{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":137889.0,"national_conditional_grants":3053773.0},"ORGB":{"equitable_share":101192000.0,"national_conditional_grants":52924000.0},"SCHD":{"national_conditional_grants":48624000.0},"TRFR":{"national_conditional_grants":5959000.0}},"2022":{"ACT":{"national_conditional_grants":71500077.0},"ORGB":{"equitable_share":105409000.0,"national_conditional_grants":38770000.0},"SCHD":{"national_conditional_grants":42870000.0},"TRFR":{"national_conditional_grants":42625000.0}},"2023":{"ACT":{"national_conditional_grants":47798363.0},"ORGB":{"equitable_share":119020000.0,"provincial_transfers":16223000.0,"national_conditional_grants":43592000.0},"SCHD":{"national_conditional_grants":47592000.0},"TRFR":{"national_conditional_grants":47592000.0}},"2024":{"ACT":{"national_conditional_grants":42300456.0},"ORGB":{"equitable_share":130634000.0,"national_conditional_grants":46260000.0},"SCHD":{"national_conditional_grants":43118000.0},"TRFR":{"national_conditional_grants":43118000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":137889.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":101192000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":105409000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":119020000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":130634000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":964000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":10043000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":1136000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":4080000.0,"grant.code":"0009","grant.label":"Other Departments","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":268000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":268000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":295844.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":160185.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":10000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2077742.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":23967000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3506000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":520002.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2539000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":635000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021}],"2022":[{"amount.sum":2385827.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":245000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":17144637.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":14126000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":14126000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":47994151.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":25277000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":25277000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":3975462.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1672000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1672000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":1593704.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1550000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":17060997.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":17061000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":17061000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":27254033.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":27046000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":27046000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1889629.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1935000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1935000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023}],"2024":[{"amount.sum":1078820.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1566000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1566000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":10996146.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":11000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":11000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":26220395.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":26219000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":26219000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1431040.0,"grant.code":"PTCG","grant.label":"Public Transport Network Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2574055.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":4333000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":4333000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":1488837603.0,"cube_version":"v2"},{"date":2023,"rating":"good","result":1608735656.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":1047298490.0,"cube_version":"v2"},{"date":2021,"rating":"good","result":1301428919.