{"indicators":{"grants":{"totals":{"2021":{"ACT":{"equitable_share":12135125.0,"national_conditional_grants":3994622.0},"ORGB":{"equitable_share":78568000.0,"national_conditional_grants":73196000.0},"SCHD":{"national_conditional_grants":72896000.0},"TRFR":{"national_conditional_grants":7467000.0}},"2022":{"ACT":{"national_conditional_grants":15058500.0},"ORGB":{"equitable_share":80955000.0,"national_conditional_grants":30428000.0},"SCHD":{"national_conditional_grants":77578000.0},"TRFR":{"national_conditional_grants":77578000.0}},"2023":{"ACT":{"national_conditional_grants":78370229.0},"ORGB":{"equitable_share":89431000.0,"provincial_transfers":16295000.0,"national_conditional_grants":37435000.0},"SCHD":{"national_conditional_grants":67199000.0},"TRFR":{"national_conditional_grants":67199000.0}},"2024":{"ACT":{"national_conditional_grants":60547198.0},"ORGB":{"equitable_share":96434000.0,"national_conditional_grants":39888000.0},"SCHD":{"national_conditional_grants":36093000.0},"TRFR":{"national_conditional_grants":36093000.0}}},"snapshot_date":{"year":2025,"quarter":"3"},"equitable_share":{"2021":[{"amount.sum":12135125.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":78568000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2021}],"2022":[{"amount.sum":80955000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2022}],"2023":[{"amount.sum":89431000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2023}],"2024":[{"amount.sum":96434000.0,"grant.code":"ESG","grant.label":"Local Government Equitable Share","amount_type.code":"ORGB","financial_year_end.year":2024}]},"provincial_transfers":{"2023":[{"amount.sum":8396000.0,"grant.code":"0004","grant.label":"Public Works, Roads and Transport","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":3000.0,"grant.code":"0005","grant.label":"Agriculture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":7690000.0,"grant.code":"0006","grant.label":"Sport, Arts and Culture","amount_type.code":"ORGB","financial_year_end.year":2023},{"amount.sum":206000.0,"grant.code":"0007","grant.label":"Housing and Local Government","amount_type.code":"ORGB","financial_year_end.year":2023}]},"national_conditional_grants":{"2021":[{"amount.sum":115923.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":209000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":209000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":501181.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2517000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2517000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"IN7G","grant.label":"Integrated National Electrification Programme (Allocation in-kind) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":3000000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":2458661.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":21627000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":4180000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":300000.0,"grant.code":"MSIG","grant.label":"Municipal Systems Improvement Grant","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":52712.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":2243000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2021},{"amount.sum":561000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2021},{"amount.sum":866145.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2021},{"amount.sum":40000000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2021}],"2022":[{"amount.sum":47150000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":47150000.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":2200596.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":2663000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":2663000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1063081.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":3206000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":3206000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":10631650.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":22775000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":22775000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2022},{"amount.sum":1163173.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2022},{"amount.sum":1784000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2022},{"amount.sum":1784000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2022}],"2023":[{"amount.sum":26664000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":26664000.0,"grant.code":"DRCG","grant.label":"Municipal Disaster Recovery Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":37550346.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":2800000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1866120.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":3100000.0,"grant.code":"INEG","grant.label":"Integrated National Electrification Programme (Municipal) Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":33257866.