"Original budget to audited outcome","percent_changed":-4.49}],"2024":[{"item":"Fines","amount":8977.0,"comparison":"Original to adjusted budget","percent_changed":0.02},{"item":"Fines","amount":-2988159.0,"comparison":"Original budget to audited outcome","percent_changed":-5.16},{"item":"Government Transfers","amount":-26302172.0,"comparison":"Original to adjusted budget","percent_changed":-24.63},{"item":"Government Transfers","amount":-43001898.0,"comparison":"Original budget to audited outcome","percent_changed":-40.27},{"item":"Interest and investments","amount":1033641.0,"comparison":"Original to adjusted budget","percent_changed":3.76},{"item":"Interest and investments","amount":19522843.0,"comparison":"Original budget to audited outcome","percent_changed":70.93},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-203368.0,"comparison":"Original budget to audited outcome","percent_changed":-8.94},{"item":"Other","amount":28701255.0,"comparison":"Original to adjusted budget","percent_changed":68.84},{"item":"Other","amount":50161553.0,"comparison":"Original budget to audited outcome","percent_changed":120.32},{"item":"Property rates","amount":1150000.0,"comparison":"Original to adjusted budget","percent_changed":0.91},{"item":"Property rates","amount":3002537.0,"comparison":"Original budget to audited outcome","percent_changed":2.36},{"item":"Rental income","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Rental income","amount":84127.0,"comparison":"Original budget to audited outcome","percent_changed":2.29},{"item":"Service Charges","amount":-11835290.0,"comparison":"Original to adjusted budget","percent_changed":-3.59},{"item":"Service Charges","amount":-9441755.0,"comparison":"Original budget to audited outcome","percent_changed":-2.86}]},"income_time_series":[{"amount":539338087.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":572341950.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":642886125.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":689583849.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":532122483.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":632764294.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":653236408.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":713963318.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":768330144.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":776814512.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":847501530.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":537769753.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":562895891.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":637372816.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":696827438.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":729520737.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":2273534.0,"comparison":"Original budget to audited outcome","percent_changed":1.89},{"item":"Contracted services","amount":281977.0,"comparison":"Original to adjusted budget","percent_changed":0.59},{"item":"Contracted services","amount":-19647088.0,"comparison":"Original budget to audited outcome","percent_changed":-40.89},{"item":"Employee related costs","amount":-45509.0,"comparison":"Original to adjusted budget","percent_changed":-0.02},{"item":"Employee related costs","amount":-7503085.0,"comparison":"Original budget to audited outcome","percent_changed":-3.86},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-6266444.0,"comparison":"Original budget to audited outcome","percent_changed":-29.29},{"item":"Other","amount":2918132.0,"comparison":"Original to adjusted budget","percent_changed":1.64},{"item":"Other","amount":-41193458.0,"comparison":"Original budget to audited outcome","percent_changed":-23.12},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1534413.0,"comparison":"Original budget to audited outcome","percent_changed":-16.37},{"item":"Transfers and subsidies","amount":690000.0,"comparison":"Original to adjusted budget","percent_changed":48.46},{"item":"Transfers and subsidies","amount":548974.0,"comparison":"Original budget to audited outcome","percent_changed":38.55}],"2022":[{"item":"Bulk purchases","amount":26000.0,"comparison":"Original to adjusted budget","percent_changed":0.02},{"item":"Bulk purchases","amount":-218930.0,"comparison":"Original budget to audited outcome","percent_changed":-0.15},{"item":"Contracted services","amount":6267060.0,"comparison":"Original to adjusted budget","percent_changed":15.3},{"item":"Contracted services","amount":-5724473.0,"comparison":"Original budget to audited outcome","percent_changed":-13.97},{"item":"Employee related costs","amount":1199292.0,"comparison":"Original to adjusted budget","percent_changed":0.58},{"item":"Employee related costs","amount":-12579452.0,"comparison":"Original budget to audited outcome","percent_changed":-6.05},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":-4847181.0,"comparison":"Original budget to audited outcome","percent_changed":-19.92},{"item":"Other","amount":-170840.0,"comparison":"Original to adjusted budget","percent_changed":-0.1},{"item":"Other","amount":328370.0,"comparison":"Original budget to audited outcome","percent_changed":0.19},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-2077495.0,"comparison":"Original budget to audited outcome","percent_changed":-20.76},{"item":"Transfers and