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":11.2,"cube_version":"v2"},{"date":2023,"rating":"good","result":14.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":7.9,"cube_version":"v2"},{"date":2021,"rating":"good","result":12.7,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":815944289.0,"rating":"good","result":1.9,"amount_type":"AUDA","liabilities":430106692.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":835879871.0,"rating":"good","result":2.15,"amount_type":"AUDA","liabilities":388833390.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":757298793.0,"rating":"good","result":2.15,"amount_type":"AUDA","liabilities":352933813.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":713753873.0,"rating":"good","result":2.05,"amount_type":"AUDA","liabilities":348367929.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":580715511.0,"date":"2024","year":2024,"rating":"good","result":1.35,"amount_type":"ACT","liabilities":430106692.0,"cube_version":"v2","call_investment_deposits":0},{"cash":613723291.0,"date":"2023","year":2023,"rating":"good","result":1.58,"amount_type":"ACT","liabilities":388833390.0,"cube_version":"v2","call_investment_deposits":0},{"cash":588083631.0,"date":"2022","year":2022,"rating":"good","result":1.67,"amount_type":"ACT","liabilities":352933813.0,"cube_version":"v2","call_investment_deposits":0},{"cash":553556528.0,"date":"2021","year":2021,"rating":"good","result":1.59,"amount_type":"ACT","liabilities":348367929.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":1400554741.0,"percent":88.98},"total":1573996589.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":173441848.0,"percent":11.02}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":1.6,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.35,"cube_version":"v2"},{"date":2022,"rating":"bad","result":15.03,"cube_version":"v2"},{"date":2021,"rating":"bad","result":4.72,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":7885099.0,"comparison":"Original to adjusted budget","percent_changed":96.64},{"item":"Fines","amount":7741938.0,"comparison":"Original budget to audited outcome","percent_changed":94.88},{"item":"Government Transfers","amount":40577166.0,"comparison":"Original to adjusted budget","percent_changed":25.18},{"item":"Government Transfers","amount":30266228.0,"comparison":"Original budget to audited outcome","percent_changed":18.79},{"item":"Interest and investments","amount":-5816318.0,"comparison":"Original to adjusted budget","percent_changed":-14.38},{"item":"Interest and investments","amount":-3235618.0,"comparison":"Original budget to audited outcome","percent_changed":-8.0},{"item":"Licenses and Permits","amount":-40421.0,"comparison":"Original to adjusted budget","percent_changed":-3.13},{"item":"Licenses and Permits","amount":-67693.0,"comparison":"Original budget to audited outcome","percent_changed":-5.25},{"item":"Other","amount":3685224.0,"comparison":"Original to adjusted budget","percent_changed":11.02},{"item":"Other","amount":11604751.0,"comparison":"Original budget to audited outcome","percent_changed":34.7},{"item":"Property rates","amount":1982602.0,"comparison":"Original to adjusted budget","percent_changed":1.26},{"item":"Property rates","amount":2456879.0,"comparison":"Original budget to audited outcome","percent_changed":1.57},{"item":"Rental income","amount":873171.0,"comparison":"Original to adjusted budget","percent_changed":12.87},{"item":"Rental income","amount":902949.0,"comparison":"Original budget to audited outcome","percent_changed":13.31},{"item":"Service Charges","amount":4184648.0,"comparison":"Original to adjusted budget","percent_changed":0.56},{"item":"Service Charges","amount":42219049.0,"comparison":"Original budget to audited outcome","percent_changed":5.65}],"2022":[{"item":"Fines","amount":3952898.0,"comparison":"Original to adjusted budget","percent_changed":47.52},{"item":"Fines","amount":10678249.0,"comparison":"Original budget to audited outcome","percent_changed":128.38},{"item":"Government Transfers","amount":22009318.0,"comparison":"Original to adjusted budget","percent_changed":15.76},{"item":"Government Transfers","amount":-1681271.0,"comparison":"Original budget to audited outcome","percent_changed":-1.2},{"item":"Interest and investments","amount":3568766.0,"comparison":"Original to adjusted budget","percent_changed":11.34},{"item":"Interest and investments","amount":13485342.0,"comparison":"Original budget to audited outcome","percent_changed":42.85},{"item":"Licenses and Permits","amount":-8152.0,"comparison":"Original to adjusted budget","percent_changed":-0.63},{"item":"Licenses and Permits","amount":12031.0,"comparison":"Original budget to audited outcome","percent_changed":0.94},{"item":"Other","amount":9227197.0,"comparison":"Original to adjusted budget","percent_changed":26.0},{"item":"Other","amount":70452523.0,"comparison":"Original