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":33325000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":33325000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1310000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2023},{"amount.sum":1310000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2023},{"amount.sum":1310000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2023},{"amount.sum":1585897.0,"grant.code":"RBIG","grant.label":"Regional Bulk Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2023}],"2024":[{"amount.sum":25602101.0,"grant.code":"DRG","grant.label":"Municipal Disaster Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2801999.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":2802000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":2802000.0,"grant.code":"FMG","grant.label":"Local Government Financial Management Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":22411100.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":23559000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":23559000.0,"grant.code":"MIG","grant.label":"Municipal Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":1671999.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":1672000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":1672000.0,"grant.code":"PWPG","grant.label":"Expanded Public Works Programme Integrated Grant (Municipality)","amount_type.code":"TRFR","financial_year_end.year":2024},{"amount.sum":8059999.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"ACT","financial_year_end.year":2024},{"amount.sum":8060000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"SCHD","financial_year_end.year":2024},{"amount.sum":8060000.0,"grant.code":"WSIG","grant.label":"Water Services Infrastructure Grant","amount_type.code":"TRFR","financial_year_end.year":2024}]}},"cash_balance":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"good","result":54421495.0,"cube_version":"v2"},{"date":2023,"rating":"bad","result":-223156000.0,"cube_version":"v2"},{"date":2022,"rating":"good","result":154060804.0,"cube_version":"v2"},{"date":2021,"rating":"bad","result":-934038832.0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"}]},"result_type":"R"},"cash_coverage":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/The%20state%20of%20local%20government%20finances/Pages/default.aspx","title":"State of Local Government Finances"},"values":[{"date":2024,"rating":"bad","result":0.8,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0,"cube_version":"v2"},{"date":2022,"rating":"ave","result":2.7,"cube_version":"v2"},{"date":2021,"rating":"bad","result":0,"cube_version":"v2"}],"formula":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow","item_codes":["4200"],"amount_type":"AUDA"},"/","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"/","12",")"]},"last_year":2024,"formula_v2":{"text":"= Cash available at year end / Operating Expenditure per month","actual":["=",{"cube":"cflow_v2","item_codes":["0430"],"amount_type":"AUDA"},"/","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"/","12",")"]},"result_type":"months"},"current_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"year":2024,"assets":262479150.0,"rating":"good","result":2.01,"amount_type":"AUDA","liabilities":130643995.0,"cube_version":"v2"},{"date":2023,"year":2023,"assets":235090636.0,"rating":"good","result":1.63,"amount_type":"AUDA","liabilities":144097529.0,"cube_version":"v2"},{"date":2022,"year":2022,"assets":232887462.0,"rating":"good","result":1.8,"amount_type":"AUDA","liabilities":129657109.0,"cube_version":"v2"},{"date":2021,"year":2021,"assets":179124734.0,"rating":"good","result":1.89,"amount_type":"AUDA","liabilities":94765464.0,"cube_version":"v2"}],"formula":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["2150"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= Current Assets / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125","0130","0140","0150","0160","0170","0180"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"liquidity_ratio":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"cash":143889062.0,"date":"2024","year":2024,"rating":"good","result":1.1,"amount_type":"ACT","liabilities":130643995.0,"cube_version":"v2","call_investment_deposits":0},{"cash":129130961.0,"date":"2023","year":2023,"rating":"bad","result":0.9,"amount_type":"ACT","liabilities":144097529.0,"cube_version":"v2","call_investment_deposits":0},{"cash":143932867.0,"date":"2022","year":2022,"rating":"good","result":1.11,"amount_type":"ACT","liabilities":129657109.0,"cube_version":"v2","call_investment_deposits":0},{"cash":115966888.0,"date":"2021","year":2021,"rating":"good","result":1.22,"amount_type":"ACT","liabilities":94765464.0,"cube_version":"v2","call_investment_deposits":0}],"formula":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"bsheet","item_codes":["1800","2200"],"amount_type":"AUDA"},"/",{"cube":"bsheet","item_codes":["1600"],"amount_type":"AUDA"}]},"last_year":2024,"formula_v2":{"text":"= (Cash + Call Investment Deposits) / Current Liabilities","actual":["=",{"cube":"financial_position_v2","item_codes":["0120","0125"],"amount_type":"AUDA"},"/",{"cube":"financial_position_v2","item_codes":["0330","0340","0350","0360","0370","0380","0390","0400","0410","0420"],"amount_type":"AUDA"}]},"result_type":"ratio"},"revenue_sources":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"year":2024,"local":{"amount":673245257.0,"percent":83.0},"total":811173976.0,"rating":"good","formula":{"text":"= Total revenue","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total revenue","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]},"government":{"amount":137928719.0,"percent":17.0}},"uifw_expenditure":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":3.19,"cube_version":"v2"},{"date":2023,"rating":"bad","result":0.74,"cube_version":"v2"},{"date":2022,"rating":"bad","result":4.5,"cube_version":"v2"},{"date":2021,"rating":"bad","result":4.29,"cube_version":"v2"}],"formula":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Unauthorised, Irregular, Fruitless and Wasteful Expenditure / Actual Operating Expenditure) * 100","actual":["=","(",{"cube":"uifwexp","item_codes":["irregular","fruitless","unauthorised"]},"/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"income_adjustments":{"2021":[{"item":"Fines","amount":-4285581.0,"comparison":"Original to adjusted budget","percent_changed":-66.18},{"item":"Fines","amount":-4535466.0,"comparison":"Original budget to audited outcome","percent_changed":-70.04},{"item":"Government Transfers","amount":12006848.0,"comparison":"Original to adjusted budget","percent_changed":12.47},{"item":"Government Transfers","amount":7627259.0,"comparison":"Original budget to audited outcome","percent_changed":7.92},{"item":"Interest and investments","amount":-7831311.0,"comparison":"Original to adjusted budget","percent_changed":-49.28},{"item":"Interest and investments","amount":-6885324.0,"comparison":"Original budget to audited outcome","percent_changed":-43.32},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-99391.0,"comparison":"Original budget to audited outcome","percent_changed":-28.15},{"item":"Other","amount":-3850494.0,"comparison":"Original to adjusted budget","percent_changed":-19.01},{"item":"Other","amount":-3513191.0,"comparison":"Original budget to audited outcome","percent_changed":-17.35},{"item":"Property rates","amount":-72456.0,"comparison":"Original to adjusted budget","percent_changed":-0.07},{"item":"Property rates","amount":-189019.0,"comparison":"Original budget to audited outcome","percent_changed":-0.19},{"item":"Rental income","amount":-583849.0,"comparison":"Original to adjusted budget","percent_changed":-26.37},{"item":"Rental income","amount":-862298.0,"comparison":"Original budget to audited outcome","percent_changed":-38.94},{"item":"Service Charges","amount":-18786875.0,"comparison":"Original to adjusted budget","percent_changed":-4.95},{"item":"Service Charges","amount":-24384132.0,"comparison":"Original budget to audited outcome","percent_changed":-6.42}],"2022":[{"item":"Fines","amount":1819000.0,"comparison":"Original to adjusted budget","percent_changed":78.35},{"item":"Fines","amount":4243950.0,"comparison":"Original budget to audited outcome","percent_changed":182.81},{"item":"Government Transfers","amount":1233000.0,"comparison":"Original to adjusted budget","percent_changed":1.31},{"item":"Government Transfers","amount":2522856.0,"comparison":"Original budget to audited outcome","percent_changed":2.67},{"item":"Interest and investments","amount":3040900.0,"comparison":"Original to adjusted budget","percent_changed":35.88},{"item":"Interest and investments","amount":4820305.0,"comparison":"Original budget to audited outcome","percent_changed":56.87},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":-108961.0,"comparison":"Original budget to audited outcome","percent_changed":-29.11},{"item":"Other","amount":9598200.0,"comparison":"Original to adjusted budget","percent_changed":56.43},{"item":"Other","amount":10999779.0,"comparison":"Original budget to audited outcome","percent_changed":64.67},{"item":"Property rates","amount":1985000.0,"comparison":"Original to adjusted budget","percent_changed":1.91},{"item":"Property rates","amount":677441.0,"comparison":"Original budget to audited outcome","percent_changed":0.65},{"item":"Rental income","amount":247700.0,"comparison":"Original to adjusted budget","percent_changed":14.33},{"item":"Rental income","amount":231158.0,"comparison":"Original budget to audited outcome","percent_changed":13.37},{"item":"Service Charges","amount":-7675100.0,"comparison":"Original to adjusted