subsidies","amount":2148480.0,"comparison":"Original to adjusted budget","percent_changed":105.92},{"item":"Transfers and subsidies","amount":1416431.0,"comparison":"Original budget to audited outcome","percent_changed":69.83}],"2023":[{"item":"Bulk purchases","amount":-2289000.0,"comparison":"Original to adjusted budget","percent_changed":-1.48},{"item":"Bulk purchases","amount":-15807027.0,"comparison":"Original budget to audited outcome","percent_changed":-10.2},{"item":"Contracted services","amount":4373335.0,"comparison":"Original to adjusted budget","percent_changed":5.76},{"item":"Contracted services","amount":-11952026.0,"comparison":"Original budget to audited outcome","percent_changed":-15.75},{"item":"Employee related costs","amount":-3620197.0,"comparison":"Original to adjusted budget","percent_changed":-1.68},{"item":"Employee related costs","amount":-5507588.0,"comparison":"Original budget to audited outcome","percent_changed":-2.56},{"item":"Finance charges","amount":-4000000.0,"comparison":"Original to adjusted budget","percent_changed":-18.9},{"item":"Finance charges","amount":-539787.0,"comparison":"Original budget to audited outcome","percent_changed":-2.55},{"item":"Other","amount":12924317.0,"comparison":"Original to adjusted budget","percent_changed":7.25},{"item":"Other","amount":-16469997.0,"comparison":"Original budget to audited outcome","percent_changed":-9.24},{"item":"Remuneration of councillors","amount":-96840.0,"comparison":"Original to adjusted budget","percent_changed":-1.07},{"item":"Remuneration of councillors","amount":-654579.0,"comparison":"Original budget to audited outcome","percent_changed":-7.22},{"item":"Transfers and subsidies","amount":-452120.0,"comparison":"Original to adjusted budget","percent_changed":-19.1},{"item":"Transfers and subsidies","amount":-518785.0,"comparison":"Original budget to audited outcome","percent_changed":-21.91}],"2024":[{"item":"Bulk purchases","amount":-10036904.0,"comparison":"Original to adjusted budget","percent_changed":-5.55},{"item":"Bulk purchases","amount":-23732391.0,"comparison":"Original budget to audited outcome","percent_changed":-13.12},{"item":"Contracted services","amount":8761411.0,"comparison":"Original to adjusted budget","percent_changed":10.94},{"item":"Contracted services","amount":-13227725.0,"comparison":"Original budget to audited outcome","percent_changed":-16.52},{"item":"Employee related costs","amount":-7418102.0,"comparison":"Original to adjusted budget","percent_changed":-3.2},{"item":"Employee related costs","amount":-15039892.0,"comparison":"Original budget to audited outcome","percent_changed":-6.48},{"item":"Finance charges","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Finance charges","amount":1214326.0,"comparison":"Original budget to audited outcome","percent_changed":5.83},{"item":"Other","amount":-11664618.0,"comparison":"Original to adjusted budget","percent_changed":-5.74},{"item":"Other","amount":-20556104.0,"comparison":"Original budget to audited outcome","percent_changed":-10.11},{"item":"Remuneration of councillors","amount":-21035.0,"comparison":"Original to adjusted budget","percent_changed":-0.23},{"item":"Remuneration of councillors","amount":-873906.0,"comparison":"Original budget to audited outcome","percent_changed":-9.35},{"item":"Transfers and subsidies","amount":27926.0,"comparison":"Original to adjusted budget","percent_changed":1.66},{"item":"Transfers and subsidies","amount":148592.0,"comparison":"Original budget to audited outcome","percent_changed":8.81}]},"spending_time_series":[{"amount":576532176.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":606179841.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":663315470.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":707906488.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":499365596.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":573007119.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":605026186.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":656190710.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":689597429.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":789368712.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":858805240.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":572687576.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":596709849.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":656475975.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":728257810.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":737167372.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":-39.67,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"bad","result":-17.82,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-7.56,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"bad","result":-16.38,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":130038262.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":320500420.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":3762481.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":47046433.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":54907462.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":2070269.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":2997013.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":88856053.