budget to audited outcome","percent_changed":198.49},{"item":"Property rates","amount":28843.0,"comparison":"Original to adjusted budget","percent_changed":0.02},{"item":"Property rates","amount":3264807.0,"comparison":"Original budget to audited outcome","percent_changed":1.95},{"item":"Rental income","amount":430153.0,"comparison":"Original to adjusted budget","percent_changed":5.34},{"item":"Rental income","amount":5089516.0,"comparison":"Original budget to audited outcome","percent_changed":63.17},{"item":"Service Charges","amount":-12716484.0,"comparison":"Original to adjusted budget","percent_changed":-1.44},{"item":"Service Charges","amount":-11985416.0,"comparison":"Original budget to audited outcome","percent_changed":-1.35}],"2023":[{"item":"Fines","amount":13295141.0,"comparison":"Original to adjusted budget","percent_changed":267.79},{"item":"Fines","amount":21270475.0,"comparison":"Original budget to audited outcome","percent_changed":428.42},{"item":"Government Transfers","amount":583153.0,"comparison":"Original to adjusted budget","percent_changed":0.37},{"item":"Government Transfers","amount":-15399282.0,"comparison":"Original budget to audited outcome","percent_changed":-9.75},{"item":"Interest and investments","amount":12363420.0,"comparison":"Original to adjusted budget","percent_changed":27.61},{"item":"Interest and investments","amount":18184821.0,"comparison":"Original budget to audited outcome","percent_changed":40.61},{"item":"Licenses and Permits","amount":-1266.0,"comparison":"Original to adjusted budget","percent_changed":-0.1},{"item":"Licenses and Permits","amount":1437.0,"comparison":"Original budget to audited outcome","percent_changed":0.11},{"item":"Other","amount":23967290.0,"comparison":"Original to adjusted budget","percent_changed":56.28},{"item":"Other","amount":44736375.0,"comparison":"Original budget to audited outcome","percent_changed":105.05},{"item":"Property rates","amount":3764013.0,"comparison":"Original to adjusted budget","percent_changed":2.01},{"item":"Property rates","amount":4891755.0,"comparison":"Original budget to audited outcome","percent_changed":2.61},{"item":"Rental income","amount":1080475.0,"comparison":"Original to adjusted budget","percent_changed":12.6},{"item":"Rental income","amount":5796918.0,"comparison":"Original budget to audited outcome","percent_changed":67.62},{"item":"Service Charges","amount":-16260300.0,"comparison":"Original to adjusted budget","percent_changed":-1.8},{"item":"Service Charges","amount":-11614892.0,"comparison":"Original budget to audited outcome","percent_changed":-1.29}],"2024":[{"item":"Fines","amount":1679326.0,"comparison":"Original to adjusted budget","percent_changed":9.07},{"item":"Fines","amount":5360253.0,"comparison":"Original budget to audited outcome","percent_changed":28.94},{"item":"Government Transfers","amount":-35239087.0,"comparison":"Original to adjusted budget","percent_changed":-15.59},{"item":"Government Transfers","amount":-52523152.0,"comparison":"Original budget to audited outcome","percent_changed":-23.24},{"item":"Interest and investments","amount":5267849.0,"comparison":"Original to adjusted budget","percent_changed":9.03},{"item":"Interest and investments","amount":20195095.0,"comparison":"Original budget to audited outcome","percent_changed":34.62},{"item":"Licenses and Permits","amount":-2535.0,"comparison":"Original to adjusted budget","percent_changed":-0.18},{"item":"Licenses and Permits","amount":16960.0,"comparison":"Original budget to audited outcome","percent_changed":1.24},{"item":"Other","amount":22732267.0,"comparison":"Original to adjusted budget","percent_changed":31.4},{"item":"Other","amount":23266347.0,"comparison":"Original budget to audited outcome","percent_changed":32.14},{"item":"Property rates","amount":-4108634.0,"comparison":"Original to adjusted budget","percent_changed":-1.84},{"item":"Property rates","amount":-5160182.0,"comparison":"Original budget to audited outcome","percent_changed":-2.31},{"item":"Rental income","amount":-121893.0,"comparison":"Original to adjusted budget","percent_changed":-1.28},{"item":"Rental income","amount":3472212.0,"comparison":"Original budget to audited outcome","percent_changed":36.51},{"item":"Service Charges","amount":-22713908.0,"comparison":"Original to adjusted budget","percent_changed":-2.36},{"item":"Service Charges","amount":7588662.0,"comparison":"Original budget to audited outcome","percent_changed":0.79}]},"income_time_series":[{"amount":1208403093.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1303787095.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1388135541.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1539273779.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1246960405.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1366610337.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1417211222.