budget","percent_changed":-1.89},{"item":"Service Charges","amount":-237200.0,"comparison":"Original budget to audited outcome","percent_changed":-0.06}],"2023":[{"item":"Fines","amount":3900.0,"comparison":"Original to adjusted budget","percent_changed":0.09},{"item":"Fines","amount":11055921.0,"comparison":"Original budget to audited outcome","percent_changed":251.91},{"item":"Government Transfers","amount":27364000.0,"comparison":"Original to adjusted budget","percent_changed":26.65},{"item":"Government Transfers","amount":1182978.0,"comparison":"Original budget to audited outcome","percent_changed":1.15},{"item":"Interest and investments","amount":2252500.0,"comparison":"Original to adjusted budget","percent_changed":18.2},{"item":"Interest and investments","amount":8348679.0,"comparison":"Original budget to audited outcome","percent_changed":67.45},{"item":"Licenses and Permits","amount":18800.0,"comparison":"Original to adjusted budget","percent_changed":4.74},{"item":"Licenses and Permits","amount":-15558.0,"comparison":"Original budget to audited outcome","percent_changed":-3.92},{"item":"Other","amount":8935900.0,"comparison":"Original to adjusted budget","percent_changed":30.67},{"item":"Other","amount":19135834.0,"comparison":"Original budget to audited outcome","percent_changed":65.68},{"item":"Property rates","amount":-303200.0,"comparison":"Original to adjusted budget","percent_changed":-0.26},{"item":"Property rates","amount":15250.0,"comparison":"Original budget to audited outcome","percent_changed":0.01},{"item":"Rental income","amount":699600.0,"comparison":"Original to adjusted budget","percent_changed":41.93},{"item":"Rental income","amount":1362893.0,"comparison":"Original budget to audited outcome","percent_changed":81.68},{"item":"Service Charges","amount":-27293300.0,"comparison":"Original to adjusted budget","percent_changed":-6.23},{"item":"Service Charges","amount":-26221333.0,"comparison":"Original budget to audited outcome","percent_changed":-5.98}],"2024":[{"item":"Fines","amount":9408200.0,"comparison":"Original to adjusted budget","percent_changed":200.16},{"item":"Fines","amount":12856089.0,"comparison":"Original budget to audited outcome","percent_changed":273.52},{"item":"Government Transfers","amount":28700900.0,"comparison":"Original to adjusted budget","percent_changed":25.55},{"item":"Government Transfers","amount":25587219.0,"comparison":"Original budget to audited outcome","percent_changed":22.78},{"item":"Interest and investments","amount":4750000.0,"comparison":"Original to adjusted budget","percent_changed":30.34},{"item":"Interest and investments","amount":9103245.0,"comparison":"Original budget to audited outcome","percent_changed":58.15},{"item":"Licenses and Permits","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Licenses and Permits","amount":9413.0,"comparison":"Original budget to audited outcome","percent_changed":2.12},{"item":"Other","amount":2006900.0,"comparison":"Original to adjusted budget","percent_changed":2.07},{"item":"Other","amount":-62400677.0,"comparison":"Original budget to audited outcome","percent_changed":-64.25},{"item":"Property rates","amount":402000.0,"comparison":"Original to adjusted budget","percent_changed":0.31},{"item":"Property rates","amount":1124991.0,"comparison":"Original budget to audited outcome","percent_changed":0.88},{"item":"Rental income","amount":163400.0,"comparison":"Original to adjusted budget","percent_changed":6.45},{"item":"Rental income","amount":327519.0,"comparison":"Original budget to audited outcome","percent_changed":12.92},{"item":"Service Charges","amount":-9868400.0,"comparison":"Original to adjusted budget","percent_changed":-2.04},{"item":"Service Charges","amount":-19092723.0,"comparison":"Original budget to audited outcome","percent_changed":-3.95}]},"income_time_series":[{"amount":595998795.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":645512000.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":717098100.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":879221900.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":586560951.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":658412628.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":720284564.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":811173976.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":897527830.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1008638800.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1086332800.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":619402513.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":635263300.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":705419900.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":843658900.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":938353100.