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":33.08},{"date":2023,"rating":"","result":34.6},{"date":2022,"rating":"","result":34.08},{"date":2021,"rating":"","result":37.4}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-7.3,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-8.8,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"ave","result":-5.5,"overunder":"under","cube_version":"v2"},{"date":2021,"rating":"ave","result":-13.4,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"good","result":8.68,"cube_version":"v2"},{"date":2023,"rating":"good","result":8.38,"cube_version":"v2"},{"date":2022,"rating":"good","result":8.17,"cube_version":"v2"},{"date":2021,"rating":"good","result":8.49,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":10.19},{"date":2023,"rating":"","result":10.57},{"date":2022,"rating":"","result":6.15},{"date":2021,"rating":"","result":5.69}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":94.62,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"bad","result":91.13,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":106.64,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":109.72,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":90655028.0},{"year":2022,"value":97488327.0},{"year":2023,"value":93108751.0},{"year":2024,"value":98901953.0},{"year":2025,"value":85595760.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":151175812.0},{"year":2022,"value":174060717.0},{"year":2023,"value":177290426.0},{"year":2024,"value":196761064.0},{"year":2025,"value":226798085.0}],"category":"Electricity "},{"values":[{"year":2021,"value":4897034.0},{"year":2022,"value":5183283.0},{"year":2023,"value":5699805.0},{"year":2024,"value":5720568.0},{"year":2025,"value":6240235.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":103178099.0},{"year":2022,"value":125813401.0},{"year":2023,"value":117641524.0},{"year":2024,"value":119391229.0},{"year":2025,"value":125070292.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":1801273.0},{"year":2022,"value":1918139.0},{"year":2023,"value":31672324.0},{"year":2024,"value":24633900.0},{"year":2025,"value":25625763.0}],"category":"Housing"},{"values":[{"year":2021,"value":941664.0},{"year":2022,"value":1192210.0},{"year":2023,"value":1177986.0},{"year":2024,"value":1263290.0},{"year":2025,"value":1307281.0}],"category":"Other"},{"values":[{"year":2021,"value":43439954.0},{"year":2022,"value":47373614.0},{"year":2023,"value":53068057.0},{"year":2024,"value":59988063.0},{"year":2025,"value":64710265.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":22210524.0},{"year":2022,"value":24793566.0},{"year":2023,"value":24093059.0},{"year":2024,"value":25420419.0},{"year":2025,"value":27978070.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":21699224.0},{"year":2022,"value":26539604.0},{"year":2023,"value":29771774.0},{"year":2024,"value":38184909.0},{"year":2025,"value":37507785.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":25702425.0},{"year":2022,"value":30160606.0},{"year":2023,"value":32401011.0},{"year":2024,"value":37349881.0},{"year":2025,"value":38472047.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":33664559.0},{"year":2022,"value":38483652.0},{"year":2023,"value":39101469.0},{"year":2024,"value":48575434.0},{"year":2025,"value":50291846.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC042"},"muni_contact":{"url":"http://www.hessequa.gov.za","phone_number":"028 713 8000","street_address_1":"Civic Centre","street_address_2":"Van Der Berg Street","street_address_3":"Riversdal","street_address_4":"6670"},"mayoral_staff":{"officials":[{"name":"Grant Riddles","role":"Mayor/Executive Mayor","email":"mayor@hessequa.gov.za","title":"Mr","secretary":{"name":"Chrisna Hough","role":"Secretary of Mayor/Executive Mayor","email":"pamayor@hessequa.gov.za","title":"Mrs","fax_number":"086 401 5202","office_phone":"028 713 8011"},"fax_number":"086 401 5202","office_phone":"028 713 8041"},{"name":"Albertus de Klerk","role":"Municipal Manager","email":"mm@hessequa.gov.za","title":"Mr","secretary":{"name":"Deirdre Macdonald","role":"Secretary of Municipal Manager","email":"mmpa@hessequa.gov.za","title":"Mrs","fax_number":"086 401 5202","office_phone":"028 713 8001"},"fax_number":"086 401 5202","office_phone":"028 713 8001"},{"name":"Gerald Leonard Boezak","role":"Deputy Mayor/Executive Mayor","email":"maycocomm@hessequa.gov.za","title":"Mr","secretary":{"name":"Deseree Jansen","role":"Secretary of Deputy Mayor/Executive Mayor","email":"djansen@hessequa.gov.za","title":"Mrs","fax_number":"086 401 5202","office_phone":"028 713 8031"},"fax_number":" ","office_phone":"028 713 8032"},{"name":"Mr Gerard Goliath","role":"Chief Financial Officer","email":"gerard@hessequa.gov.za","title":"Mr","secretary":{"name":"Matebuo Lichaba","role":"Secretary of Financial Manager","email":"matebuo@hessequa.gov.za","title":"Ms","fax_number":" ","office_phone":"028 713 8009"},"fax_number":"086 401 5259","office_phone":"028 713 8010"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC042/WC042_Audit%20Report_2024_Y_20241203T091405Z_marvin.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC042/WC042_Audit%20Report_2023_Y_20231204T115737Z_zanette.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC042/WC042_Audit%20Report_2022_Y_20230131T104453Z_zanette.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC042/WC042_Audit%20Report_2021_Y_20220217T055117Z_5039.pdf"}]}}