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1573996589.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1722196335.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1839084167.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2061232747.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1155071922.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1277294556.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1349343615.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1571780394.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1695346337.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-2365020.0,"comparison":"Original to adjusted budget","percent_changed":-0.67},{"item":"Bulk purchases","amount":10539587.0,"comparison":"Original budget to audited outcome","percent_changed":3.0},{"item":"Contracted services","amount":75835823.0,"comparison":"Original to adjusted budget","percent_changed":53.42},{"item":"Contracted services","amount":49505492.0,"comparison":"Original budget to audited outcome","percent_changed":34.87},{"item":"Employee related costs","amount":-14805579.0,"comparison":"Original to adjusted budget","percent_changed":-4.01},{"item":"Employee related costs","amount":-26326577.0,"comparison":"Original budget to audited outcome","percent_changed":-7.12},{"item":"Finance charges","amount":786307.0,"comparison":"Original to adjusted budget","percent_changed":5.72},{"item":"Finance charges","amount":550383.0,"comparison":"Original budget to audited outcome","percent_changed":4.01},{"item":"Other","amount":-78726125.0,"comparison":"Original to adjusted budget","percent_changed":-19.08},{"item":"Other","amount":-114104783.0,"comparison":"Original budget to audited outcome","percent_changed":-27.65},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-1270591.0,"comparison":"Original budget to audited outcome","percent_changed":-9.71},{"item":"Transfers and subsidies","amount":663164.0,"comparison":"Original to adjusted budget","percent_changed":11.16},{"item":"Transfers and subsidies","amount":248382.0,"comparison":"Original budget to audited outcome","percent_changed":4.18}],"2022":[{"item":"Bulk purchases","amount":-1965061.0,"comparison":"Original to adjusted budget","percent_changed":-0.48},{"item":"Bulk purchases","amount":17979238.0,"comparison":"Original budget to audited outcome","percent_changed":4.37},{"item":"Contracted services","amount":31971075.0,"comparison":"Original to adjusted budget","percent_changed":17.86},{"item":"Contracted services","amount":-4599702.0,"comparison":"Original budget to audited outcome","percent_changed":-2.57},{"item":"Employee related costs","amount":-14468454.0,"comparison":"Original to adjusted budget","percent_changed":-3.76},{"item":"Employee related costs","amount":-34756947.0,"comparison":"Original budget to audited outcome","percent_changed":-9.03},{"item":"Finance charges","amount":5641915.0,"comparison":"Original to adjusted budget","percent_changed":53.48},{"item":"Finance charges","amount":5386604.0,"comparison":"Original budget to audited outcome","percent_changed":51.06},{"item":"Other","amount":-13109607.0,"comparison":"Original to adjusted budget","percent_changed":-3.66},{"item":"Other","amount":235760616.0,"comparison":"Original budget to audited outcome","percent_changed":65.75},{"item":"Remuneration of councillors","amount":-1921780.0,"comparison":"Original to adjusted budget","percent_changed":-12.77},{"item":"Remuneration of councillors","amount":-2237776.0,"comparison":"Original budget to audited outcome","percent_changed":-14.87},{"item":"Transfers and subsidies","amount":1444132.0,"comparison":"Original to adjusted budget","percent_changed":21.3},{"item":"Transfers and subsidies","amount":1060587.0,"comparison":"Original budget to audited outcome","percent_changed":15.64}],"2023":[{"item":"Bulk purchases","amount":12574070.0,"comparison":"Original to adjusted budget","percent_changed":2.83},{"item":"Bulk purchases","amount":-7667768.0,"comparison":"Original budget to audited outcome","percent_changed":-1.72},{"item":"Contracted services","amount":14951437.0,"comparison":"Original to adjusted budget","percent_changed":8.29},{"item":"Contracted services","amount":-13267877.0,"comparison":"Original budget to audited outcome","percent_changed":-7.36},{"item":"Employee related costs","amount":-3785591.0,"comparison":"Original to adjusted budget","percent_changed":-0.93},{"item":"Employee related costs","amount":-34755663.0,"comparison":"Original budget to audited outcome","percent_changed":-8.5},{"item":"Finance charges","amount":-1191886.0,"comparison":"Original to adjusted budget","percent_changed":-7.61},{"item":"Finance charges","amount":-2075660.0,"comparison":"Original budget to audited outcome","percent_changed":-13.25},{"item":"Other","amount":19019517.0,"comparison":"Original to