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"spending_adjustments":{"2021":[{"item":"Bulk purchases","amount":-1987508.0,"comparison":"Original to adjusted budget","percent_changed":-1.09},{"item":"Bulk purchases","amount":-6224537.0,"comparison":"Original budget to audited outcome","percent_changed":-3.41},{"item":"Contracted services","amount":-6446800.0,"comparison":"Original to adjusted budget","percent_changed":-16.7},{"item":"Contracted services","amount":-12541007.0,"comparison":"Original budget to audited outcome","percent_changed":-32.5},{"item":"Employee related costs","amount":-6076227.0,"comparison":"Original to adjusted budget","percent_changed":-2.28},{"item":"Employee related costs","amount":-5029500.0,"comparison":"Original budget to audited outcome","percent_changed":-1.89},{"item":"Finance charges","amount":-514068.0,"comparison":"Original to adjusted budget","percent_changed":-8.7},{"item":"Finance charges","amount":-1736433.0,"comparison":"Original budget to audited outcome","percent_changed":-29.38},{"item":"Other","amount":-584000.0,"comparison":"Original to adjusted budget","percent_changed":-0.4},{"item":"Other","amount":-53379241.0,"comparison":"Original budget to audited outcome","percent_changed":-36.48},{"item":"Remuneration of councillors","amount":508173.0,"comparison":"Original to adjusted budget","percent_changed":4.5},{"item":"Remuneration of councillors","amount":-309591.0,"comparison":"Original budget to audited outcome","percent_changed":-2.74},{"item":"Transfers and subsidies","amount":-2429960.0,"comparison":"Original to adjusted budget","percent_changed":-39.24},{"item":"Transfers and subsidies","amount":-4233610.0,"comparison":"Original budget to audited outcome","percent_changed":-68.37}],"2022":[{"item":"Bulk purchases","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Bulk purchases","amount":87216.0,"comparison":"Original budget to audited outcome","percent_changed":0.04},{"item":"Contracted services","amount":3733900.0,"comparison":"Original to adjusted budget","percent_changed":13.06},{"item":"Contracted services","amount":-2838531.0,"comparison":"Original budget to audited outcome","percent_changed":-9.93},{"item":"Employee related costs","amount":4897700.0,"comparison":"Original to adjusted budget","percent_changed":1.86},{"item":"Employee related costs","amount":5254194.0,"comparison":"Original budget to audited outcome","percent_changed":2.0},{"item":"Finance charges","amount":-120100.0,"comparison":"Original to adjusted budget","percent_changed":-1.31},{"item":"Finance charges","amount":-4308376.0,"comparison":"Original budget to audited outcome","percent_changed":-46.84},{"item":"Other","amount":7579500.0,"comparison":"Original to adjusted budget","percent_changed":5.74},{"item":"Other","amount":24214692.0,"comparison":"Original budget to audited outcome","percent_changed":18.35},{"item":"Remuneration of councillors","amount":-625100.0,"comparison":"Original to adjusted budget","percent_changed":-5.55},{"item":"Remuneration of councillors","amount":-399758.0,"comparison":"Original budget to audited outcome","percent_changed":-3.55},{"item":"Transfers and subsidies","amount":-1000000.0,"comparison":"Original to adjusted budget","percent_changed":-30.11},{"item":"Transfers and subsidies","amount":234455.0,"comparison":"Original budget to audited outcome","percent_changed":7.06}],"2023":[{"item":"Bulk purchases","amount":-1669000.0,"comparison":"Original to adjusted budget","percent_changed":-0.73},{"item":"Bulk purchases","amount":-25672527.0,"comparison":"Original budget to audited outcome","percent_changed":-11.28},{"item":"Contracted services","amount":-1499200.0,"comparison":"Original to adjusted budget","percent_changed":-3.48},{"item":"Contracted services","amount":-16127638.0,"comparison":"Original budget to audited outcome","percent_changed":-37.39},{"item":"Employee related costs","amount":4307600.0,"comparison":"Original to adjusted budget","percent_changed":1.5},{"item":"Employee related costs","amount":-7441040.0,"comparison":"Original budget to audited outcome","percent_changed":-2.59},{"item":"Finance charges","amount":-4099300.0,"comparison":"Original to adjusted budget","percent_changed":-38.85},{"item":"Finance charges","amount":-2617747.0,"comparison":"Original budget to audited outcome","percent_changed":-24.81},{"item":"Other","amount":56195400.0,"comparison":"Original to adjusted budget","percent_changed":37.23},{"item":"Other","amount":46003320.0,"comparison":"Original budget to audited outcome","percent_changed":30.48},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":-544452.0,"comparison":"Original budget to audited outcome","percent_changed":-4.56},{"item":"Transfers and subsidies","amount":-100000.0,"comparison":"Original to adjusted budget","percent_changed":-3.23},{"item":"Transfers and subsidies","amount":-46455.0,"comparison":"Original budget to audited outcome","percent_changed":-1.5}],"2024":[{"item":"Bulk