adjusted budget","percent_changed":5.82},{"item":"Other","amount":37036537.0,"comparison":"Original budget to audited outcome","percent_changed":11.33},{"item":"Remuneration of councillors","amount":-1403443.0,"comparison":"Original to adjusted budget","percent_changed":-8.97},{"item":"Remuneration of councillors","amount":-2224622.0,"comparison":"Original budget to audited outcome","percent_changed":-14.23},{"item":"Transfers and subsidies","amount":821246.0,"comparison":"Original to adjusted budget","percent_changed":7.32},{"item":"Transfers and subsidies","amount":307964.0,"comparison":"Original budget to audited outcome","percent_changed":2.74}],"2024":[{"item":"Bulk purchases","amount":16467400.0,"comparison":"Original to adjusted budget","percent_changed":3.29},{"item":"Bulk purchases","amount":22644952.0,"comparison":"Original budget to audited outcome","percent_changed":4.52},{"item":"Contracted services","amount":-37220441.0,"comparison":"Original to adjusted budget","percent_changed":-14.88},{"item":"Contracted services","amount":-68639785.0,"comparison":"Original budget to audited outcome","percent_changed":-27.45},{"item":"Employee related costs","amount":-40971008.0,"comparison":"Original to adjusted budget","percent_changed":-8.94},{"item":"Employee related costs","amount":-45182843.0,"comparison":"Original budget to audited outcome","percent_changed":-9.86},{"item":"Finance charges","amount":5953024.0,"comparison":"Original to adjusted budget","percent_changed":27.02},{"item":"Finance charges","amount":4613553.0,"comparison":"Original budget to audited outcome","percent_changed":20.94},{"item":"Other","amount":24273539.0,"comparison":"Original to adjusted budget","percent_changed":6.29},{"item":"Other","amount":34467114.0,"comparison":"Original budget to audited outcome","percent_changed":8.94},{"item":"Remuneration of councillors","amount":80112.0,"comparison":"Original to adjusted budget","percent_changed":0.54},{"item":"Remuneration of councillors","amount":-379316.0,"comparison":"Original budget to audited outcome","percent_changed":-2.56},{"item":"Transfers and subsidies","amount":-167775.0,"comparison":"Original to adjusted budget","percent_changed":-1.49},{"item":"Transfers and subsidies","amount":-240456.0,"comparison":"Original budget to audited outcome","percent_changed":-2.14}]},"spending_time_series":[{"amount":1289944278.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":1374032356.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":1444173128.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":1610894660.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":1227697601.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":1585032756.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":1380540689.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":1589763028.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":1748371720.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1845904866.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":2032064541.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":1308555708.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":1366440136.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":1403187778.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":1642479809.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":1723453997.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"bad","result":26.76,"overunder":"over","cube_version":"v2"},{"date":2023,"rating":"bad","result":39.84,"overunder":"over","cube_version":"v2"},{"date":2022,"rating":"bad","result":53.41,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"bad","result":85.92,"overunder":"over","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":218627362.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":969490534.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":12982209.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":78526395.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":23883237.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":1387858.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":8227836.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":87429310.