purchases","amount":-12000000.0,"comparison":"Original to adjusted budget","percent_changed":-4.82},{"item":"Bulk purchases","amount":-3394407.0,"comparison":"Original budget to audited outcome","percent_changed":-1.36},{"item":"Contracted services","amount":-2189400.0,"comparison":"Original to adjusted budget","percent_changed":-5.28},{"item":"Contracted services","amount":-11101484.0,"comparison":"Original budget to audited outcome","percent_changed":-26.75},{"item":"Employee related costs","amount":-66600.0,"comparison":"Original to adjusted budget","percent_changed":-0.02},{"item":"Employee related costs","amount":-25794565.0,"comparison":"Original budget to audited outcome","percent_changed":-8.02},{"item":"Finance charges","amount":1569100.0,"comparison":"Original to adjusted budget","percent_changed":22.56},{"item":"Finance charges","amount":1512379.0,"comparison":"Original budget to audited outcome","percent_changed":21.74},{"item":"Other","amount":42554700.0,"comparison":"Original to adjusted budget","percent_changed":17.57},{"item":"Other","amount":-26661655.0,"comparison":"Original budget to audited outcome","percent_changed":-11.01},{"item":"Remuneration of councillors","amount":0.0,"comparison":"Original to adjusted budget","percent_changed":0.0},{"item":"Remuneration of councillors","amount":102863.0,"comparison":"Original budget to audited outcome","percent_changed":0.82},{"item":"Transfers and subsidies","amount":2379400.0,"comparison":"Original to adjusted budget","percent_changed":81.79},{"item":"Transfers and subsidies","amount":524642.0,"comparison":"Original budget to audited outcome","percent_changed":18.03}]},"spending_time_series":[{"amount":639599807.0,"budget_phase":"Adjusted Budget","financial_year":2021,"amount_type.code":"ADJB"},{"amount":670789900.0,"budget_phase":"Adjusted Budget","financial_year":2022,"amount_type.code":"ADJB"},{"amount":788279900.0,"budget_phase":"Adjusted Budget","financial_year":2023,"amount_type.code":"ADJB"},{"amount":908744400.0,"budget_phase":"Adjusted Budget","financial_year":2024,"amount_type.code":"ADJB"},{"amount":573676278.0,"budget_phase":"Audited Actual","financial_year":2021,"amount_type.code":"AUDA"},{"amount":678567892.0,"budget_phase":"Audited Actual","financial_year":2022,"amount_type.code":"AUDA"},{"amount":728697861.0,"budget_phase":"Audited Actual","financial_year":2023,"amount_type.code":"AUDA"},{"amount":811684973.0,"budget_phase":"Audited Actual","financial_year":2024,"amount_type.code":"AUDA"},{"amount":930651029.0,"budget_phase":"Audited Actual","financial_year":2025,"amount_type.code":"AUDA"},{"amount":1025306700.0,"budget_phase":"Forecast 1 year ahead of budget year","financial_year":2026,"amount_type.code":"IBY1"},{"amount":1101108300.0,"budget_phase":"Forecast 2 years ahead of budget year","financial_year":2027,"amount_type.code":"IBY2"},{"amount":657130197.0,"budget_phase":"Original Budget","financial_year":2021,"amount_type.code":"ORGB"},{"amount":656324000.0,"budget_phase":"Original Budget","financial_year":2022,"amount_type.code":"ORGB"},{"amount":735144400.0,"budget_phase":"Original Budget","financial_year":2023,"amount_type.code":"ORGB"},{"amount":876497200.0,"budget_phase":"Original Budget","financial_year":2024,"amount_type.code":"ORGB"},{"amount":956301100.0,"budget_phase":"Original Budget","financial_year":2025,"amount_type.code":"ORGB"}],"capital_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2023,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2022,"rating":null,"result":null,"overunder":null,"cube_version":null},{"date":2021,"rating":"bad","result":-27.59,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"-",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","/",{"cube":"capital","item_codes":["4100"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Capital Expenditure - Budgeted Capital Expenditure) / Budgeted Capital Expenditure) * 100","actual":["=","(","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code NEW, RENEWAL, UPGRADING"},"-",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","/",{"cube":"capital_v2","amount_type":"ADJB","item_description":"capital type code NEW, RENEWAL, UPGRADING"},")","*","100"]},"result_type":"%"},"local_revenue_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":"2024","item":"Property rates","amount":128895091.0,"amount_type":"AUDA"},{"date":"2024","item":"Service Charges","amount":463999577.0,"amount_type":"AUDA"},{"date":"2024","item":"Rental income","amount":2861519.0,"amount_type":"AUDA"},{"date":"2024","item":"Interest and investments","amount":24756945.0,"amount_type":"AUDA"},{"date":"2024","item":"Fines","amount":17556389.0,"amount_type":"AUDA"},{"date":"2024","item":"Licenses and Permits","amount":454113.0,"amount_type":"AUDA"},{"date":"2024","item":"Agency services","amount":5622068.0,"amount_type":"AUDA"},{"date":"2024","item":"Other","amount":29099555.0,"amount_type":"AUDA"}],"formula":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp","item_codes":["0200","0300","0400","0700","0800","1000","1100","1300","1400","1500","1700","1800","1600","1610"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Breakdown of local income","actual":["=",{"cube":"incexp_v2","item_codes":["0200","0300","0400","0500","0600","0700","0800","0900","1000","1100","1200","1300","1400","1500","1550","1570","1590","1600","1700","1800","1900","2000","2100","2300","2400","2500","2600","2700","2800","2200"],"amount_type":"AUDA"}]}},"expenditure_trends_staff":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":36.43},{"date":2023,"rating":"","result":38.48},{"date":2022,"rating":"","result":39.5},{"date":2021,"rating":"","result":45.51}],"formula":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp","item_codes":["3000","3100"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Total expenditure on salaries and wages","actual":["=",{"cube":"incexp_v2","item_codes":["3100"],"amount_type":"AUDA"}]},"result_type":"%"},"operating_budget_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/Reports%20to%20Parliament/Pages/default.aspx","title":"Over and under spending reports to parliament"},"values":[{"date":2024,"rating":"ave","result":-10.7,"overunder":"under","cube_version":"v2"},{"date":2023,"rating":"ave","result":-7.6,"overunder":"under","cube_version":"v2"},{"date":2022,"rating":"good","result":1.2,"overunder":"over","cube_version":"v2"},{"date":2021,"rating":"ave","result":-10.3,"overunder":"under","cube_version":"v2"}],"formula":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"},"-",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","/",{"cube":"incexp","item_codes":["4600"],"amount_type":"ADJB"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= ((Actual Operating Expenditure - Budget Operating Expenditure) / Budgeted Operating Expenditure) * 100","actual":["=","(","(",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"},"-",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","/",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"ADJB"},")","*","100"]},"result_type":"%"},"repairs_maintenance_spending":{"ref":{"url":"http://mfma.treasury.gov.za/Circulars/Pages/Circular71.aspx","title":"Circular 71"},"values":[{"date":2024,"rating":"bad","result":4.43,"cube_version":"v2"},{"date":2023,"rating":"bad","result":2.02,"cube_version":"v2"},{"date":2022,"rating":"bad","result":1.59,"cube_version":"v2"},{"date":2021,"rating":"bad","result":1.61,"cube_version":"v2"}],"formula":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital","item_codes":["4100"],"amount_type":"AUDA"},"/","(",{"cube":"bsheet","item_codes":["1300"],"amount_type":"AUDA"},"+",{"cube":"bsheet","item_codes":["1401"],"amount_type":"AUDA"},")",")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Repairs and maintenance expenditure / (Property, Plant and Equipment + Investment Property)) * 100","actual":["=","(",{"cube":"capital_v2","amount_type":"AUDA","item_description":"capital type code REPAIR_MNT Total"},"/","(",{"cube":"financial_position_v2","item_codes":["0230","0220"],"amount_type":"AUDA"},")",")","*","100"]},"result_type":"%"},"expenditure_trends_contracting":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"date":2024,"rating":"","result":3.75},{"date":2023,"rating":"","result":3.71},{"date":2022,"rating":"","result":3.8},{"date":2021,"rating":"","result":4.54}],"formula":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp","item_codes":["4200"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= Expenditure for services rendered by a contractor","actual":["=",{"cube":"incexp_v2","item_codes":["3800"],"amount_type":"AUDA"}]},"result_type":"%"},"current_debtors_collection_rate":{"ref":{"url":"http://mfma.treasury.gov.za/RegulationsandGazettes/Municipal%20Budget%20and%20Reporting%20Regulations/Pages/default.aspx","title":"Municipal Budget and Reporting Regulations"},"values":[{"date":"2024","year":2024,"rating":"good","result":100.34,"amount_type":"AUDA","cube_version":"v2"},{"date":"2023","year":2023,"rating":"good","result":97.44,"amount_type":"AUDA","cube_version":"v2"},{"date":"2022","year":2022,"rating":"good","result":101.1,"amount_type":"AUDA","cube_version":"v2"},{"date":"2021","year":2021,"rating":"good","result":101.1,"amount_type":"AUDA","cube_version":"v2"}],"formula":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow","item_codes":["3010","3030","3040","3050","3060","3070","3100"],"amount_type":"AUDA"},"/",{"cube":"incexp","item_codes":["0200","0400","1000","less item code","2000"],"amount_type":"AUDA"},")","*","100"]},"last_year":2024,"formula_v2":{"text":"= (Collected Revenue / Billed Revenue) * 