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":25.98},{"date":2023,"rating":"","result":27.1},{"date":2022,"rating":"","result":22.1},{"date":2021,"rating":"","result":27.96}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"good","result":-1.3,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"good","result":-4.4,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"bad","result":15.4,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"good","result":-4.8,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":4.57,"cube_version":"v2"},{"date":2023,"rating":"bad","result":3.96,"cube_version":"v2"},{"date":2022,"rating":"bad","result":3.95,"cube_version":"v2"},{"date":2021,"rating":"bad","result":3.96,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":11.41},{"date":2023,"rating":"","result":12.1},{"date":2022,"rating":"","result":11.01},{"date":2021,"rating":"","result":15.6}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":103.02,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":100.95,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"bad","result":50.32,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"bad","result":60.24,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":94331599.0},{"year":2022,"value":108134642.0},{"year":2023,"value":123937349.0},{"year":2024,"value":135798099.0},{"year":2025,"value":154802235.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":425409176.0},{"year":2022,"value":501511264.0},{"year":2023,"value":507288577.0},{"year":2024,"value":621353300.0},{"year":2025,"value":711140383.0}],"category":"Electricity "},{"values":[{"year":2021,"value":6670822.0},{"year":2022,"value":10174649.0},{"year":2023,"value":11598844.0},{"year":2024,"value":10756241.0},{"year":2025,"value":11827354.0}],"category":"Environmental Protection"},{"values":[{"year":2021,"value":230619253.0},{"year":2022,"value":472248124.0},{"year":2023,"value":254184269.0},{"year":2024,"value":273736593.0},{"year":2025,"value":291352611.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":66008248.0},{"year":2022,"value":29592449.0},{"year":2023,"value":13241265.0},{"year":2024,"value":23377568.0},{"year":2025,"value":23632226.0}],"category":"Housing"},{"values":[{"year":2021,"value":4796908.0},{"year":2022,"value":7600850.0},{"year":2023,"value":8203597.0},{"year":2024,"value":7477935.0},{"year":2025,"value":8074027.0}],"category":"Other"},{"values":[{"year":2021,"value":72186055.0},{"year":2022,"value":85413862.0},{"year":2023,"value":87875448.0},{"year":2024,"value":102579661.0},{"year":2025,"value":96387395.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":46351345.0},{"year":2022,"value":47290229.0},{"year":2023,"value":55670135.0},{"year":2024,"value":58225411.0},{"year":2025,"value":63231495.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":91580228.0},{"year":2022,"value":102641821.0},{"year":2023,"value":98144416.0},{"year":2024,"value":105149991.0},{"year":2025,"value":119551665.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":87539252.0},{"year":2022,"value":101343729.0},{"year":2023,"value":92318375.0},{"year":2024,"value":102047699.0},{"year":2025,"value":115361226.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":102204715.0},{"year":2022,"value":119081137.0},{"year":2023,"value":128078414.0},{"year":2024,"value":149260530.0},{"year":2025,"value":153011103.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC043"},"muni_contact":{"url":"http://www.mosselbay.gov.za","phone_number":"044 606 5000","street_address_1":"Administration Building","street_address_2":"101 Marsh Street","street_address_3":"Mossel Bay","street_address_4":"6500"},"mayoral_staff":{"officials":[{"name":"D Kotzé","role":"Mayor/Executive Mayor","email":"mayor@mosselbay.gov.za","title":"Mr","secretary":{"name":"Sarine Viviers","role":"Secretary of Mayor/Executive Mayor","email":"sviviers@mosselbay.gov.za","title":"Ms","fax_number":"044 606 5062","office_phone":"044 606 5138"},"fax_number":"044 606 5062","office_phone":"044 606 5138"},{"name":"Colin Puren","role":"Municipal Manager","email":"municipalmanager@mosselbay.gov.za","title":"Mr","secretary":{"name":"Erlene Westerberg","role":"Secretary of Municipal Manager","email":"mmoffice@mosselbay.gov.za","title":"Ms","fax_number":"044 606 5062","office_phone":"044 606 5003"},"fax_number":"044 606 5062","office_phone":"044 606 5003"},{"name":"C Bayman","role":"Deputy Mayor/Executive Mayor","email":"cbayman@mosselbay.gov.za","title":"Mr","secretary":{"name":"J Roelfse","role":"Secretary of Deputy Mayor/Executive Mayor","email":"jroelfse@mosselbay.gov.za","title":"Ms","fax_number":"044 606 5062","office_phone":"044 606 5060"},"fax_number":"044 606 5062","office_phone":"044 606 5060"},{"name":"Selwyn Thys","role":"Chief Financial Officer","email":"cfo@mosselbay.gov.za","title":"Mr","secretary":{"name":"Cindy Moodien","role":"Secretary of Financial Manager","email":"cmoodien@mosselbay.gov za","title":"Ms","fax_number":"044 606 5059","office_phone":"044 606 5009"},"fax_number":"044 606 5059","office_phone":"044 606 5009"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC043/WC043_Audit%20Report_2024_Y_20241203T111001Z_vbasson.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC043/WC043_Audit%20Report_2023_Y_20231201T082007Z_vbasson.pdf"},{"date":2022,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC043/WC043_Audit%20Report_2022_Y_20221205T092342Z_ggertse.pdf"},{"date":2021,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC043/WC043_Audit%20Report_2021_Y_20220301T120441Z_5039.pdf"}]}}