100","actual":["=","(",{"cube":"cflow_v2","item_codes":["0120","0130","0280"],"amount_type":"AUDA"},"/",{"cube":"incexp_v2","item_codes":["1800","0300","0400","0500","0600","1400","1100","1000"],"amount_type":"AUDA"},")","*","100"]},"result_type":"%"},"expenditure_functional_breakdown":{"ref":{"url":"http://mfma.treasury.gov.za/Media_Releases/LGESDiscussions/Pages/default.aspx","title":"Local Government Equitable Share"},"values":[{"values":[{"year":2021,"value":52438154.0},{"year":2022,"value":61819818.0},{"year":2023,"value":62003558.0},{"year":2024,"value":76433530.0},{"year":2025,"value":77557839.0}],"category":"Community & Social Services"},{"values":[{"year":2021,"value":200756129.0},{"year":2022,"value":243722228.0},{"year":2023,"value":247554462.0},{"year":2024,"value":283780177.0},{"year":2025,"value":347707125.0}],"category":"Electricity "},{"values":[{"year":2021,"value":159369607.0},{"year":2022,"value":174749960.0},{"year":2023,"value":202622295.0},{"year":2024,"value":207840171.0},{"year":2025,"value":239428236.0}],"category":"Governance, Administration, Planning and Development"},{"values":[{"year":2021,"value":11297309.0},{"year":2022,"value":13301299.0},{"year":2023,"value":14660014.0},{"year":2024,"value":12659467.0},{"year":2025,"value":14020978.0}],"category":"Housing"},{"values":[{"year":2021,"value":26954974.0},{"year":2022,"value":33888197.0},{"year":2023,"value":41118217.0},{"year":2024,"value":66187098.0},{"year":2025,"value":48510862.0}],"category":"Road Transport"},{"values":[{"year":2021,"value":29717016.0},{"year":2022,"value":37144095.0},{"year":2023,"value":37753866.0},{"year":2024,"value":43364190.0},{"year":2025,"value":45213669.0}],"category":"Sport And Recreation"},{"values":[{"year":2021,"value":28476659.0},{"year":2022,"value":30220970.0},{"year":2023,"value":35671456.0},{"year":2024,"value":31846335.0},{"year":2025,"value":48188870.0}],"category":"Waste Management"},{"values":[{"year":2021,"value":22520886.0},{"year":2022,"value":27454433.0},{"year":2023,"value":31018135.0},{"year":2024,"value":29265833.0},{"year":2025,"value":33547630.0}],"category":"Waste Water Management"},{"values":[{"year":2021,"value":42145544.0},{"year":2022,"value":56266892.0},{"year":2023,"value":56295858.0},{"year":2024,"value":60308172.0},{"year":2025,"value":76475820.0}],"category":"Water"}],"formula":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp","item_codes":["4600"],"amount_type":"AUDA"}]},"formula_v2":{"text":"= All expenditure by function","actual":["=",{"cube":"incexp_v2","item_codes":["3000","3100","3200","3300","3400","3500","3600","3700","3800","3900","4000","4100","4200","4300"],"amount_type":"AUDA"}]}}},"demarcation":{"land_lost":[],"land_gained":[],"code":"WC045"},"muni_contact":{"url":"http://www.oudtmun.gov.za","phone_number":"044 203 3000","street_address_1":"Civic Centre Building","street_address_2":"69 Voortrekker Road","street_address_3":"Oudtshoorn","street_address_4":"6620"},"mayoral_staff":{"officials":[{"name":"M Tyatya","role":"Mayor/Executive Mayor","email":"mziwoxolo@oudtmun.gov.za","title":"Cllr","secretary":{"name":"C Windvogel","role":"Secretary of Mayor/Executive Mayor","email":"caroline@oudtmun.gov.za","title":"Mrs","fax_number":"044 203 3104","office_phone":"044 203 3015"},"fax_number":" ","office_phone":"044 203 3000"},{"name":"M. Yekani","role":"Municipal Manager","email":"mm@oudtmun.gov.za","title":"Mr","secretary":{"name":"Jay-Deeh Van Rheede","role":"Secretary of Municipal Manager","email":"jay-deeh@oudtmun.gov.za","title":"Mrs","fax_number":"044 203 3042","office_phone":"044 203 3004"},"fax_number":"044 203 3042","office_phone":"044 203 3004"},{"name":"V Michaels","role":"Deputy Mayor/Executive Mayor","email":"veronica@oudtmun.gov.za","title":"Cllr","secretary":{"name":"K Bloem","role":"Secretary of Deputy Mayor/Executive Mayor","email":"lezelle@oudtmun.gov.za","title":"Ms","fax_number":"044 203 3104","office_phone":"044 203 3009"},"fax_number":"044 203 3104","office_phone":"044 203 3009"},{"name":"GP De Jager","role":"Chief Financial Officer","email":"cfo@oudtmun.gov.za","title":"Mr","secretary":{"name":"Tasneem Boer","role":"Secretary of Financial Manager","email":"tasneem@oudtmun.gov.za","title":"Ms","fax_number":"044 203 3070","office_phone":"044 203 3003"},"fax_number":"044 203 3070","office_phone":"044 203 3003"}],"updated_date":"October 2026"},"audit_opinions":{"values":[{"date":2024,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/WC045/WC045_Audit%20Report_2024_Y_20241202T103408Z_sophia.pdf"},{"date":2023,"rating":"unqualified","result":"Unqualified - No findings","report_url":"https://lg.treasury.gov.za/supportingdocs/WC045/WC045_Audit%20Report_2023_Y_20231212T082023Z_sophia.pdf"},{"date":2022,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/WC045/WC045_Audit%20Report_2022_Y_20221205T073049Z_sophia.pdf"},{"date":2021,"rating":"unqualified_emphasis_of_matter","result":"Unqualified - Emphasis of Matter items","report_url":"https://lg.treasury.gov.za/supportingdocs/WC045/WC045_Audit%20Report_2021_Y_20220111T131821Z_sophia.pdf"}]}}